VBC Silicon Peer Comparison

BSE: 513005

₹42.35

₹0.85 (2.05%)

As on 18-Sep-2026IST

Market cap

₹69 Cr

Revenue (TTM)

₹3 Cr

P/E Ratio

--

P/B Ratio

-0.6

Div. Yield

0 %

Edit

	VBC Silicon	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Market cap (₹ Cr)	69	17,816	3,249	2,936	852
Revenue (₹ Cr)	3	5,665	441	2,080	221
Net Profit (₹ Cr)	-9.90	1,103.05	90.69	298.76	281.56
Net Margin (%)	-62.18	18.60	19.83	13.22	119.90
RoE (%)	-56.44	15.62	24.02	7.03	16.29
Price to Earnings	--	15.77	35.83	10.11	3.03
Price-To-Book	-0.59	2.27	7.76	0.65	2.02

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	VBC Silicon	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Operating Revenue	73.40	4,642.85	373.39	1,805.61	193.09
Total Income	76.49	4,826.22	380.61	2,710.85	200.07
Total Expenditure	155.24	3,416.47	269.90	1,810.98	149.10
EBITDA	-81.83	1,226.38	103.49	-5.37	43.99
Depreciation	6.95	271.43	12.55	23.29	4.99
EBIT	-88.79	954.95	90.94	-28.66	39.00
Interest	0.25	220.20	0.84	24.15	0.76
Other Income	3.09	183.37	7.23	905.24	6.98
Exceptional Items	25.26	-0.36	--	--	--
Profit before Tax	-85.94	917.76	97.33	852.43	45.22
Provision for Tax	--	236.57	25.13	221.52	11.65
Profit after Tax	-85.94	681.19	72.20	630.91	33.57

Liabilities (₹ Cr)

	VBC Silicon	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Shareholder's Funds	25.03	6,286.43	325.87	3,746.08	141.62
Minority Interest	--	105.84	--	9.09	--
Non-Current Liabilities	79.75	2,704.04	11.56	246.08	9.63
Current Liabilities	131.20	1,028.27	51.92	847.69	51.78
Total Liabilities	235.98	10,124.58	389.36	4,848.94	203.99

Assets (₹ Cr)

	VBC Silicon	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Non-Current Assets	162.73	6,977.34	181.31	1,482.19	63.42
Current Assets	73.25	3,147.24	208.05	3,366.75	139.61
Total Assets	235.98	10,124.58	389.36	4,848.94	203.99
Total Debt*	38.02	2,822.80	0.05	585.25	11.21
Net Current Assets	-57.96	2,118.97	156.13	2,519.06	87.83
Contingent Liabilities	115.52	938.63	0.17	14.16	38.17

Cashflow (₹ Cr)

	VBC Silicon	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Cash From Operating Activities	4.86	885.70	75.42	49.77	34.48
Cash Flow from Investing Activities	-21.65	-2,131.89	-59.24	-590.96	-16.54
Cash from Financing Activities	16.43	1,199.96	-16.17	522.15	-11.75
Net Cash Inflow / Outflow	-0.36	-46.23	0.01	-19.04	6.20

Ratios

Profitability Ratios

	VBC Silicon	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
ROCE (%)	0.00	15.84	32.96	23.38	32.50
ROE (%)	0.00	13.39	24.25	18.32	26.35
ROA (%)	-36.72	8.45	20.25	15.17	17.48
EBIT Margin (%)	-107.28	30.36	29.65	49.84	26.40
Net Margin (%)	-112.35	14.11	18.97	23.27	16.78
Cash Profit Margin (%)	-107.61	20.52	22.68	36.23	19.97

Growth Ratios

	VBC Silicon	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Revenue Growth (%)	-18.34	20.03	-8.89	4.45	7.28
EBIT Growth (%)	-354.77	43.56	-7.83	90.11	-4.53
Net Profit Growth (%)	0.00	33.93	-3.74	80.80	-5.32
EPS Growth (%)	0.00	33.81	-3.74	80.59	-5.32
Book Value Growth (%)	-478.17	61.66	20.87	19.23	25.13

Valuation Ratios

	VBC Silicon	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Price / Earnings	0.00	25.72	5.57	4.06	12.28
Price / Book Value	-0.68	2.86	6.17	0.68	2.91
Dividend Yield (%)	0.00	0.29	0.72	1.82	1.68
EV/EBITDA	-1.36	14.34	18.11	3.43	7.77
Market Cap (₹ Cr)	72.14	18,000.79	2,011.66	2,556.74	412.24

Solvency Ratios

	VBC Silicon	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Debt to Equity	-0.36	0.45	0.00	0.16	0.08
Short term debt to equity ratio	0.15	0.04	0.00	0.15	0.08
Current Ratio	0.56	3.06	4.01	3.97	2.70
Quick Ratio	0.28	2.27	3.18	2.69	2.09
Interest Coverage	-346.94	5.17	116.31	36.30	60.32

Operating Efficiency Ratios

	VBC Silicon	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Debtors to sales (%)	1.64	4.76	26.11	7.94	19.81
Asset Turnover	0.31	0.58	1.05	0.43	1.01
Receivable days	5.48	12.67	93.19	53.65	54.29
Inventory Days	209.28	52.56	36.75	145.08	66.30
Payable days	574.00	26.03	143.64	39.99	125.32
Cash Conversion Cycle	-359.25	39.19	-13.71	158.74	-4.73

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.