Uniroyal Ind Peer Comparison

BSE: 521226

₹21.90

₹-2.30 (-9.50%)

As on 29-Oct-2026IST

Market cap

₹18 Cr

Revenue (TTM)

₹121 Cr

P/E Ratio

78.4

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Uniroyal Ind	Arvind	Raymond	Garware Technical	Swan
Market cap (₹ Cr)	18	13,361	7,343	7,243	7,152
Revenue (₹ Cr)	121	10,345	2,421	1,759	4,172
Net Profit (₹ Cr)	0.23	465.63	82.85	236.38	207.16
Net Margin (%)	0.19	4.47	3.31	13.12	4.21
RoE (%)	1.22	11.10	1.91	17.88	2.99
Price to Earnings	78.39	29.13	152.82	30.61	31.99
Price-To-Book	0.93	3.14	2.32	5.15	0.95

Income Statement (₹ Cr)

	Uniroyal Ind	Arvind	Raymond	Garware Technical	Swan
Operating Revenue	120.84	10,345.31	2,420.89	1,758.66	4,171.76
Total Income	121.22	10,417.55	2,504.09	1,802.05	4,919.15
Total Expenditure	118.15	9,215.45	2,132.87	1,421.50	4,406.13
EBITDA	3.79	1,129.86	288.02	337.16	-234.37
Depreciation	1.60	349.56	152.52	37.58	124.37
EBIT	1.08	780.30	135.50	299.58	-358.74
Interest	1.51	207.49	85.47	13.22	93.43
Other Income	0.38	72.24	83.20	43.39	747.39
Exceptional Items	0.00	-11.60	-34.02	-13.90	0.00
Profit before Tax	-0.05	633.45	99.21	315.85	295.22
Provision for Tax	-0.28	167.82	16.36	79.47	88.06
Profit after Tax	0.23	465.63	82.85	236.38	207.16

	Uniroyal Ind	Arvind	Raymond	Garware Technical	Swan
Shareholder's Funds	19.26	4,249.48	3,157.56	1,406.45	7,536.40
Minority Interest	0.00	-16.29	-33.89	-0.13	15.29
Non-Current Liabilities	2.14	2,391.42	521.47	94.99	1,781.20
Current Liabilities	22.23	4,436.95	1,176.29	469.20	2,877.08
Total Liabilities	45.26	8,032.10	7,716.31	1,756.62	13,603.50

	Uniroyal Ind	Arvind	Raymond	Garware Technical	Swan
Non-Current Assets	13.17	5,354.99	2,263.43	721.81	7,932.44
Current Assets	29.63	5,583.46	2,051.45	1,188.00	5,487.27
Total Assets	45.26	8,032.10	7,716.31	1,756.62	13,603.50
Total Debt*	16.48	1,375.96	676.81	61.42	2,823.49
Net Current Assets	7.40	1,146.51	875.16	718.80	2,610.20
Contingent Liabilities	0.62	46.83	98.95	8.91	1,262.43

	Uniroyal Ind	Arvind	Raymond	Garware Technical	Swan
Cash From Operating Activities	5.92	762.88	233.14	196.12	-528.86
Cash Flow from Investing Activities	1.65	-503.53	-231.74	10.29	1,345.52
Cash from Financing Activities	-7.62	-270.92	-103.79	-331.83	-559.76
Net Cash Inflow / Outflow	-0.06	-11.57	-102.39	-125.42	256.89

	Uniroyal Ind	Arvind	Raymond	Garware Technical	Swan
ROCE (%)	7.09	13.98	2.32	24.74	16.64
ROE (%)	1.22	11.10	1.91	17.88	2.99
ROA (%)	0.52	4.73	1.62	12.29	1.51
EBIT Margin (%)	0.89	7.54	5.60	17.03	-8.60
Net Margin (%)	0.19	4.47	3.31	13.12	4.21
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Uniroyal Ind	Arvind	Raymond	Garware Technical	Swan
Revenue Growth (%)	11.04	19.08	16.64	17.37	-16.72
EBIT Growth (%)	4.14	22.82	222.01	20.39	44.41
Net Profit Growth (%)	146.98	9.86	-1.38	15.93	-67.27
EPS Growth (%)	146.98	10.73	40.40	22.05	-64.96
Book Value Growth (%)	2.75	6.76	-19.86	0.62	16.94

	Uniroyal Ind	Arvind	Raymond	Garware Technical	Swan
Price / Earnings	40.31	28.26	128.13	29.58	31.99
Price / Book Value	1.08	3.14	2.32	5.15	0.95
Dividend Yield (%)	0.00	0.92	0.00	1.21	0.07
EV/EBITDA	8.02	12.76	26.57	20.36	-33.65
Market Cap (₹ Cr)	21.50	8,252.18	9,340.35	8,572.11	13,476.92

	Uniroyal Ind	Arvind	Raymond	Garware Technical	Swan
Debt to Equity	0.06	0.31	0.14	0.01	0.19
Short term debt to equity ratio	0.71	0.26	0.09	0.05	0.11
Current Ratio	1.33	1.26	1.74	2.53	1.91
Quick Ratio	0.86	0.68	1.28	1.63	1.49
Interest Coverage	0.97	4.05	2.16	24.89	4.16

	Uniroyal Ind	Arvind	Raymond	Garware Technical	Swan
Debtors to sales (%)	14.95	16.41	23.13	17.62	53.83
Asset Turnover	2.72	1.05	0.47	0.91	0.30
Receivable days	65.14	48.13	169.93	68.03	120.76
Inventory Days	30.73	88.33	368.71	61.82	70.31
Payable days	22.58	95.29	608.16	203.87	44.06
Cash Conversion Cycle	73.29	41.17	-69.52	-74.01	147.02

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.