Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
53.2
P/B Ratio
0.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.00
|
0.01
|
1.34
|
0.07
|
0.95
|
1.13
|
|||||
|
Total Income
|
0.38
|
0.51
|
1.90
|
0.13
|
1.09
|
1.44
|
|||||
|
Total Expenditure
|
0.22
|
0.21
|
1.54
|
0.32
|
1.27
|
1.52
|
|||||
|
EBITDA
|
-0.22
|
-0.20
|
-0.20
|
-0.25
|
-0.32
|
-0.39
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.22
|
-0.20
|
-0.20
|
-0.26
|
-0.32
|
-0.39
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.38
|
0.50
|
0.56
|
0.06
|
0.14
|
0.31
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.16
|
0.30
|
0.36
|
-0.20
|
-0.18
|
-0.09
|
|||||
|
Provision for Tax
|
0.05
|
0.15
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.11
|
0.15
|
0.36
|
-0.20
|
-0.18
|
-0.09
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.11
|
0.15
|
0.36
|
-0.20
|
-0.18
|
-0.09
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.30
|
7.20
|
7.05
|
6.67
|
6.87
|
7.05
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.20
|
0.15
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.01
|
0.02
|
0.01
|
0.03
|
0.06
|
0.10
|
|||||
|
Total Liabilities
|
7.51
|
7.37
|
7.06
|
6.71
|
6.93
|
7.16
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.08
|
0.25
|
0.11
|
0.09
|
0.18
|
0.18
|
|||||
|
Current Assets
|
7.27
|
7.12
|
6.95
|
6.61
|
6.76
|
6.98
|
|||||
|
Total Assets
|
7.51
|
7.37
|
7.06
|
6.71
|
6.93
|
7.16
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
7.26
|
7.10
|
6.94
|
6.58
|
6.69
|
6.87
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.32
|
1.70
|
0.37
|
-0.08
|
-0.67
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.33
|
-1.70
|
-1.56
|
-3.14
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
0.00
|
-1.19
|
-3.23
|
-0.67
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.11
|
0.15
|
0.36
|
-0.20
|
-0.18
|
-0.09
|
|||||
|
Cash EPS (₹)
|
0.11
|
0.15
|
0.36
|
-0.20
|
-0.18
|
-0.09
|
|||||
|
Adjusted Book Value (₹)
|
7.44
|
7.22
|
7.07
|
6.69
|
6.89
|
7.07
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.32
|
1.71
|
0.37
|
-0.08
|
-0.67
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.17
|
1.84
|
0.37
|
-0.08
|
-0.67
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.21
|
5.25
|
-2.88
|
-2.61
|
-1.20
|
|||||
|
ROE (%)
|
1.45
|
2.12
|
5.25
|
-2.89
|
-2.64
|
-1.22
|
|||||
|
ROA (%)
|
1.43
|
2.09
|
5.23
|
-2.87
|
-2.61
|
-1.17
|
|||||
|
EBIT Margin (%)
|
-10,850.00
|
-3,635.22
|
-14.91
|
-365.27
|
-34.13
|
-34.71
|
|||||
|
Net Margin (%)
|
28.12
|
29.58
|
18.98
|
-150.27
|
-16.84
|
-6.03
|
|||||
|
Cash Profit Margin (%)
|
--
|
2,709.29
|
27.01
|
-278.67
|
-19.24
|
-7.56
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-71.43
|
-99.58
|
1,813.85
|
-92.64
|
-15.90
|
-79.39
|
|||||
|
EBIT Growth (%)
|
-6.37
|
-2.30
|
21.90
|
21.28
|
17.31
|
-108.59
|
|||||
|
Net Profit Growth (%)
|
-51.38
|
-58.13
|
283.67
|
-6.51
|
-112.45
|
-510.17
|
|||||
|
EPS Growth (%)
|
-50.88
|
-58.13
|
283.67
|
-6.50
|
-112.43
|
-510.25
|
|||||
|
Book Value Growth (%)
|
--
|
2.07
|
5.65
|
-2.85
|
-2.61
|
-1.21
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
53.24
|
35.59
|
5.65
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.76
|
0.75
|
0.29
|
0.31
|
0.26
|
0.13
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
35.56
|
17.73
|
5.53
|
-10.49
|
-2.94
|
41.84
|
|||||
|
Close Price (₹)
|
5.30
|
5.38
|
2.04
|
2.07
|
1.76
|
0.95
|
|||||
|
High Price (₹)
|
6.53
|
7.49
|
2.61
|
2.07
|
1.85
|
1.44
|
|||||
|
Low Price (₹)
|
3.92
|
1.94
|
1.93
|
1.60
|
0.76
|
0.67
|
|||||
|
Market Cap (₹ Cr)
|
5.64
|
5.36
|
2.03
|
2.06
|
1.75
|
0.95
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
908.50
|
417.96
|
910.32
|
203.70
|
104.91
|
66.81
|
|||||
|
Quick Ratio
|
898.00
|
413.06
|
899.38
|
161.30
|
82.73
|
58.93
|
|||||
|
Interest Coverage
|
--
|
1,898.88
|
9,730.59
|
-150.47
|
-77.92
|
-52.55
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
1.18
|
23.99
|
46.23
|
108.41
|
|||||
|
Asset Turnover
|
0.00
|
0.00
|
0.19
|
0.01
|
0.13
|
0.15
|
|||||
|
Receivable days
|
--
|
--
|
4.44
|
1,190.67
|
319.62
|
224.96
|
|||||
|
Inventory Days
|
--
|
5,432.71
|
199.15
|
7,325.28
|
432.72
|
265.73
|
|||||
|
Payable days
|
--
|
--
|
4.02
|
278.92
|
26.13
|
89.43
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
199.57
|
8,237.03
|
726.21
|
401.26
|