VIP Peer Comparison

NSE: VIPIND | BSE: 507880

₹239.40

₹-5.50 (-2.25%)

As on 09-Nov-2026IST

Market cap

₹3,406 Cr

Revenue (TTM)

₹1,875 Cr

P/E Ratio

P/B Ratio

15.4

Div. Yield

0 %

Edit

	VIP	Safari	Brand Concepts	International Gemological Institute	PC Jeweller
Market cap (₹ Cr)	3,406	6,035	166	18,445	14,908
Revenue (₹ Cr)	1,875	2,156	355	1,457	3,734
Net Profit (₹ Cr)	-378.47	155.04	-0.23	665.73	895.53
Net Margin (%)	-19.95	7.10	-0.06	43.76	23.47
RoE (%)	-121.68	13.42	0.63	41.11	10.27
Price to Earnings	--	38.93	--	27.71	16.63
Price-To-Book	15.42	5.04	1.88	10.53	1.61

Income Statement (₹ Cr)

	VIP	Safari	Brand Concepts	International Gemological Institute	PC Jeweller
Operating Revenue	1,858.13	2,047.02	348.07	--	3,352.88
Total Income	1,880.63	2,071.95	349.95	--	3,549.58
Total Expenditure	2,095.50	1,776.38	319.37	--	2,680.73
EBITDA	-237.37	270.64	28.70	--	672.15
Depreciation	127.29	70.62	13.01	--	20.78
EBIT	-364.66	200.02	15.69	--	651.37
Interest	74.04	8.61	16.14	--	133.91
Other Income	22.50	24.93	1.88	--	196.70
Exceptional Items	78.18	--	-0.76	--	-0.67
Profit before Tax	-338.02	216.34	0.66	--	713.49
Provision for Tax	-0.01	48.58	-0.43	--	-0.97
Profit after Tax	-338.01	167.76	1.09	--	714.46

	VIP	Safari	Brand Concepts	International Gemological Institute	PC Jeweller
Shareholder's Funds	289.50	1,114.67	82.70	--	8,174.20
Minority Interest	--	--	--	--	0.05
Non-Current Liabilities	595.88	83.53	56.68	--	65.48
Current Liabilities	1,033.58	238.81	217.10	--	1,169.07
Total Liabilities	1,973.31	1,442.28	362.10	--	9,424.76

	VIP	Safari	Brand Concepts	International Gemological Institute	PC Jeweller
Non-Current Assets	947.12	532.13	109.87	--	1,168.87
Current Assets	969.61	904.88	246.61	--	8,239.93
Total Assets	1,973.31	1,442.28	362.10	--	9,424.76
Total Debt*	410.75	0.00	135.44	--	1,072.70
Net Current Assets	-63.97	666.07	29.51	--	7,070.86
Contingent Liabilities	33.03	2.54	27.74	--	127.71

	VIP	Safari	Brand Concepts	International Gemological Institute	PC Jeweller
Cash From Operating Activities	180.95	173.36	-11.64	--	-77.46
Cash Flow from Investing Activities	-48.32	-103.44	-18.19	--	2.96
Cash from Financing Activities	-138.88	-72.98	29.68	--	146.71
Net Cash Inflow / Outflow	-6.25	-3.06	-0.16	--	72.21

	VIP	Safari	Brand Concepts	International Gemological Institute	PC Jeweller
ROCE (%)	-30.49	21.55	8.61	--	9.68
ROE (%)	-77.45	16.35	1.52	--	10.47
ROA (%)	-16.55	12.21	0.35	--	8.03
EBIT Margin (%)	-11.56	14.44	8.78	--	25.91
Net Margin (%)	-17.97	8.10	0.31	--	20.13
Cash Profit Margin (%)	-9.04	10.80	3.17	--	21.93

	VIP	Safari	Brand Concepts	International Gemological Institute	PC Jeweller
Revenue Growth (%)	-14.70	15.55	19.23	--	49.38
EBIT Growth (%)	-317.26	16.61	-6.30	--	66.27
Net Profit Growth (%)	-391.37	17.48	-79.24	--	23.67
EPS Growth (%)	-391.19	17.24	-79.34	--	-9.12
Book Value Growth (%)	-54.12	16.23	3.23	--	40.06

	VIP	Safari	Brand Concepts	International Gemological Institute	PC Jeweller
Price / Earnings	0.00	41.81	228.92	--	9.10
Price / Book Value	15.64	6.36	3.42	--	0.82
Dividend Yield (%)	0.00	0.28	0.00	--	0.00
EV/EBITDA	-21.68	22.81	12.37	--	8.56
Market Cap (₹ Cr)	4,294.14	7,013.30	248.70	--	6,503.58

	VIP	Safari	Brand Concepts	International Gemological Institute	PC Jeweller
Debt to Equity	1.50	0.00	1.86	--	0.13
Short term debt to equity ratio	1.42	0.01	1.32	--	0.13
Current Ratio	0.94	3.79	1.14	--	7.05
Quick Ratio	0.48	2.41	0.55	--	0.88
Interest Coverage	-3.57	26.13	1.04	--	6.33

	VIP	Safari	Brand Concepts	International Gemological Institute	PC Jeweller
Debtors to sales (%)	14.56	12.76	28.37	--	18.97
Asset Turnover	1.14	1.61	1.43	--	0.38
Receivable days	50.04	41.68	70.85	--	53.71
Inventory Days	91.70	56.28	83.59	--	754.49
Payable days	132.82	64.90	143.74	--	2.08
Cash Conversion Cycle	8.93	33.05	10.70	--	806.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.