United Breweries Peer Comparison
NSE: UBL | BSE: 532478
₹1,334.10
₹-12.50
(-0.93%)
As on 28-Aug-2026IST
Market cap
₹35,295 Cr
Revenue (TTM)
₹18,002 Cr
P/E Ratio
89.2
P/B Ratio
7.5
Div. Yield
0.7 %
Edit
| United Breweries | Winsome Breweries | United Spirits | Radico Khaitan | Allied Blenders And Distillers | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
35,295 | 55 | 1,09,103 | 61,752 | 17,036 |
Revenue (₹ Cr) |
18,002 | 1 | 28,118 | 21,531 | 7,604 |
Net Profit (₹ Cr) |
395.64 | -1.71 | 1,885.00 | 691.64 | 209.71 |
Net Margin (%) |
2.19 | -55.44 | 5.90 | 3.21 | 2.75 |
RoE (%) |
7.72 | -5.11 | 21.49 | 22.59 | 13.86 |
Price to Earnings |
89.21 | -- | 57.91 | 87.77 | 77.09 |
Price-To-Book |
7.54 | 1.71 | 11.87 | 17.49 | 10.00 |
Income Statement (₹ Cr)
| United Breweries | Winsome Breweries | United Spirits | Radico Khaitan | Allied Blenders And Distillers | |
|---|---|---|---|---|---|
|
Operating Revenue
|
9,239.94 | 1.72 | 12,467.00 | 6,050.43 | 3,922.78 |
|
Total Income
|
9,285.11 | 3.81 | 12,945.00 | 6,079.85 | 3,948.77 |
|
Total Expenditure
|
8,434.42 | 2.60 | 10,181.00 | 5,046.04 | 3,380.40 |
|
EBITDA
|
805.52 | -0.88 | 2,286.00 | 1,004.39 | 542.38 |
|
Depreciation
|
271.99 | 0.93 | 289.00 | 153.02 | 79.16 |
|
EBIT
|
533.53 | -1.81 | 1,997.00 | 851.37 | 463.22 |
|
Interest
|
71.72 | 0.01 | 158.00 | 64.53 | 135.19 |
|
Other Income
|
45.17 | 2.09 | 478.00 | 29.43 | 25.99 |
|
Exceptional Items
|
55.31 | -- | -91.00 | -16.55 | -2.85 |
|
Profit before Tax
|
562.29 | 0.27 | 2,219.00 | 805.23 | 351.17 |
|
Provision for Tax
|
148.90 | 0.12 | 510.00 | 200.76 | 131.05 |
|
Profit after Tax
|
413.39 | 0.15 | 1,709.00 | 604.48 | 220.12 |
Liabilities (₹ Cr)
| United Breweries | Winsome Breweries | United Spirits | Radico Khaitan | Allied Blenders And Distillers | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,522.10 | 34.19 | 8,953.00 | 3,315.73 | 1,662.67 |
|
Minority Interest
|
5.74 | -- | 4.00 | -- | 23.06 |
|
Non-Current Liabilities
|
216.92 | -0.04 | 83.00 | 305.88 | 338.37 |
|
Current Liabilities
|
5,033.15 | 16.56 | 5,403.00 | 1,349.92 | 2,283.82 |
|
Total Liabilities
|
9,856.25 | 50.76 | 15,036.00 | 4,971.53 | 4,325.03 |
Assets (₹ Cr)
| United Breweries | Winsome Breweries | United Spirits | Radico Khaitan | Allied Blenders And Distillers | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,551.75 | 19.72 | 3,622.00 | 2,378.10 | 1,273.93 |
|
Current Assets
|
6,226.16 | 30.99 | 10,447.00 | 2,593.43 | 3,033.99 |
|
Total Assets
|
9,856.25 | 50.76 | 15,036.00 | 4,971.53 | 4,325.03 |
|
Total Debt*
|
1,175.26 | 9.34 | 6.00 | 632.19 | 1,145.78 |
|
Net Current Assets
|
1,193.01 | 14.43 | 5,044.00 | 1,243.51 | 750.17 |
|
Contingent Liabilities
|
1,992.36 | 29.94 | 820.00 | 159.75 | 235.26 |
Cashflow (₹ Cr)
