Stock Report

Download full stock data and analysis for free Last Updated: 28-Aug-2026

Stock Rating

See the stock’s health at a glance, before it's too late.

Wealth Insight New Issue

Serious stock insights. No fluff. No FOMO.

Recently Viewed

Clear All

United Spirits Peer Comparison

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

NSE: UNITDSPR | BSE: 532432

₹1,510.00

up-down-arrow ₹-12.00 (-0.79%)

As on 28-Aug-2026IST

Market cap

info icon

₹1,09,103 Cr

Revenue (TTM)

info icon

₹28,118 Cr

P/E Ratio

info icon

57.9

P/B Ratio

info icon

11.9

Div. Yield

info icon

1.1 %

Edit peer-selector-edit
United Spirits Radico Khaitan Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro
Market cap (₹ Cr)
 1,09,103 61,752 17,064 14,048 6,436
Revenue (₹ Cr)
 28,118 21,531 7,604 6,711 1,177
Net Profit (₹ Cr)
 1,885.00 691.64 209.71 -36.56 140.24
Net Margin (%)
 5.90 3.21 2.75 -0.54 11.82
RoE (%)
 21.49 22.59 13.86 9.01 16.47
Price to Earnings
 57.91 87.77 77.22 -- 45.80
Price-To-Book
 11.87 17.49 10.01 4.66 6.98

Income Statement (₹ Cr)

United Spirits Radico Khaitan Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro
Operating Revenue arrow
12,467.00 6,050.43 3,922.78 1,434.15 818.13
Total Income arrow
12,945.00 6,079.85 3,948.77 1,451.72 824.68
Total Expenditure arrow
10,181.00 5,046.04 3,380.40 1,179.27 635.12
EBITDA arrow
2,286.00 1,004.39 542.38 254.89 183.01
Depreciation arrow
289.00 153.02 79.16 30.51 19.47
EBIT arrow
1,997.00 851.37 463.22 224.38 163.54
Interest arrow
158.00 64.53 135.19 12.16 27.88
Other Income arrow
478.00 29.43 25.99 17.57 6.55
Exceptional Items arrow
-91.00 -16.55 -2.85 -- 0.00
Profit before Tax arrow
2,219.00 805.23 351.17 229.78 142.20
Provision for Tax arrow
510.00 200.76 131.05 -0.01 39.50
Profit after Tax arrow
1,709.00 604.48 220.12 229.79 102.70

Liabilities (₹ Cr)

United Spirits Radico Khaitan Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro
Shareholder's Funds arrow
8,953.00 3,315.73 1,662.67 882.25 680.09
Minority Interest arrow
4.00 -- 23.06 -- --
Non-Current Liabilities arrow
83.00 305.88 338.37 65.33 166.23
Current Liabilities arrow
5,403.00 1,349.92 2,283.82 265.25 314.96
Total Liabilities arrow
15,036.00 4,971.53 4,325.03 1,212.83 1,161.28

Assets (₹ Cr)

United Spirits Radico Khaitan Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro
Non-Current Assets arrow
3,622.00 2,378.10 1,273.93 467.59 592.85
Current Assets arrow
10,447.00 2,593.43 3,033.99 745.23 568.44
Total Assets arrow
15,036.00 4,971.53 4,325.03 1,212.83 1,161.28
Total Debt* arrow
6.00 632.19 1,145.78 42.43 308.17
Net Current Assets arrow
5,044.00 1,243.51 750.17 479.99 253.47
Contingent Liabilities arrow
820.00 159.75 235.26 101.84 --

Cashflow (₹ Cr)

United Spirits Radico Khaitan Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro
Cash From Operating Activities arrow
1,459.00 742.64 361.96 178.42 -27.07
Cash Flow from Investing Activities arrow
-428.00 -266.39 -331.08 -76.93 -269.55
Cash from Financing Activities arrow
-1,450.00 -446.16 9.94 -94.41 291.75
Net Cash Inflow / Outflow arrow
-419.00 30.09 40.82 7.09 -4.86

Ratios

Profitability Ratios

 United Spirits Radico Khaitan Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro
ROCE (%) arrow
27.86 22.64 18.53 28.50 22.68
ROE (%) arrow
20.04 19.96 13.75 30.27 20.17
ROA (%) arrow
11.99 12.58 5.52 20.46 10.77
EBIT Margin (%) arrow
22.17 17.09 14.49 19.00 23.17
Net Margin (%) arrow
13.20 9.94 5.57 15.83 12.45
Cash Profit Margin (%) arrow
7.18 3.54 3.95 8.14 13.79

Growth Ratios

 United Spirits Radico Khaitan Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro
Revenue Growth (%) arrow
7.72 24.72 11.45 2.88 4.96
EBIT Growth (%) arrow
15.89 52.27 25.76 36.51 25.60
Net Profit Growth (%) arrow
18.27 74.90 12.97 66.50 -6.95
EPS Growth (%) arrow
16.18 74.78 17.17 65.58 -6.76
Book Value Growth (%) arrow
10.48 20.46 7.49 35.09 99.76

Valuation Ratios

 United Spirits Radico Khaitan Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro
Price / Earnings arrow
48.09 58.25 49.57 20.03 52.07
Price / Book Value arrow
9.87 10.64 6.82 5.27 7.85
Dividend Yield (%) arrow
1.39 0.34 1.33 0.42 0.00
EV/EBITDA arrow
31.26 34.58 21.64 16.65 29.49
Market Cap (₹ Cr) arrow
88,381.06 35,210.45 11,318.39 4,597.90 5,328.78

Solvency Ratios

 United Spirits Radico Khaitan Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro
Debt to Equity arrow
0.00 0.19 0.69 0.05 0.45
Short term debt to equity ratio arrow
0.00 0.15 0.49 -- 0.22
Current Ratio arrow
1.93 1.92 1.33 2.81 1.80
Quick Ratio arrow
1.44 1.06 1.00 2.19 0.84
Interest Coverage arrow
15.04 13.48 3.60 19.89 6.10

Operating Efficiency Ratios

 United Spirits Radico Khaitan Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro
Debtors to sales (%) arrow
28.95 19.66 45.93 28.62 16.73
Asset Turnover arrow
1.95 4.45 1.90 2.85 0.93
Receivable days arrow
46.05 20.23 85.54 47.29 56.30
Inventory Days arrow
32.63 19.13 31.85 15.18 102.81
Payable days arrow
186.70 59.42 98.36 155.36 91.36
Cash Conversion Cycle arrow
-108.02 -20.07 19.03 -92.89 67.75
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...