VTM Peer Comparison

NSE: VTMLTD | BSE: 532893

₹46.26

₹-1.24 (-2.61%)

As on 21-Sep-2026IST

Market cap

₹467 Cr

Revenue (TTM)

₹398 Cr

P/E Ratio

54.8

P/B Ratio

1.5

Div. Yield

0 %

Edit

	VTM	Arvind	Swan	Garware Technical	Raymond
Market cap (₹ Cr)	467	14,643	9,477	7,819	7,234
Revenue (₹ Cr)	398	9,798	4,172	1,644	2,293
Net Profit (₹ Cr)	8.53	422.82	207.16	209.82	65.57
Net Margin (%)	2.12	4.29	4.21	12.43	2.75
RoE (%)	3.40	11.13	2.99	16.61	1.09
Price to Earnings	54.78	35.36	42.39	37.22	195.10
Price-To-Book	1.47	3.19	1.26	5.97	2.52

Income Statement (₹ Cr)

	VTM	Arvind	Swan	Garware Technical	Raymond
Operating Revenue	398.40	9,797.83	4,171.76	1,643.93	2,293.42
Total Income	401.58	9,863.09	4,919.15	1,687.71	2,384.58
Total Expenditure	373.27	8,730.44	4,406.13	1,338.35	2,037.46
EBITDA	25.13	1,067.39	-234.37	305.58	255.96
Depreciation	11.63	314.45	124.37	36.37	151.20
EBIT	13.49	752.94	-358.74	269.21	104.76
Interest	2.20	178.02	93.43	13.73	85.35
Other Income	3.18	65.26	747.39	43.78	91.16
Exceptional Items	-3.02	-39.84	0.00	-13.90	-201.42
Profit before Tax	11.45	600.34	295.22	285.36	-90.85
Provision for Tax	2.92	177.52	88.06	75.54	-156.42
Profit after Tax	8.53	422.82	207.16	209.82	65.57

	VTM	Arvind	Swan	Garware Technical	Raymond
Shareholder's Funds	314.99	4,044.19	7,536.40	1,354.42	2,843.98
Minority Interest	0.00	-15.89	15.29	-0.07	-26.69
Non-Current Liabilities	25.37	801.89	1,781.20	89.04	511.99
Current Liabilities	107.73	3,893.11	2,877.08	435.28	1,108.31
Total Liabilities	448.09	8,810.08	13,853.00	1,878.75	4,733.77

	VTM	Arvind	Swan	Garware Technical	Raymond
Non-Current Assets	177.83	3,995.73	7,932.44	638.02	2,764.46
Current Assets	252.83	4,441.27	5,487.27	1,191.65	1,906.27
Total Assets	448.09	8,810.08	13,853.00	1,878.75	4,733.77
Total Debt*	74.84	1,440.97	2,129.70	40.30	997.94
Net Current Assets	145.10	548.16	2,610.20	756.37	797.96
Contingent Liabilities	10.89	44.91	2,470.24	11.27	94.58

	VTM	Arvind	Swan	Garware Technical	Raymond
Cash From Operating Activities	1.31	867.08	-14.49	162.07	41.77
Cash Flow from Investing Activities	-23.07	-606.87	294.48	63.66	-180.32
Cash from Financing Activities	22.16	-227.98	-1,034.27	-152.25	229.90
Net Cash Inflow / Outflow	0.40	32.23	-754.28	73.47	91.35

	VTM	Arvind	Swan	Garware Technical	Raymond
ROCE (%)	4.55	15.30	4.50	20.98	-0.54
ROE (%)	3.40	11.13	2.99	16.61	1.09
ROA (%)	2.05	4.99	1.51	11.54	1.05
EBIT Margin (%)	3.39	7.68	-8.60	16.38	4.57
Net Margin (%)	2.12	4.29	4.21	12.43	2.75
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	VTM	Arvind	Swan	Garware Technical	Raymond
Revenue Growth (%)	11.48	15.21	-16.72	4.64	13.45
EBIT Growth (%)	-76.38	21.12	44.41	-8.26	165.69
Net Profit Growth (%)	-80.95	11.39	-67.27	-11.79	-22.68
EPS Growth (%)	-89.92	19.25	-64.96	-55.89	-24.56
Book Value Growth (%)	2.80	6.86	2.64	9.09	-23.08

	VTM	Arvind	Swan	Garware Technical	Raymond
Price / Earnings	44.13	32.16	42.39	35.91	216.99
Price / Book Value	1.47	3.19	1.26	5.97	2.52
Dividend Yield (%)	0.00	0.84	0.05	1.12	0.00
EV/EBITDA	20.57	14.70	-43.57	24.34	29.48
Market Cap (₹ Cr)	703.38	8,894.78	9,403.75	5,994.68	2,142.64

	VTM	Arvind	Swan	Garware Technical	Raymond
Debt to Equity	0.03	0.07	0.19	0.01	0.16
Short term debt to equity ratio	0.20	0.25	0.08	0.01	0.15
Current Ratio	2.35	1.14	1.91	2.74	1.72
Quick Ratio	0.94	0.58	1.49	1.82	1.28
Interest Coverage	6.20	4.37	4.16	21.79	-0.06

	VTM	Arvind	Swan	Garware Technical	Raymond
Debtors to sales (%)	12.84	14.74	53.83	16.83	22.71
Asset Turnover	0.96	1.16	0.30	0.90	0.37
Receivable days	61.29	50.21	150.21	70.22	76.42
Inventory Days	121.49	82.59	120.55	79.06	74.76
Payable days	39.53	103.59	87.77	210.75	145.59
Cash Conversion Cycle	143.26	29.22	182.99	-61.46	5.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.