United Drilling Peer Comparison

NSE: UNIDT | BSE: 522014

₹179.64

₹2.81 (1.59%)

As on 29-Oct-2026IST

Market cap

₹369 Cr

Revenue (TTM)

₹184 Cr

P/E Ratio

18.2

P/B Ratio

1.3

Div. Yield

1 %

Edit

	United Drilling	Oil Country Tub	Aegis Logistics	Great Eastern Ship	Inox India
Market cap (₹ Cr)	369	399	41,448	23,070	17,258
Revenue (₹ Cr)	184	63	8,890	6,213	1,618
Net Profit (₹ Cr)	20.32	-67.78	1,552.59	3,746.86	254.84
Net Margin (%)	10.85	-104.95	16.76	50.68	15.34
RoE (%)	7.39	-32.56	20.96	23.28	24.53
Price to Earnings	18.18	--	31.11	6.16	67.72
Price-To-Book	1.31	6.11	6.23	1.26	14.80

Income Statement (₹ Cr)

	United Drilling	Oil Country Tub	Aegis Logistics	Great Eastern Ship	Inox India
Operating Revenue	183.94	62.96	8,889.99	6,212.98	1,618.23
Total Income	187.18	64.59	9,262.77	7,393.77	1,661.56
Total Expenditure	151.04	66.05	6,820.83	2,502.16	1,275.65
EBITDA	32.90	-3.09	2,069.16	3,710.82	342.58
Depreciation	4.63	68.84	213.63	925.57	35.55
EBIT	28.27	-71.93	1,855.53	2,785.25	307.03
Interest	2.71	0.90	193.62	111.43	10.10
Other Income	3.24	1.62	372.78	1,180.79	43.33
Exceptional Items	0.00	0.00	0.00	0.00	-3.28
Profit before Tax	28.80	-71.20	2,034.69	3,854.61	336.98
Provision for Tax	8.48	-3.42	482.10	107.75	82.14
Profit after Tax	20.32	-67.78	1,552.59	3,746.86	254.84

	United Drilling	Oil Country Tub	Aegis Logistics	Great Eastern Ship	Inox India
Shareholder's Funds	279.64	197.42	6,657.33	16,962.49	1,117.61
Minority Interest	0.00	0.00	-220.36	0.00	0.00
Non-Current Liabilities	6.26	97.59	2,377.39	1,119.19	23.43
Current Liabilities	21.98	18.76	3,866.36	1,378.48	874.82
Total Liabilities	307.88	313.77	14,269.44	19,878.01	2,011.87

	United Drilling	Oil Country Tub	Aegis Logistics	Great Eastern Ship	Inox India
Non-Current Assets	67.10	242.94	8,358.95	9,348.66	426.38
Current Assets	221.02	68.92	7,111.33	9,764.05	1,554.61
Total Assets	307.88	313.77	14,269.44	19,878.01	2,011.87
Total Debt*	2.77	24.88	2,416.56	1,049.37	69.50
Net Current Assets	199.03	50.16	3,244.97	8,385.57	679.79
Contingent Liabilities	9.36	5.59	1,620.84	345.19	249.19

	United Drilling	Oil Country Tub	Aegis Logistics	Great Eastern Ship	Inox India
Cash From Operating Activities	39.37	-4.23	2,027.69	2,853.87	116.65
Cash Flow from Investing Activities	-3.79	-4.89	-2,533.03	-1,187.25	-109.71
Cash from Financing Activities	-35.55	3.75	1,606.14	-1,768.66	5.39
Net Cash Inflow / Outflow	0.03	-5.37	1,100.81	-102.04	12.32

	United Drilling	Oil Country Tub	Aegis Logistics	Great Eastern Ship	Inox India
ROCE (%)	10.56	-73.87	19.76	18.37	33.54
ROE (%)	7.39	-32.56	20.96	23.28	24.53
ROA (%)	6.30	-19.48	11.21	20.19	13.88
EBIT Margin (%)	15.37	-114.24	20.87	44.83	18.97
Net Margin (%)	10.85	-104.95	16.76	50.68	15.34
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	United Drilling	Oil Country Tub	Aegis Logistics	Great Eastern Ship	Inox India
Revenue Growth (%)	26.40	-48.59	19.72	23.87	19.94
EBIT Growth (%)	46.76	-161.83	85.48	76.58	16.48
Net Profit Growth (%)	48.95	-119.66	73.14	83.96	8.67
EPS Growth (%)	48.95	-95.38	85.84	83.96	12.38
Book Value Growth (%)	5.91	9.08	30.75	18.96	27.67

	United Drilling	Oil Country Tub	Aegis Logistics	Great Eastern Ship	Inox India
Price / Earnings	18.18	-5.44	31.11	6.16	66.95
Price / Book Value	1.31	6.11	6.23	1.26	14.80
Dividend Yield (%)	0.99	0.00	0.74	2.17	0.11
EV/EBITDA	11.26	-132.31	18.77	4.37	49.65
Market Cap (₹ Cr)	298.05	191.37	21,013.01	20,181.86	10,644.27

	United Drilling	Oil Country Tub	Aegis Logistics	Great Eastern Ship	Inox India
Debt to Equity	0.00	0.05	0.06	0.04	0.00
Short term debt to equity ratio	0.01	0.07	0.05	--	0.06
Current Ratio	10.05	3.67	1.84	7.08	1.78
Quick Ratio	3.48	1.82	1.72	6.88	1.23
Interest Coverage	11.61	-78.37	11.51	35.59	34.37

	United Drilling	Oil Country Tub	Aegis Logistics	Great Eastern Ship	Inox India
Debtors to sales (%)	35.69	19.68	6.89	10.29	19.33
Asset Turnover	0.57	0.18	0.64	0.33	0.88
Receivable days	143.50	82.35	25.67	37.79	64.91
Inventory Days	301.45	170.33	6.84	18.17	111.68
Payable days	55.99	24.91	32.76	--	75.87
Cash Conversion Cycle	388.96	227.77	-0.24	--	100.72

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.