V.S.T. Tillers Peer Comparison

NSE: VSTTILLERS | BSE: 531266

₹4,187.60

₹12.30 (0.29%)

As on 04-Sep-2026 15:59IST

Market cap

₹3,628 Cr

Revenue (TTM)

₹1,271 Cr

P/E Ratio

33.3

P/B Ratio

3.2

Div. Yield

0.6 %

Edit

	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil	Garden Reach
Market cap (₹ Cr)	3,628	645	33,212	32,063	29,010
Revenue (₹ Cr)	1,271	454	12,248	7,937	7,507
Net Profit (₹ Cr)	110.17	24.92	1,382.88	534.60	800.60
Net Margin (%)	8.62	5.42	10.75	6.69	10.25
RoE (%)	10.13	4.54	11.73	16.32	32.53
Price to Earnings	33.30	25.87	24.02	58.71	36.24
Price-To-Book	3.18	1.15	2.60	8.66	10.36

Income Statement (₹ Cr)

	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil	Garden Reach
Operating Revenue	1,240.36	387.19	11,540.26	7,701.01	7,002.16
Total Income	1,251.48	389.84	12,109.34	7,777.67	7,276.54
Total Expenditure	1,080.84	328.95	10,046.62	6,285.72	6,200.56
EBITDA	159.52	58.24	1,493.64	1,415.29	801.60
Depreciation	25.50	10.81	255.06	174.04	48.87
EBIT	134.01	47.42	1,238.58	1,241.25	752.73
Interest	2.29	23.91	20.43	529.19	22.42
Other Income	11.13	2.66	569.08	76.66	274.39
Exceptional Items	--	--	23.53	-32.45	--
Profit before Tax	141.57	26.17	1,810.76	756.27	1,004.70
Provision for Tax	36.85	2.62	444.34	198.55	256.76
Profit after Tax	104.72	23.55	1,366.42	557.72	747.93

	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil	Garden Reach
Shareholder's Funds	1,094.12	531.35	12,372.83	3,620.19	2,626.12
Minority Interest	--	--	-3.94	-45.06	--
Non-Current Liabilities	59.76	65.45	327.59	3,371.17	426.66
Current Liabilities	190.35	165.10	3,095.50	3,899.60	7,859.28
Total Liabilities	1,344.24	761.89	15,791.98	10,845.90	10,912.05

	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil	Garden Reach
Non-Current Assets	273.17	300.55	5,700.94	5,417.79	1,215.46
Current Assets	1,071.07	461.17	10,073.50	5,428.11	9,696.51
Total Assets	1,344.24	761.89	15,791.98	10,845.90	10,912.05
Total Debt*	0.00	171.98	36.21	5,313.78	0.00
Net Current Assets	880.72	296.07	6,978.00	1,528.51	1,837.23
Contingent Liabilities	27.07	17.22	688.35	234.24	7,959.00

	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil	Garden Reach
Cash From Operating Activities	131.61	53.00	1,381.16	932.21	-289.72
Cash Flow from Investing Activities	-136.01	-75.39	-1,128.16	-320.68	526.57
Cash from Financing Activities	-20.09	67.93	-419.64	-588.96	-223.46
Net Cash Inflow / Outflow	-24.49	45.54	-166.64	22.57	13.38

	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil	Garden Reach
ROCE (%)	13.73	7.76	16.08	14.46	43.66
ROE (%)	10.02	5.63	12.02	16.75	31.79
ROA (%)	8.03	3.34	9.46	5.23	6.97
EBIT Margin (%)	13.76	15.73	17.87	19.37	15.37
Net Margin (%)	8.37	6.04	11.28	7.17	10.28
Cash Profit Margin (%)	9.84	8.87	13.42	9.50	11.38

	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil	Garden Reach
Revenue Growth (%)	24.72	3.19	12.66	21.68	37.95
EBIT Growth (%)	14.02	-2.60	26.81	20.54	41.27
Net Profit Growth (%)	12.64	52.87	21.56	17.77	41.81
EPS Growth (%)	12.52	19.47	89.27	17.29	41.81
Book Value Growth (%)	9.02	73.61	19.37	17.20	26.30

	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil	Garden Reach
Price / Earnings	39.67	31.56	12.80	33.58	30.18
Price / Book Value	3.81	1.40	2.48	5.37	8.60
Dividend Yield (%)	0.52	0.00	1.86	0.53	0.99
EV/EBITDA	24.05	13.21	14.46	15.65	17.83
Market Cap (₹ Cr)	4,153.71	743.13	30,640.54	19,284.87	22,575.66

	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil	Garden Reach
Debt to Equity	0.00	0.32	0.00	1.48	0.00
Short term debt to equity ratio	--	0.13	0.00	0.21	--
Current Ratio	5.63	2.79	3.25	1.39	1.23
Quick Ratio	4.98	1.75	2.78	1.25	0.80
Interest Coverage	62.81	2.09	89.63	2.43	45.81

	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil	Garden Reach
Debtors to sales (%)	13.84	27.83	10.42	12.38	17.44
Asset Turnover	1.01	0.55	0.84	0.72	0.65
Receivable days	52.03	100.01	38.28	39.08	38.58
Inventory Days	30.89	159.23	43.37	31.64	181.26
Payable days	42.95	54.48	87.06	65.92	538.26
Cash Conversion Cycle	39.96	204.75	-5.41	4.80	-318.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.