| United Breweries | Winsome Breweries | United Spirits | Radico Khaitan | Allied Blenders And Distillers | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
434.95 | -2.58 | 1,459.00 | 742.64 | 361.96 |
|
Cash Flow from Investing Activities
|
-409.05 | 1.29 | -428.00 | -266.39 | -331.08 |
|
Cash from Financing Activities
|
91.51 | 0.23 | -1,450.00 | -446.16 | 9.94 |
|
Net Cash Inflow / Outflow
|
117.41 | -1.06 | -419.00 | 30.09 | 40.82 |
Ratios
Profitability Ratios
| United Breweries | Winsome Breweries | United Spirits | Radico Khaitan | Allied Blenders And Distillers | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.92 | 0.65 | 27.86 | 22.64 | 18.53 |
|
ROE (%)
|
9.32 | 0.44 | 20.04 | 19.96 | 13.75 |
|
ROA (%)
|
4.57 | 0.30 | 11.99 | 12.58 | 5.52 |
|
EBIT Margin (%)
|
9.21 | 70.68 | 22.17 | 17.09 | 14.49 |
|
Net Margin (%)
|
4.45 | 3.94 | 13.20 | 9.94 | 5.57 |
|
Cash Profit Margin (%)
|
3.92 | 62.91 | 7.18 | 3.54 | 3.95 |
Growth Ratios
| United Breweries | Winsome Breweries | United Spirits | Radico Khaitan | Allied Blenders And Distillers | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.64 | 24.14 | 7.72 | 24.72 | 11.45 |
|
EBIT Growth (%)
|
-2.97 | -19.67 | 15.89 | 52.27 | 25.76 |
|
Net Profit Growth (%)
|
-6.56 | -73.64 | 18.27 | 74.90 | 12.97 |
|
EPS Growth (%)
|
-6.46 | -73.64 | 16.18 | 74.78 | 17.17 |
|
Book Value Growth (%)
|
3.63 | 0.45 | 10.48 | 20.46 | 7.49 |
Valuation Ratios
| United Breweries | Winsome Breweries | United Spirits | Radico Khaitan | Allied Blenders And Distillers | |
|---|---|---|---|---|---|
|
Price / Earnings
|
98.69 | 678.99 | 48.09 | 58.25 | 49.57 |
|
Price / Book Value
|
9.03 | 2.98 | 9.87 | 10.64 | 6.82 |
|
Dividend Yield (%)
|
0.65 | 0.00 | 1.39 | 0.34 | 1.33 |
|
EV/EBITDA
|
48.64 | 84.59 | 31.26 | 34.58 | 21.64 |
|
Market Cap (₹ Cr)
|
40,774.01 | 101.85 | 88,381.06 | 35,210.45 | 11,318.39 |
Solvency Ratios
| United Breweries | Winsome Breweries | United Spirits | Radico Khaitan | Allied Blenders And Distillers | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.26 | 0.27 | 0.00 | 0.19 | 0.69 |
|
Short term debt to equity ratio
|
0.26 | 0.27 | 0.00 | 0.15 | 0.49 |
|
Current Ratio
|
1.24 | 1.87 | 1.93 | 1.92 | 1.33 |
|
Quick Ratio
|
0.81 | 1.87 | 1.44 | 1.06 | 1.00 |
|
Interest Coverage
|
8.84 | 30.49 | 15.04 | 13.48 | 3.60 |
Operating Efficiency Ratios
| United Breweries | Winsome Breweries | United Spirits | Radico Khaitan | Allied Blenders And Distillers | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
31.86 | -- | 28.95 | 19.66 | 45.93 |
|
Asset Turnover
|
1.93 | 0.03 | 1.95 | 4.45 | 1.90 |
|
Receivable days
|
60.66 | 0.00 | 46.05 | 20.23 | 85.54 |
|
Inventory Days
|
39.36 | 0.00 | 32.63 | 19.13 | 31.85 |
|
Payable days
|
327.75 | -- | 186.70 | 59.42 | 98.36 |
|
Cash Conversion Cycle
|
-227.73 | -- | -108.02 | -20.07 | 19.03 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
