United Breweries Peer Comparison
NSE: UBL | BSE: 532478
₹1,216.50
₹-2.10
(-0.17%)
As on 13-Nov-2026 09:24IST
Market cap
₹32,220 Cr
Revenue (TTM)
₹18,888 Cr
P/E Ratio
66.5
P/B Ratio
7.1
Div. Yield
0.8 %
Edit
| United Breweries | United Spirits | Radico Khaitan | Allied Blenders And Distillers | Tilaknagar Ind | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
32,220 | 1,04,008 | 62,077 | 21,188 | 12,810 |
Revenue (₹ Cr) |
18,888 | 27,933 | 22,057 | 7,737 | 8,233 |
Net Profit (₹ Cr) |
484.11 | 1,849.00 | 783.56 | 215.81 | -67.17 |
Net Margin (%) |
2.55 | 5.93 | 3.55 | 2.78 | -0.81 |
RoE (%) |
9.49 | 20.33 | 23.00 | 13.95 | 6.81 |
Price to Earnings |
66.51 | 56.28 | 77.95 | 92.85 | -- |
Price-To-Book |
7.06 | 11.48 | 16.92 | 12.91 | 4.24 |
Income Statement (₹ Cr)
| United Breweries | United Spirits | Radico Khaitan | Allied Blenders And Distillers | Tilaknagar Ind | |
|---|---|---|---|---|---|
|
Operating Revenue
|
18,887.85 | 27,933.00 | 22,056.55 | 7,736.99 | 8,233.12 |
|
Total Income
|
18,999.12 | 28,417.00 | 22,071.80 | 7,759.79 | 8,258.10 |
|
Total Expenditure
|
17,981.41 | 25,669.00 | 20,798.68 | 7,177.54 | 7,651.65 |
|
EBITDA
|
906.44 | 2,264.00 | 1,257.87 | 559.46 | 581.47 |
|
Depreciation
|
320.00 | 304.00 | 163.79 | 88.33 | 156.80 |
|
EBIT
|
586.44 | 1,960.00 | 1,094.08 | 471.13 | 424.68 |
|
Interest
|
97.25 | 142.00 | 54.89 | 134.42 | 243.80 |
|
Other Income
|
111.27 | 484.00 | 15.24 | 22.79 | 24.98 |
|
Exceptional Items
|
55.31 | -120.00 | -9.56 | -2.85 | -273.03 |
|
Profit before Tax
|
655.77 | 2,182.00 | 1,044.88 | 356.65 | -67.17 |
|
Provision for Tax
|
171.66 | 498.00 | 261.31 | 140.85 | 0.00 |
|
Profit after Tax
|
484.11 | 1,684.00 | 783.56 | 215.81 | -67.17 |
Liabilities (₹ Cr)
| United Breweries | United Spirits | Radico Khaitan | Allied Blenders And Distillers | Tilaknagar Ind | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,560.85 | 9,062.00 | 3,669.91 | 1,641.45 | 3,018.31 |
|
Minority Interest
|
0.31 | 0.00 | 0.00 | 12.38 | 0.00 |
|
Non-Current Liabilities
|
580.75 | 345.00 | 263.33 | 466.48 | 2,310.08 |
|
Current Liabilities
|
4,327.50 | 5,214.00 | 1,562.43 | 2,370.14 | 934.79 |
|
Total Liabilities
|
9,856.25 | 15,036.00 | 4,971.53 | 4,325.03 | 6,160.07 |
Assets (₹ Cr)
| United Breweries | United Spirits | Radico Khaitan | Allied Blenders And Distillers | Tilaknagar Ind | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,760.58 | 1,435.00 | 2,325.38 | 1,106.24 | 3,759.34 |
|
Current Assets
|
5,915.15 | 11,224.00 | 3,034.73 | 2,968.82 | 2,357.31 |
|
Total Assets
|
9,856.25 | 15,036.00 | 4,971.53 | 4,325.03 | 6,160.07 |
|
Total Debt*
|
1,175.26 | 6.00 | 632.19 | 1,145.78 | 2,294.92 |
|
Net Current Assets
|
1,587.65 | 6,010.00 | 1,472.30 | 598.68 | 1,422.51 |
|
Contingent Liabilities
|
1,992.36 | 820.00 | 159.75 | 235.26 | 206.09 |
Cashflow (₹ Cr)
