United Drilling Peer Comparison
NSE: UNIDT | BSE: 522014
₹227.34
As on 07-Oct-2026IST
Market cap
₹467 Cr
Revenue (TTM)
₹184 Cr
P/E Ratio
23
P/B Ratio
1.7
Div. Yield
0.8 %
| United Drilling | Oil Country Tub | Aegis Logistics | Great Eastern Ship | Emmvee Photovoltaic Power | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
467 | 465 | 51,244 | 22,364 | 21,162 |
Revenue (₹ Cr) |
184 | 63 | 8,971 | 6,213 | 5,578 |
Net Profit (₹ Cr) |
20.32 | -67.78 | 1,476.11 | 3,746.86 | 1,274.17 |
Net Margin (%) |
10.85 | -104.95 | 15.80 | 50.68 | 22.62 |
RoE (%) |
7.39 | -32.56 | 20.86 | 23.28 | 54.78 |
Price to Earnings |
22.98 | -- | 40.95 | 5.97 | 16.61 |
Price-To-Book |
1.65 | 7.13 | 7.76 | 1.22 | 5.19 |
Income Statement (₹ Cr)
| United Drilling | Oil Country Tub | Aegis Logistics | Great Eastern Ship | Emmvee Photovoltaic Power | |
|---|---|---|---|---|---|
|
Operating Revenue
|
183.94 | 62.96 | 8,970.66 | 6,212.98 | 5,577.57 |
|
Total Income
|
187.18 | 64.59 | 9,341.02 | 7,393.77 | 5,633.16 |
|
Total Expenditure
|
151.04 | 66.05 | 7,045.16 | 2,502.16 | 3,645.59 |
|
EBITDA
|
32.90 | -3.09 | 1,925.50 | 3,710.82 | 1,931.98 |
|
Depreciation
|
4.63 | 68.84 | 210.50 | 925.57 | 307.94 |
|
EBIT
|
28.27 | -71.93 | 1,715.00 | 2,785.25 | 1,624.05 |
|
Interest
|
2.71 | 0.90 | 160.74 | 111.43 | 112.63 |
|
Other Income
|
3.24 | 1.62 | 370.36 | 1,180.79 | 55.59 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
28.80 | -71.20 | 1,924.62 | 3,854.61 | 1,567.01 |
|
Provision for Tax
|
8.48 | -3.42 | 448.51 | 107.75 | 292.84 |
|
Profit after Tax
|
20.32 | -67.78 | 1,476.11 | 3,746.86 | 1,274.17 |
Liabilities (₹ Cr)
| United Drilling | Oil Country Tub | Aegis Logistics | Great Eastern Ship | Emmvee Photovoltaic Power | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
279.64 | 197.42 | 6,055.02 | 16,962.49 | 3,694.94 |
|
Minority Interest
|
0.00 | 0.00 | -224.84 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
6.26 | 97.59 | 2,238.04 | 1,119.19 | 592.88 |
|
Current Liabilities
|
21.98 | 18.76 | 3,468.18 | 1,378.48 | 1,484.68 |
|
Total Liabilities
|
307.88 | 313.77 | 14,269.44 | 19,878.01 | -- |
Assets (₹ Cr)
| United Drilling | Oil Country Tub | Aegis Logistics | Great Eastern Ship | Emmvee Photovoltaic Power | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
67.10 | 242.94 | 8,419.41 | 9,348.66 | 2,494.60 |
|
Current Assets
|
221.02 | 68.92 | 5,918.80 | 9,764.05 | 3,059.68 |
|
Total Assets
|
307.88 | 313.77 | 14,269.44 | 19,878.01 | -- |
|
Total Debt*
|
2.77 | 24.88 | 2,416.56 | 1,049.37 | -- |
|
Net Current Assets
|
199.03 | 50.16 | 2,450.62 | 8,385.57 | 1,575.01 |
|
Contingent Liabilities
|
9.36 | 5.59 | 1,620.84 | 345.19 | -- |
Cashflow (₹ Cr)
