V.S.T. Tillers Peer Comparison

NSE: VSTTILLERS | BSE: 531266

₹4,390.00

₹-37.40 (-0.84%)

As on 30-Sep-2026IST

Market cap

₹3,780 Cr

Revenue (TTM)

₹1,271 Cr

P/E Ratio

34.7

P/B Ratio

3.3

Div. Yield

0.6 %

Edit

	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil	R R Kabel
Market cap (₹ Cr)	3,780	647	30,394	33,539	28,516
Revenue (₹ Cr)	1,271	454	12,248	7,937	10,832
Net Profit (₹ Cr)	110.17	24.92	1,382.88	534.60	601.24
Net Margin (%)	8.62	5.42	10.75	6.69	5.51
RoE (%)	10.13	4.54	11.73	16.32	24.89
Price to Earnings	34.70	25.97	21.98	61.41	46.93
Price-To-Book	3.32	1.15	2.38	9.06	10.27

Income Statement (₹ Cr)

	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil	R R Kabel
Operating Revenue	1,271.31	454.00	12,247.76	7,936.74	10,831.97
Total Income	1,277.84	459.84	12,865.85	7,987.41	10,908.89
Total Expenditure	1,102.60	394.63	10,718.34	6,547.67	9,907.03
EBITDA	168.71	59.37	1,529.42	1,389.07	924.94
Depreciation	24.53	12.89	260.45	182.89	101.65
EBIT	144.18	46.49	1,268.97	1,206.18	823.29
Interest	1.97	17.10	21.63	499.37	86.43
Other Income	6.53	5.84	618.09	50.67	76.92
Exceptional Items	0.00	0.00	-52.46	-32.45	-5.21
Profit before Tax	148.74	35.23	1,812.97	725.03	808.57
Provision for Tax	38.57	10.31	430.09	190.43	207.32
Profit after Tax	110.17	24.92	1,382.88	534.60	601.24

	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil	R R Kabel
Shareholder's Funds	1,097.34	556.48	12,372.83	3,620.19	2,574.40
Minority Interest	0.00	0.00	0.04	11.55	0.00
Non-Current Liabilities	59.76	62.51	334.97	3,377.71	163.41
Current Liabilities	190.35	151.36	3,095.50	3,899.60	1,883.57
Total Liabilities	--	776.25	15,791.98	10,845.90	4,621.38

	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil	R R Kabel
Non-Current Assets	263.52	323.73	4,467.92	5,062.29	1,321.17
Current Assets	1,071.07	443.67	10,073.50	5,428.11	3,109.49
Total Assets	--	776.25	15,791.98	10,845.90	4,621.38
Total Debt*	--	148.28	36.21	5,313.78	231.45
Net Current Assets	880.72	292.31	6,978.00	1,528.51	1,225.92
Contingent Liabilities	--	143.87	688.35	234.24	134.40

	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil	R R Kabel
Cash From Operating Activities	--	29.70	1,381.16	932.21	295.29
Cash Flow from Investing Activities	--	25.22	-1,128.16	-320.68	-263.41
Cash from Financing Activities	--	-41.34	-419.64	-588.96	-162.03
Net Cash Inflow / Outflow	--	13.57	-166.64	22.57	-130.15

	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil	R R Kabel
ROCE (%)	--	7.44	16.08	14.46	28.43
ROE (%)	10.22	4.54	11.73	16.32	24.89
ROA (%)	8.43	3.25	9.57	5.01	14.78
EBIT Margin (%)	11.34	10.24	10.36	15.20	7.60
Net Margin (%)	8.62	5.42	10.75	6.69	5.51
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil	R R Kabel
Revenue Growth (%)	17.02	11.14	20.43	22.88	37.66
EBIT Growth (%)	31.59	-3.41	36.83	15.98	79.72
Net Profit Growth (%)	-5.16	-6.07	12.43	18.37	79.84
EPS Growth (%)	-5.24	-11.58	40.36	28.45	81.50
Book Value Growth (%)	--	4.74	19.37	17.20	19.61

	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil	R R Kabel
Price / Earnings	34.29	25.97	21.36	58.68	46.62
Price / Book Value	3.31	1.15	2.38	9.06	10.27
Dividend Yield (%)	0.57	0.00	1.88	0.30	0.38
EV/EBITDA	18.47	12.11	15.35	26.84	30.93
Market Cap (₹ Cr)	--	533.61	30,640.54	19,284.87	14,667.15

	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil	R R Kabel
Debt to Equity	0.00	0.08	0.00	0.86	0.00
Short term debt to equity ratio	--	0.13	0.00	0.21	0.09
Current Ratio	5.63	2.93	3.25	1.39	1.65
Quick Ratio	4.98	1.75	2.78	1.20	0.71
Interest Coverage	76.50	3.06	84.82	2.45	10.35

	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil	R R Kabel
Debtors to sales (%)	13.51	26.38	9.82	12.01	9.21
Asset Turnover	0.97	0.59	0.85	0.74	2.66
Receivable days	--	94.37	38.28	39.08	32.85
Inventory Days	--	146.03	43.37	31.64	50.16
Payable days	--	44.96	87.06	65.92	48.93
Cash Conversion Cycle	--	195.44	-5.41	4.80	34.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.