United Drilling Peer Comparison
NSE: UNIDT | BSE: 522014
₹214.86
As on 31-Aug-2026 10:54IST
Market cap
₹434 Cr
Revenue (TTM)
₹184 Cr
P/E Ratio
21.4
P/B Ratio
1.5
Div. Yield
0.8 %
| United Drilling | Oil Country Tub | Aegis Logistics | Emmvee Photovoltaic Power | Inox India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
434 | 344 | 45,265 | 22,429 | 19,282 |
Revenue (₹ Cr) |
184 | 63 | 8,971 | 5,578 | 1,618 |
Net Profit (₹ Cr) |
20.32 | -67.78 | 1,476.11 | 1,274.17 | 254.84 |
Net Margin (%) |
10.85 | -104.95 | 15.80 | 22.62 | 15.34 |
RoE (%) |
7.39 | -32.56 | 20.86 | 54.78 | 24.53 |
Price to Earnings |
21.36 | -- | 36.18 | 17.60 | 75.66 |
Price-To-Book |
1.53 | 5.27 | 6.86 | 5.50 | 16.54 |
Income Statement (₹ Cr)
| United Drilling | Oil Country Tub | Aegis Logistics | Emmvee Photovoltaic Power | Inox India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
168.27 | 122.90 | 6,763.79 | 2,335.61 | 1,306.00 |
|
Total Income
|
170.01 | 125.77 | 6,972.15 | 2,361.48 | 1,346.66 |
|
Total Expenditure
|
142.40 | 79.75 | 5,665.82 | 1,614.83 | 1,021.31 |
|
EBITDA
|
25.87 | 43.15 | 1,097.97 | 720.78 | 284.69 |
|
Depreciation
|
4.98 | 69.60 | 152.24 | 155.95 | 25.06 |
|
EBIT
|
20.89 | -26.45 | 945.73 | 564.83 | 259.63 |
|
Interest
|
2.74 | 5.51 | 165.27 | 107.88 | 8.54 |
|
Other Income
|
1.74 | 2.86 | 208.36 | 25.87 | 40.67 |
|
Exceptional Items
|
-- | -0.48 | -- | -- | 7.17 |
|
Profit before Tax
|
19.88 | -29.10 | 988.82 | 482.82 | 298.92 |
|
Provision for Tax
|
4.86 | 2.76 | 201.41 | 113.81 | 72.90 |
|
Profit after Tax
|
15.03 | -31.86 | 787.41 | 369.01 | 226.03 |
Liabilities (₹ Cr)
| United Drilling | Oil Country Tub | Aegis Logistics | Emmvee Photovoltaic Power | Inox India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
264.20 | 231.42 | 4,630.82 | 536.80 | 873.69 |
|
Minority Interest
|
-- | -- | 1,090.65 | -- | -- |
|
Non-Current Liabilities
|
6.84 | 115.38 | 3,931.71 | 2,027.33 | 20.74 |
|
Current Liabilities
|
66.57 | 35.21 | 1,341.99 | 1,404.49 | 759.17 |
|
Total Liabilities
|
337.62 | 382.01 | 11,079.86 | 3,968.62 | 1,653.60 |
Assets (₹ Cr)
| United Drilling | Oil Country Tub | Aegis Logistics | Emmvee Photovoltaic Power | Inox India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
85.10 | 308.75 | 6,692.28 | 2,228.94 | 379.02 |
|
Current Assets
|
251.32 | 73.25 | 4,302.90 | 1,739.68 | 1,264.98 |
|
Total Assets
|
337.62 | 382.01 | 11,079.86 | 3,968.62 | 1,653.60 |
|
Total Debt*
|
31.49 | 44.79 | 2,884.43 | 1,949.69 | 33.10 |
|
Net Current Assets
|
184.75 | 38.05 | 2,960.91 | 335.19 | 505.81 |
|
Contingent Liabilities
|
40.04 | 5.70 | 1,461.48 | 19.28 | 291.40 |
Cashflow (₹ Cr)
