VIP Peer Comparison

NSE: VIPIND | BSE: 507880

₹270.35

₹0.60 (0.22%)

As on 19-Oct-2026IST

Market cap

₹3,845 Cr

Revenue (TTM)

₹1,875 Cr

P/E Ratio

P/B Ratio

17.4

Div. Yield

0 %

Edit

	VIP	Safari	Brand Concepts	Sky Gold And Diamonds	PC Jeweller
Market cap (₹ Cr)	3,845	6,495	182	15,943	17,791
Revenue (₹ Cr)	1,875	2,108	356	7,176	3,505
Net Profit (₹ Cr)	-378.47	165.05	1.03	343.14	774.41
Net Margin (%)	-19.95	7.73	0.29	4.76	21.39
RoE (%)	-121.68	15.28	2.25	29.98	10.06
Price to Earnings	--	39.35	176.70	47.59	22.97
Price-To-Book	17.40	5.64	2.60	12.31	1.99

Income Statement (₹ Cr)

	VIP	Safari	Brand Concepts	Sky Gold And Diamonds	PC Jeweller
Operating Revenue	1,875.06	2,107.80	355.94	7,176.44	3,505.01
Total Income	1,896.87	2,133.99	358.39	7,216.45	3,620.97
Total Expenditure	2,151.60	1,840.85	325.98	6,656.74	2,719.62
EBITDA	-276.54	266.95	29.97	519.71	785.39
Depreciation	127.13	72.22	13.66	13.79	21.18
EBIT	-403.67	194.73	16.31	505.92	764.21
Interest	69.85	8.94	17.37	90.93	104.78
Other Income	21.81	26.19	2.45	40.01	115.96
Exceptional Items	76.09	0.00	-0.76	0.00	-0.67
Profit before Tax	-375.62	211.98	0.63	455.00	774.72
Provision for Tax	2.85	46.93	-0.41	111.85	0.31
Profit after Tax	-378.47	165.05	1.03	343.14	774.41

	VIP	Safari	Brand Concepts	Sky Gold And Diamonds	PC Jeweller
Shareholder's Funds	289.50	1,114.67	82.70	1,198.51	8,174.25
Minority Interest	0.00	0.00	0.00	-8.13	0.30
Non-Current Liabilities	282.20	92.92	62.30	65.62	81.44
Current Liabilities	1,032.52	238.81	217.10	923.53	1,169.07
Total Liabilities	1,973.31	1,442.28	362.10	2,195.03	9,424.76

	VIP	Safari	Brand Concepts	Sky Gold And Diamonds	PC Jeweller
Non-Current Assets	283.86	305.58	110.81	401.16	43.21
Current Assets	970.78	904.88	246.61	1,636.07	8,239.93
Total Assets	1,973.31	1,442.28	362.10	2,195.03	9,424.76
Total Debt*	410.75	0.00	135.44	847.87	1,072.70
Net Current Assets	-61.74	666.07	29.51	712.54	7,070.86
Contingent Liabilities	33.03	2.54	27.74	21.77	127.71

	VIP	Safari	Brand Concepts	Sky Gold And Diamonds	PC Jeweller
Cash From Operating Activities	180.95	173.36	-11.64	-44.92	-77.46
Cash Flow from Investing Activities	-48.32	-103.44	-18.19	-123.70	2.96
Cash from Financing Activities	-138.88	-72.98	29.68	171.04	146.71
Net Cash Inflow / Outflow	-6.25	-3.06	-0.16	2.41	72.21

	VIP	Safari	Brand Concepts	Sky Gold And Diamonds	PC Jeweller
ROCE (%)	-30.49	21.55	8.61	27.61	9.68
ROE (%)	-121.68	15.28	2.25	29.98	10.06
ROA (%)	-21.87	11.94	0.32	19.32	8.68
EBIT Margin (%)	-21.53	9.24	4.58	7.05	21.80
Net Margin (%)	-19.95	7.73	0.29	4.76	21.39
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	VIP	Safari	Brand Concepts	Sky Gold And Diamonds	PC Jeweller
Revenue Growth (%)	-10.75	13.97	21.41	81.40	36.47
EBIT Growth (%)	-531.92	10.55	23.15	131.84	69.44
Net Profit Growth (%)	-340.44	10.86	-54.44	121.36	32.71
EPS Growth (%)	-389.69	10.62	-28.31	-38.04	-78.74
Book Value Growth (%)	-54.12	16.23	3.23	75.53	40.06

	VIP	Safari	Brand Concepts	Sky Gold And Diamonds	PC Jeweller
Price / Earnings	-8.39	39.35	100.91	47.59	19.00
Price / Book Value	17.40	5.64	2.60	12.31	1.99
Dividend Yield (%)	0.00	0.30	0.00	0.00	0.00
EV/EBITDA	-14.97	23.27	10.40	31.85	23.85
Market Cap (₹ Cr)	4,294.14	7,013.30	248.70	4,927.01	6,503.58

	VIP	Safari	Brand Concepts	Sky Gold And Diamonds	PC Jeweller
Debt to Equity	0.00	0.00	0.24	0.04	0.00
Short term debt to equity ratio	1.42	--	1.32	0.65	0.13
Current Ratio	0.94	3.79	1.14	1.77	7.05
Quick Ratio	0.48	2.41	0.55	0.92	0.88
Interest Coverage	-4.38	24.71	1.04	6.00	8.39

	VIP	Safari	Brand Concepts	Sky Gold And Diamonds	PC Jeweller
Debtors to sales (%)	14.43	12.39	27.74	7.84	18.15
Asset Turnover	1.08	1.52	1.12	4.04	0.39
Receivable days	50.04	41.68	70.85	29.42	53.71
Inventory Days	91.70	56.28	83.59	34.29	754.49
Payable days	132.82	64.90	143.74	3.70	2.08
Cash Conversion Cycle	8.93	33.05	10.70	60.01	806.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.