Unique Organics Peer Comparison

BSE: 530997

₹93.00

₹1.01 (1.10%)

As on 28-Aug-2026IST

Market cap

₹55 Cr

Revenue (TTM)

₹112 Cr

P/E Ratio

6.8

P/B Ratio

1.3

Div. Yield

1.4 %

Edit

	Unique Organics	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Market cap (₹ Cr)	55	25,513	15,244	10,017	7,696
Revenue (₹ Cr)	112	77,720	11,633	6,009	4,355
Net Profit (₹ Cr)	8.18	1,090.47	639.66	758.20	156.18
Net Margin (%)	7.12	1.40	5.47	12.36	3.57
RoE (%)	20.76	11.55	14.71	13.43	14.43
Price to Earnings	6.77	22.07	23.81	13.21	49.44
Price-To-Book	1.27	2.38	3.24	1.65	6.38

Income Statement (₹ Cr)

	Unique Organics	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Operating Revenue	105.73	74,730.67	8,681.47	5,593.81	3,564.38
Total Income	108.37	75,163.91	8,769.94	5,674.17	3,578.93
Total Expenditure	96.96	72,615.30	7,703.20	4,938.51	3,269.94
EBITDA	8.77	2,115.37	978.26	655.30	294.44
Depreciation	0.26	448.83	185.68	81.10	79.73
EBIT	8.51	1,666.54	792.58	574.20	214.71
Interest	0.27	706.91	87.68	14.55	81.33
Other Income	2.64	433.24	88.47	80.36	14.55
Exceptional Items	--	-25.83	--	--	--
Profit before Tax	10.87	1,367.04	822.00	640.01	147.93
Provision for Tax	2.83	376.60	210.20	163.96	38.29
Profit after Tax	8.05	990.44	611.80	476.05	109.64

	Unique Organics	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Shareholder's Funds	41.13	10,440.72	3,853.65	5,240.31	888.63
Minority Interest	--	2.96	--	0.89	--
Non-Current Liabilities	0.27	1,863.58	577.49	148.10	721.39
Current Liabilities	12.19	12,428.30	2,949.49	836.65	872.63
Total Liabilities	53.59	24,735.56	7,412.99	6,225.95	2,482.65

	Unique Organics	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Non-Current Assets	4.67	9,056.79	1,916.55	986.84	1,217.68
Current Assets	48.92	15,655.68	5,464.08	5,239.11	1,264.97
Total Assets	53.59	24,735.56	7,412.99	6,225.95	2,482.65
Total Debt*	7.31	818.17	743.42	376.57	857.79
Net Current Assets	36.73	3,227.38	2,514.59	4,402.46	392.34
Contingent Liabilities	0.00	190.91	74.96	313.88	347.61

	Unique Organics	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Cash From Operating Activities	-11.52	3,928.34	462.50	960.75	113.68
Cash Flow from Investing Activities	1.00	-1,066.24	-250.39	-523.15	-289.35
Cash from Financing Activities	7.31	-1,678.25	-150.45	-251.67	209.45
Net Cash Inflow / Outflow	-3.20	1,183.85	61.66	185.93	33.78

	Unique Organics	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
ROCE (%)	27.35	18.52	21.42	11.92	14.89
ROE (%)	21.70	9.99	16.94	9.43	15.40
ROA (%)	17.97	4.20	9.13	7.83	4.98
EBIT Margin (%)	10.79	3.41	12.29	13.15	8.67
Net Margin (%)	7.43	1.32	6.98	8.39	3.06
Cash Profit Margin (%)	7.85	1.90	8.93	9.75	5.31

	Unique Organics	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Revenue Growth (%)	-29.08	17.37	11.70	3.88	29.39
EBIT Growth (%)	-21.37	-6.29	8.02	-18.19	34.88
Net Profit Growth (%)	-23.66	-14.85	2.38	-20.11	17.87
EPS Growth (%)	-23.66	-14.82	2.02	-20.11	14.91
Book Value Growth (%)	24.38	10.52	14.30	7.87	49.26

	Unique Organics	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Price / Earnings	4.86	22.08	21.88	13.16	60.74
Price / Book Value	0.95	2.21	3.44	1.20	7.81
Dividend Yield (%)	1.98	0.56	0.79	1.28	0.00
EV/EBITDA	3.01	8.67	12.98	8.40	24.06
Market Cap (₹ Cr)	39.15	23,009.57	13,247.92	6,265.07	6,660.04

	Unique Organics	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Debt to Equity	0.18	0.08	0.19	0.07	1.00
Short term debt to equity ratio	0.18	0.03	0.19	0.07	0.15
Current Ratio	4.01	1.26	1.85	6.26	1.45
Quick Ratio	3.55	0.60	0.37	1.62	0.59
Interest Coverage	40.72	2.93	10.38	44.99	2.82

	Unique Organics	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Debtors to sales (%)	27.53	3.51	8.66	8.36	5.87
Asset Turnover	2.36	3.21	1.33	0.94	1.62
Receivable days	72.67	12.17	29.18	24.61	19.72
Inventory Days	14.65	40.63	160.62	266.13	63.81
Payable days	5.05	16.98	98.79	12.95	76.46
Cash Conversion Cycle	82.27	35.82	91.02	277.79	7.06

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.