| United Breweries | United Spirits | Radico Khaitan | Allied Blenders And Distillers | Tilaknagar Ind | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
434.95 | 1,459.00 | 742.64 | 361.96 | -444.59 |
|
Cash Flow from Investing Activities
|
-409.05 | -428.00 | -266.39 | -331.08 | -3,570.21 |
|
Cash from Financing Activities
|
91.51 | -1,450.00 | -446.16 | 9.94 | 4,217.26 |
|
Net Cash Inflow / Outflow
|
117.41 | -419.00 | 30.09 | 40.82 | 202.46 |
Ratios
Profitability Ratios
| United Breweries | United Spirits | Radico Khaitan | Allied Blenders And Distillers | Tilaknagar Ind | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.92 | 27.86 | 22.64 | 18.53 | 4.31 |
|
ROE (%)
|
9.49 | 20.33 | 23.00 | 13.95 | 6.81 |
|
ROA (%)
|
5.49 | 11.98 | 15.17 | 5.18 | -1.56 |
|
EBIT Margin (%)
|
3.10 | 7.02 | 4.96 | 6.09 | 5.16 |
|
Net Margin (%)
|
2.55 | 5.93 | 3.55 | 2.78 | -0.81 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| United Breweries | United Spirits | Radico Khaitan | Allied Blenders And Distillers | Tilaknagar Ind | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.10 | 2.31 | 14.30 | -3.36 | 141.45 |
|
EBIT Growth (%)
|
11.99 | 3.76 | 59.48 | 9.74 | 61.00 |
|
Net Profit Growth (%)
|
32.04 | 10.21 | 72.10 | -15.32 | -124.60 |
|
EPS Growth (%)
|
12.71 | 14.66 | 73.45 | -10.33 | -40.45 |
|
Book Value Growth (%)
|
3.63 | 10.48 | 20.46 | 7.49 | 232.96 |
Valuation Ratios
| United Breweries | United Spirits | Radico Khaitan | Allied Blenders And Distillers | Tilaknagar Ind | |
|---|---|---|---|---|---|
|
Price / Earnings
|
74.74 | 56.79 | 77.22 | 91.95 | 62.53 |
|
Price / Book Value
|
7.06 | 11.48 | 16.92 | 12.91 | 4.24 |
|
Dividend Yield (%)
|
0.82 | 1.19 | 0.19 | 0.71 | 0.19 |
|
EV/EBITDA
|
36.21 | 44.56 | 49.78 | 39.63 | 25.36 |
|
Market Cap (₹ Cr)
|
40,774.01 | 88,381.06 | 35,210.45 | 11,318.39 | 10,284.68 |
Solvency Ratios
| United Breweries | United Spirits | Radico Khaitan | Allied Blenders And Distillers | Tilaknagar Ind | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.10 | 0.00 | 0.00 | 0.27 | 0.67 |
|
Short term debt to equity ratio
|
0.26 | 0.00 | 0.15 | 0.49 | -- |
|
Current Ratio
|
1.37 | 2.15 | 1.94 | 1.25 | 2.52 |
|
Quick Ratio
|
0.91 | 1.64 | 1.14 | 0.94 | 1.95 |
|
Interest Coverage
|
7.74 | 16.37 | 20.04 | 3.65 | 0.72 |
Operating Efficiency Ratios
| United Breweries | United Spirits | Radico Khaitan | Allied Blenders And Distillers | Tilaknagar Ind | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.59 | 13.43 | 6.88 | 24.23 | 18.89 |
|
Asset Turnover
|
2.14 | 1.99 | 4.27 | 1.86 | 1.92 |
|
Receivable days
|
60.66 | 46.05 | 20.23 | 85.54 | 58.51 |
|
Inventory Days
|
39.36 | 32.63 | 19.13 | 31.85 | 19.72 |
|
Payable days
|
327.75 | 186.70 | 59.42 | 98.36 | 192.23 |
|
Cash Conversion Cycle
|
-227.73 | -108.02 | -20.07 | 19.03 | -114.00 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