| United Drilling | Oil Country Tub | Aegis Logistics | Great Eastern Ship | Emmvee Photovoltaic Power | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
39.37 | -4.23 | 2,027.69 | 2,853.87 | -- |
|
Cash Flow from Investing Activities
|
-3.79 | -4.89 | -2,533.03 | -1,187.25 | -- |
|
Cash from Financing Activities
|
-35.55 | 3.75 | 1,606.14 | -1,768.66 | -- |
|
Net Cash Inflow / Outflow
|
0.03 | -5.37 | 1,100.81 | -102.04 | -- |
Ratios
Profitability Ratios
| United Drilling | Oil Country Tub | Aegis Logistics | Great Eastern Ship | Emmvee Photovoltaic Power | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.56 | -73.87 | 19.76 | 18.37 | -- |
|
ROE (%)
|
7.39 | -32.56 | 20.86 | 23.28 | 54.78 |
|
ROA (%)
|
6.30 | -19.48 | 11.48 | 20.19 | 44.15 |
|
EBIT Margin (%)
|
15.37 | -114.24 | 19.12 | 44.83 | 29.12 |
|
Net Margin (%)
|
10.85 | -104.95 | 15.80 | 50.68 | 22.62 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| United Drilling | Oil Country Tub | Aegis Logistics | Great Eastern Ship | Emmvee Photovoltaic Power | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
26.40 | -48.59 | 30.35 | 23.87 | 84.07 |
|
EBIT Growth (%)
|
46.76 | -161.83 | 80.82 | 76.58 | 105.04 |
|
Net Profit Growth (%)
|
48.95 | -119.66 | 83.43 | 83.96 | 140.81 |
|
EPS Growth (%)
|
48.95 | -95.38 | 88.67 | 83.96 | 124.80 |
|
Book Value Growth (%)
|
5.91 | 9.08 | 30.75 | 18.96 | -- |
Valuation Ratios
| United Drilling | Oil Country Tub | Aegis Logistics | Great Eastern Ship | Emmvee Photovoltaic Power | |
|---|---|---|---|---|---|
|
Price / Earnings
|
22.98 | -6.35 | 40.95 | 5.97 | 16.11 |
|
Price / Book Value
|
1.65 | 7.13 | 7.76 | 1.22 | 5.19 |
|
Dividend Yield (%)
|
0.78 | 0.00 | 0.60 | 2.24 | 0.33 |
|
EV/EBITDA
|
14.23 | -153.79 | 25.26 | 4.18 | 10.85 |
|
Market Cap (₹ Cr)
|
298.05 | 191.37 | 21,013.01 | 20,181.86 | -- |
Solvency Ratios
| United Drilling | Oil Country Tub | Aegis Logistics | Great Eastern Ship | Emmvee Photovoltaic Power | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.05 | 0.06 | 0.04 | 0.01 |
|
Short term debt to equity ratio
|
0.01 | 0.07 | 0.05 | -- | -- |
|
Current Ratio
|
10.05 | 3.67 | 1.71 | 7.08 | 2.06 |
|
Quick Ratio
|
3.48 | 1.82 | 1.67 | 6.88 | 0.91 |
|
Interest Coverage
|
11.61 | -78.37 | 12.97 | 35.59 | 14.91 |
Operating Efficiency Ratios
| United Drilling | Oil Country Tub | Aegis Logistics | Great Eastern Ship | Emmvee Photovoltaic Power | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
35.69 | 19.68 | 5.36 | 10.29 | 12.46 |
|
Asset Turnover
|
0.57 | 0.18 | 0.70 | 0.33 | 1.93 |
|
Receivable days
|
143.50 | 82.35 | 25.67 | 37.79 | -- |
|
Inventory Days
|
301.45 | 170.33 | 6.84 | 18.17 | -- |
|
Payable days
|
55.99 | 24.91 | 32.76 | -- | -- |
|
Cash Conversion Cycle
|
388.96 | 227.77 | -0.24 | -- | -- |