| United Drilling | Oil Country Tub | Aegis Logistics | Emmvee Photovoltaic Power | Inox India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
9.04 | 30.49 | 558.19 | 613.75 | 121.97 |
|
Cash Flow from Investing Activities
|
-2.82 | -0.04 | -1,463.05 | -985.67 | -139.21 |
|
Cash from Financing Activities
|
-7.20 | -18.73 | 1,283.35 | 408.13 | 17.15 |
|
Net Cash Inflow / Outflow
|
-0.98 | 11.73 | 378.50 | 36.22 | -0.08 |
Ratios
Profitability Ratios
| United Drilling | Oil Country Tub | Aegis Logistics | Emmvee Photovoltaic Power | Inox India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.82 | -30.21 | 17.66 | 28.84 | 39.40 |
|
ROE (%)
|
5.84 | -301.40 | 18.47 | 104.60 | 29.91 |
|
ROA (%)
|
4.32 | -7.88 | 8.36 | 11.98 | 15.71 |
|
EBIT Margin (%)
|
16.41 | 37.44 | 19.31 | 31.97 | 24.91 |
|
Net Margin (%)
|
8.84 | -25.33 | 11.29 | 15.63 | 16.78 |
|
Cash Profit Margin (%)
|
11.89 | 30.71 | 13.87 | 22.48 | 19.23 |
Growth Ratios
| United Drilling | Oil Country Tub | Aegis Logistics | Emmvee Photovoltaic Power | Inox India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
29.47 | 573.83 | -4.00 | 145.35 | 15.23 |
|
EBIT Growth (%)
|
25.67 | 2,855.49 | 17.44 | 507.29 | 15.54 |
|
Net Profit Growth (%)
|
60.18 | 54.77 | 17.14 | 1,176.91 | 15.32 |
|
EPS Growth (%)
|
60.18 | 58.13 | 16.55 | 1,176.91 | 15.32 |
|
Book Value Growth (%)
|
4.51 | 276.92 | 18.91 | 218.08 | 34.80 |
Valuation Ratios
| United Drilling | Oil Country Tub | Aegis Logistics | Emmvee Photovoltaic Power | Inox India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
28.05 | 0.00 | 42.54 | 0.00 | 40.14 |
|
Price / Book Value
|
1.60 | 7.26 | 6.09 | 0.00 | 10.46 |
|
Dividend Yield (%)
|
0.87 | 0.00 | 0.90 | -- | 0.20 |
|
EV/EBITDA
|
16.34 | 8.23 | 21.37 | 2.19 | 27.92 |
|
Market Cap (₹ Cr)
|
421.39 | 353.15 | 28,220.57 | 0.00 | 9,073.16 |
Solvency Ratios
| United Drilling | Oil Country Tub | Aegis Logistics | Emmvee Photovoltaic Power | Inox India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.12 | 0.92 | 0.62 | 3.63 | 0.04 |
|
Short term debt to equity ratio
|
0.11 | 0.12 | 0.09 | 0.13 | 0.04 |
|
Current Ratio
|
3.78 | 2.08 | 3.21 | 1.24 | 1.67 |
|
Quick Ratio
|
1.45 | 1.21 | 3.07 | 0.70 | 1.02 |
|
Interest Coverage
|
8.25 | -4.28 | 6.98 | 5.48 | 35.98 |
Operating Efficiency Ratios
| United Drilling | Oil Country Tub | Aegis Logistics | Emmvee Photovoltaic Power | Inox India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
45.62 | 15.65 | 10.25 | 8.15 | 19.27 |
|
Asset Turnover
|
0.48 | 0.30 | 0.72 | 0.76 | 0.91 |
|
Receivable days
|
142.27 | 28.58 | 32.51 | 22.38 | 59.46 |
|
Inventory Days
|
375.87 | 106.66 | 6.68 | 83.18 | 129.52 |
|
Payable days
|
141.84 | 44.44 | 30.31 | 66.18 | 82.94 |
|
Cash Conversion Cycle
|
376.30 | 90.79 | 8.89 | 39.38 | 106.04 |