Market cap
₹11 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
5.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.11
|
0.13
|
0.13
|
0.10
|
0.09
|
0.13
|
|||||
|
Total Expenditure
|
0.11
|
0.21
|
0.29
|
0.13
|
0.10
|
0.49
|
|||||
|
EBITDA
|
-0.11
|
-0.21
|
-0.29
|
-0.13
|
-0.10
|
-0.49
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.11
|
-0.21
|
-0.29
|
-0.13
|
-0.10
|
-0.49
|
|||||
|
Interest
|
--
|
0.00
|
0.04
|
0.00
|
--
|
0.00
|
|||||
|
Other Income
|
0.11
|
0.13
|
0.13
|
0.10
|
0.09
|
0.13
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.01
|
-0.09
|
-0.20
|
-0.03
|
0.00
|
-0.36
|
|||||
|
Provision for Tax
|
0.01
|
--
|
0.05
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
--
|
-0.09
|
-0.25
|
-0.03
|
0.00
|
-0.36
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.79
|
1.80
|
1.89
|
2.13
|
2.16
|
2.16
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.01
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.02
|
0.03
|
0.02
|
0.02
|
0.02
|
0.01
|
|||||
|
Total Liabilities
|
1.82
|
1.83
|
1.91
|
2.15
|
2.18
|
2.17
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.47
|
0.45
|
0.48
|
0.45
|
0.44
|
0.42
|
|||||
|
Current Assets
|
1.34
|
1.37
|
1.43
|
1.69
|
1.73
|
1.74
|
|||||
|
Total Assets
|
1.82
|
1.83
|
1.91
|
2.15
|
2.18
|
2.17
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
1.32
|
1.35
|
1.41
|
1.68
|
1.72
|
1.74
|
|||||
|
Contingent Liabilities
|
--
|
3.21
|
3.21
|
3.21
|
3.21
|
3.21
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.15
|
--
|
-0.12
|
-0.09
|
-0.52
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.09
|
--
|
0.08
|
0.08
|
1.92
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.06
|
--
|
-0.04
|
-0.01
|
1.40
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
--
|
-0.06
|
-0.17
|
-0.02
|
0.00
|
-0.25
|
|||||
|
Cash EPS (₹)
|
--
|
-0.06
|
-0.17
|
-0.02
|
0.00
|
-0.25
|
|||||
|
Adjusted Book Value (₹)
|
1.21
|
1.23
|
1.29
|
1.45
|
1.47
|
1.47
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.10
|
--
|
-0.08
|
-0.06
|
-0.35
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.01
|
-0.17
|
-0.02
|
0.01
|
-0.26
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-4.50
|
-7.79
|
-1.22
|
-0.06
|
-15.37
|
|||||
|
ROE (%)
|
--
|
-4.66
|
-12.21
|
-1.27
|
-0.06
|
-15.38
|
|||||
|
ROA (%)
|
--
|
-4.60
|
-12.08
|
-1.26
|
-0.06
|
-15.24
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
-66.38
|
-187.39
|
-26.53
|
-1.48
|
-274.45
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
31.17
|
26.08
|
-122.46
|
-34.48
|
80.43
|
-69.29
|
|||||
|
Net Profit Growth (%)
|
--
|
64.95
|
-797.80
|
-1,850.00
|
99.61
|
-727.92
|
|||||
|
EPS Growth (%)
|
100.44
|
64.97
|
-799.46
|
-1,760.00
|
99.59
|
-728.05
|
|||||
|
Book Value Growth (%)
|
--
|
-4.56
|
-11.50
|
-1.27
|
-0.06
|
-14.28
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
5.93
|
3.78
|
4.27
|
2.35
|
3.06
|
1.54
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1,534.99
|
-65.46
|
-42.36
|
-126.61
|
-3,481.26
|
-4.40
|
|||||
|
Close Price (₹)
|
--
|
4.64
|
5.50
|
3.42
|
4.51
|
2.27
|
|||||
|
High Price (₹)
|
--
|
10.16
|
8.73
|
6.64
|
7.35
|
4.65
|
|||||
|
Low Price (₹)
|
--
|
4.46
|
3.02
|
2.91
|
1.75
|
0.69
|
|||||
|
Market Cap (₹ Cr)
|
10.55
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
58.26
|
52.59
|
61.02
|
99.06
|
90.82
|
249.19
|
|||||
|
Quick Ratio
|
58.26
|
52.59
|
61.02
|
99.06
|
90.82
|
249.19
|
|||||
|
Interest Coverage
|
--
|
-27.63
|
-3.58
|
-23.82
|
--
|
-1,198.33
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|