Stock Report

Download full stock data and analysis for free Last Updated: 24-Sep-2026

Stock Rating

Is this stock worth it? Our ratings reveal the truth.

Wealth Insight New Issue

This month’s issue could change how you invest, read now.

Recently Viewed

United Spirits Peer Comparison

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

NSE: UNITDSPR | BSE: 532432

₹1,423.30

up-down-arrow ₹-17.70 (-1.23%)

As on 24-Sep-2026IST

Market cap

info icon

₹1,03,822 Cr

Revenue (TTM)

info icon

₹28,118 Cr

P/E Ratio

info icon

55.1

P/B Ratio

info icon

11.3

Div. Yield

info icon

1.2 %

Edit peer-selector-edit
United Spirits Radico Khaitan Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro
Market cap (₹ Cr)
 1,03,822 60,579 19,644 14,519 5,915
Revenue (₹ Cr)
 28,118 21,531 7,604 6,711 1,177
Net Profit (₹ Cr)
 1,885.00 691.64 209.71 -36.56 140.24
Net Margin (%)
 5.90 3.21 2.75 -0.54 11.82
RoE (%)
 21.49 22.59 13.86 9.01 16.47
Price to Earnings
 55.11 86.10 88.90 -- 42.09
Price-To-Book
 11.30 17.16 11.53 4.94 6.42

Income Statement (₹ Cr)

United Spirits Radico Khaitan Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro
Operating Revenue arrow
28,118.00 21,530.56 7,604.13 6,711.15 1,176.57
Total Income arrow
28,618.00 21,543.12 7,627.67 6,737.51 1,186.75
Total Expenditure arrow
25,837.00 20,392.32 7,058.41 6,217.45 937.38
EBITDA arrow
2,281.00 1,138.24 545.72 493.70 239.19
Depreciation arrow
293.00 158.00 86.40 117.92 28.12
EBIT arrow
1,988.00 980.24 459.32 375.78 211.07
Interest arrow
139.00 59.75 136.64 176.61 27.74
Other Income arrow
500.00 12.56 23.54 26.36 10.19
Exceptional Items arrow
-161.00 -9.56 -2.85 -262.09 0.04
Profit before Tax arrow
2,188.00 923.49 343.37 -36.56 193.55
Provision for Tax arrow
500.00 231.85 133.66 0.00 53.32
Profit after Tax arrow
1,688.00 691.64 209.71 -36.56 140.24

Liabilities (₹ Cr)

United Spirits Radico Khaitan Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro
Shareholder's Funds arrow
8,953.00 3,315.73 1,662.67 2,981.71 901.03
Minority Interest arrow
0.00 0.00 11.28 0.00 0.00
Non-Current Liabilities arrow
367.00 305.88 287.53 2,300.95 184.21
Current Liabilities arrow
5,145.00 1,349.92 2,180.44 877.42 553.95
Total Liabilities arrow
15,036.00 4,971.53 4,325.03 6,160.07 1,650.29

Assets (₹ Cr)

United Spirits Radico Khaitan Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro
Non-Current Assets arrow
1,396.00 2,225.71 900.07 3,858.88 723.28
Current Assets arrow
10,563.00 2,593.43 2,930.61 2,190.43 901.68
Total Assets arrow
15,036.00 4,971.53 4,325.03 6,160.07 1,650.29
Total Debt* arrow
6.00 632.19 1,145.78 2,294.92 530.62
Net Current Assets arrow
5,418.00 1,243.51 750.17 1,313.02 347.73
Contingent Liabilities arrow
820.00 159.75 235.26 206.09 0.28

Cashflow (₹ Cr)

United Spirits Radico Khaitan Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro
Cash From Operating Activities arrow
1,459.00 742.64 361.96 -444.59 118.08
Cash Flow from Investing Activities arrow
-428.00 -266.39 -331.08 -3,570.21 -163.25
Cash from Financing Activities arrow
-1,450.00 -446.16 9.94 4,217.26 50.45
Net Cash Inflow / Outflow arrow
-419.00 30.09 40.82 202.46 5.29

Ratios

Profitability Ratios

 United Spirits Radico Khaitan Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro
ROCE (%) arrow
27.86 22.64 18.53 4.31 18.01
ROE (%) arrow
21.49 22.59 13.86 9.01 16.47
ROA (%) arrow
12.18 14.39 5.46 -0.99 10.08
EBIT Margin (%) arrow
7.07 4.55 6.04 5.60 17.94
Net Margin (%) arrow
5.90 3.21 2.75 -0.54 11.82
Cash Profit Margin (%) arrow
0.00 0.00 0.00 0.00 0.00

Growth Ratios

 United Spirits Radico Khaitan Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro
Revenue Growth (%) arrow
5.01 18.65 -5.92 101.16 29.74
EBIT Growth (%) arrow
15.58 59.84 12.69 39.62 21.85
Net Profit Growth (%) arrow
20.31 73.54 -12.43 -113.14 30.75
EPS Growth (%) arrow
28.72 75.79 -7.08 -34.17 25.07
Book Value Growth (%) arrow
10.48 20.46 7.49 232.96 32.64

Valuation Ratios

 United Spirits Radico Khaitan Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro
Price / Earnings arrow
56.15 86.72 82.38 63.61 43.57
Price / Book Value arrow
11.40 17.47 10.79 5.08 6.65
Dividend Yield (%) arrow
1.18 0.20 0.82 0.17 0.16
EV/EBITDA arrow
44.55 54.66 35.49 34.12 27.20
Market Cap (₹ Cr) arrow
88,381.06 35,210.45 11,318.39 10,284.68 5,103.58

Solvency Ratios

 United Spirits Radico Khaitan Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro
Debt to Equity arrow
0.00 0.01 0.16 0.68 0.16
Short term debt to equity ratio arrow
0.00 0.15 0.49 -- 0.39
Current Ratio arrow
2.05 1.92 1.34 2.50 1.63
Quick Ratio arrow
1.53 1.06 1.00 2.04 0.89
Interest Coverage arrow
16.74 16.46 3.51 0.79 7.98

Operating Efficiency Ratios

 United Spirits Radico Khaitan Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro
Debtors to sales (%) arrow
12.84 5.52 23.69 18.95 20.64
Asset Turnover arrow
2.03 4.48 1.98 1.82 0.85
Receivable days arrow
46.05 20.23 85.54 58.51 61.05
Inventory Days arrow
32.63 19.13 31.85 19.72 114.69
Payable days arrow
186.70 59.42 98.36 192.23 63.90
Cash Conversion Cycle arrow
-108.02 -20.07 19.03 -114.00 111.84
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...