VIP Peer Comparison

NSE: VIPIND | BSE: 507880

₹296.25

₹-4.95 (-1.64%)

As on 28-Sep-2026IST

Market cap

₹4,206 Cr

Revenue (TTM)

₹1,875 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	VIP	Safari	Brand Concepts	Thangamayil Jew	International Gemological Institute
Market cap (₹ Cr)	4,206	7,113	180	15,570	13,970
Revenue (₹ Cr)	1,875	2,108	356	9,622	1,363
Net Profit (₹ Cr)	-378.47	165.05	1.03	391.04	609.68
Net Margin (%)	-19.95	7.73	0.29	4.06	42.91
RoE (%)	-121.68	15.28	2.25	30.41	--
Price to Earnings	--	43.09	174.40	39.82	22.91
Price-To-Book	19.04	6.18	2.57	10.37	8.47

Income Statement (₹ Cr)

	VIP	Safari	Brand Concepts	Thangamayil Jew	International Gemological Institute
Operating Revenue	1,858.13	2,047.02	348.07	8,499.33	--
Total Income	1,880.63	2,071.95	349.95	8,513.75	--
Total Expenditure	2,095.50	1,776.38	319.37	7,934.63	--
EBITDA	-237.37	270.64	28.70	564.70	--
Depreciation	127.29	70.62	13.01	40.21	--
EBIT	-364.66	200.02	15.69	524.49	--
Interest	74.04	8.61	16.14	67.66	--
Other Income	22.50	24.93	1.88	14.42	--
Exceptional Items	78.18	--	-0.76	-2.38	--
Profit before Tax	-338.02	216.34	0.66	468.87	--
Provision for Tax	-0.01	48.58	-0.43	117.22	--
Profit after Tax	-338.01	167.76	1.09	351.65	--

	VIP	Safari	Brand Concepts	Thangamayil Jew	International Gemological Institute
Shareholder's Funds	289.50	1,114.67	82.70	1,416.01	--
Minority Interest	--	--	--	--	--
Non-Current Liabilities	595.88	83.53	56.68	124.56	--
Current Liabilities	1,033.58	238.81	217.10	2,274.66	--
Total Liabilities	1,973.31	1,442.28	362.10	3,820.46	--

	VIP	Safari	Brand Concepts	Thangamayil Jew	International Gemological Institute
Non-Current Assets	947.12	532.13	109.87	320.88	--
Current Assets	969.61	904.88	246.61	3,494.35	--
Total Assets	1,973.31	1,442.28	362.10	3,820.46	--
Total Debt*	410.75	0.00	135.44	790.87	--
Net Current Assets	-63.97	666.07	29.51	1,219.69	--
Contingent Liabilities	33.03	2.54	27.74	20.38	--

	VIP	Safari	Brand Concepts	Thangamayil Jew	International Gemological Institute
Cash From Operating Activities	180.95	173.36	-11.64	322.33	--
Cash Flow from Investing Activities	-48.32	-103.44	-18.19	-165.07	--
Cash from Financing Activities	-138.88	-72.98	29.68	-121.64	--
Net Cash Inflow / Outflow	-6.25	-3.06	-0.16	35.62	--

	VIP	Safari	Brand Concepts	Thangamayil Jew	International Gemological Institute
ROCE (%)	-30.49	21.55	8.61	26.62	--
ROE (%)	-77.45	16.35	1.52	27.93	--
ROA (%)	-16.55	12.21	0.35	11.04	--
EBIT Margin (%)	-11.56	14.44	8.78	6.81	--
Net Margin (%)	-17.97	8.10	0.31	4.13	--
Cash Profit Margin (%)	-9.04	10.80	3.17	4.61	--

	VIP	Safari	Brand Concepts	Thangamayil Jew	International Gemological Institute
Revenue Growth (%)	-14.70	15.55	19.23	73.08	--
EBIT Growth (%)	-317.26	16.61	-6.30	157.75	--
Net Profit Growth (%)	-391.37	17.48	-79.24	196.23	--
EPS Growth (%)	-391.19	17.24	-79.34	196.23	--
Book Value Growth (%)	-54.12	16.23	3.23	28.45	--

	VIP	Safari	Brand Concepts	Thangamayil Jew	International Gemological Institute
Price / Earnings	0.00	41.81	228.92	30.22	--
Price / Book Value	15.64	6.36	3.42	7.51	--
Dividend Yield (%)	0.00	0.28	0.00	0.53	--
EV/EBITDA	-21.68	22.81	12.37	19.06	--
Market Cap (₹ Cr)	4,294.14	7,013.30	248.70	10,627.56	--

	VIP	Safari	Brand Concepts	Thangamayil Jew	International Gemological Institute
Debt to Equity	1.50	0.00	1.86	0.56	--
Short term debt to equity ratio	1.42	0.01	1.32	0.50	--
Current Ratio	0.94	3.79	1.14	1.54	--
Quick Ratio	0.48	2.41	0.55	0.24	--
Interest Coverage	-3.57	26.13	1.04	7.93	--

	VIP	Safari	Brand Concepts	Thangamayil Jew	International Gemological Institute
Debtors to sales (%)	14.56	12.76	28.37	0.28	--
Asset Turnover	1.14	1.61	1.43	2.67	--
Receivable days	50.04	41.68	70.85	0.70	--
Inventory Days	91.70	56.28	83.59	105.91	--
Payable days	132.82	64.90	143.74	1.29	--
Cash Conversion Cycle	8.93	33.05	10.70	105.31	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.