Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
5.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -33.50 | 5.62 | 4.34 |
| EBIT | 4.26 | 10.00 | 25.53 | -429.90 | 12.00 |
| Net Profit | 6.25 | 10.00 | 22.98 | -661.56 | 14.29 |
| EPS | 6.27 | 9.95 | 22.94 | -595.78 | -446.41 |
| Book Value | -- | -- | -84.78 | -0.40 | -3.00 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-14 | Mar-13 |
| EBIT-Margin
| -9.38 | -31.58 | -- | 1.45 | -3.41 |
| Net Margin
| -239.97 | -148.51 | -- | -3.40 | -0.78 |
| Return on equity
| -48.71 | -32.09 | -0.10 | -368.11 | -15.68 |
| Return on Capital
| -2.79 | -5.00 | -- | 1.71 | 2.16 |
| Return on Assets
| -3.12 | -4.33 | -0.06 | -3.13 | -0.63 |
| Debt to Equity (x)
| -- | -- | 0.00 | 3.51 | 2.71 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
--
|
-8.56
|
0.06
|
0.13
|
0.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-0.10
Lower than Peers by 8.49
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
-0.10
|
-147.16
|
-0.10
|
1.13
|
4.62
|
|
Peer Median
|
8.39
|
--
|
--
|
--
|
--
|
ROA
-0.06
Lower than Peers by 5.31
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
-0.06
|
-9.44
|
-0.01
|
0.09
|
0.14
|
|
Peer Median
|
5.25
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
--
|
-34.96
|
1.33
|
5.49
|
1.15
|
|
Peer Median
|
7.68
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
--
|
-723.57
|
-0.58
|
4.25
|
4.69
|
|
Peer Median
|
5.54
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
--
|
-739.62
|
1.05
|
4.61
|
5.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
--
|
-33.50
|
22.24
|
44.94
|
128.63
|
|
Peer Median
|
5.89
|
--
|
--
|
--
|
--
|
EBIT Growth
25.53
Higher than Peers by 15.28
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
25.53
|
-1,850.79
|
-70.42
|
593.26
|
102.00
|
|
Peer Median
|
10.26
|
--
|
--
|
--
|
--
|
Net Profit Growth
22.98
Higher than Peers by 10.06
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
22.98
|
--
|
-116.27
|
31.09
|
122.64
|
|
Peer Median
|
12.92
|
--
|
--
|
--
|
--
|
EPS Growth
22.94
Higher than Peers by 9.95
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
22.94
|
--
|
-116.27
|
-9.81
|
122.65
|
|
Peer Median
|
12.99
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
--
|
-84.78
|
-0.10
|
844.28
|
4.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
--
|
0.51
|
0.53
|
0.32
|
3.28
|
|
Peer Median
|
0.04
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.34
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
0.34
|
0.28
|
0.08
|
0.06
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.00
Lower than Peers by 2.24
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
0.00
|
0.04
|
0.08
|
0.45
|
0.25
|
|
Peer Median
|
2.25
|
--
|
--
|
--
|
--
|
Quick Ratio
0.00
Lower than Peers by 1.33
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
0.00
|
0.04
|
0.08
|
0.45
|
0.24
|
|
Peer Median
|
1.34
|
--
|
--
|
--
|
--
|
Interest Coverage
-29.17
Lower than Peers by 35.16
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
-29.17
|
-6.34
|
0.78
|
10.68
|
10.07
|
|
Peer Median
|
5.99
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
--
|
15.05
|
23.30
|
41.30
|
3.58
|
|
Peer Median
|
16.96
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
--
|
0.01
|
0.02
|
0.02
|
0.03
|
|
Peer Median
|
0.97
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
--
|
91.40
|
104.18
|
79.19
|
31.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
--
|
15.44
|
5.58
|
6.86
|
16.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
--
|
351.89
|
265.21
|
260.29
|
302.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
--
|
-245.05
|
-155.45
|
-174.23
|
-255.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
--
|
--
|
--
|
60.42
|
47.11
|
|
Peer Median
|
20.36
|
--
|
--
|
--
|
--
|
Price / Book Value
5.62
Higher than Peers by 3.59
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
5.62
|
1.77
|
0.15
|
0.38
|
2.13
|
|
Peer Median
|
2.04
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.44
|
--
|
--
|
--
|
--
|
EV/EBITDA
-590.38
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
-590.38
|
-232.15
|
1,054.97
|
478.95
|
83.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2
Lower than Peers by 1,227
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
MW Unitexx
|
2
|
10
|
6
|
15
|
9
|
|
Peer Median
|
1,229
|
--
|
--
|
--
|
--
|