Market cap
₹67 Cr
Revenue (TTM)
₹10 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -35.66 | 4.51 | -- |
| EBIT | 9.70 | 46.22 | -1,033.18 | -224.38 | -218.89 |
| Net Profit | 3.84 | -132.55 | -192.91 | -232.15 | -239.47 |
| EPS | 3.84 | -132.54 | -204.75 | -217.81 | -222.66 |
| Book Value | -- | -- | 4.07 | 47.55 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-20 | Mar-19 |
| EBIT-Margin
| -0.25 | -- | -407.21 | -8.06 | 12.68 |
| Net Margin
| 5.45 | -- | -194.36 | -7.96 | 7.15 |
| Return on equity
| 4.72 | -- | -7.96 | -4.37 | 9.24 |
| Return on Capital
| 5.44 | -- | -- | 0.61 | 11.24 |
| Return on Assets
| 1.95 | -- | -3.51 | -2.28 | 3.77 |
| Debt to Equity (x)
| -- | -- | 0.22 | 0.41 | 0.52 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
--
|
0.61
|
11.24
|
15.47
|
16.24
|
|
Peer Median
|
--
|
6.25
|
10.63
|
8.76
|
--
|
ROE
-7.96
Lower than Peers by 15.56
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
-7.96
|
-4.37
|
9.24
|
19.33
|
17.16
|
|
Peer Median
|
7.61
|
3.62
|
9.24
|
5.36
|
--
|
ROA
-3.51
Lower than Peers by 6.70
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
-3.51
|
-2.28
|
3.77
|
4.64
|
4.26
|
|
Peer Median
|
3.19
|
1.71
|
3.77
|
3.56
|
--
|
EBIT Margin
-407.21
Lower than Peers by 412.70
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
-407.21
|
-8.06
|
12.68
|
14.75
|
11.15
|
|
Peer Median
|
5.49
|
5.44
|
8.28
|
8.56
|
--
|
Net Margin
-194.36
Lower than Peers by 196.98
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
-194.36
|
-7.96
|
7.15
|
7.77
|
4.95
|
|
Peer Median
|
2.62
|
2.50
|
5.42
|
5.64
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
0.00
|
-7.46
|
8.60
|
9.17
|
6.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-97.99
Lower than Peers by 106.19
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
-97.99
|
-35.66
|
20.79
|
46.87
|
116.12
|
|
Peer Median
|
8.20
|
-21.16
|
--
|
3.68
|
--
|
EBIT Growth
-215.95
Lower than Peers by 211.68
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
-215.95
|
-140.92
|
3.85
|
94.31
|
--
|
|
Peer Median
|
-4.27
|
-52.93
|
--
|
4.49
|
--
|
Net Profit Growth
-192.91
Lower than Peers by 186.03
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
-192.91
|
-174.23
|
14.95
|
136.18
|
390.60
|
|
Peer Median
|
-6.88
|
-99.49
|
--
|
10.34
|
--
|
EPS Growth
-204.75
Lower than Peers by 192.25
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
-204.75
|
-170.93
|
-13.12
|
147.40
|
274.59
|
|
Peer Median
|
-12.50
|
-96.98
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
--
|
5.60
|
222.34
|
32.36
|
826.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.22
Higher than Peers by 0.05
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
0.22
|
0.41
|
0.52
|
1.75
|
1.53
|
|
Peer Median
|
0.17
|
0.62
|
0.63
|
0.68
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
--
|
0.20
|
0.21
|
0.52
|
1.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.09
Lower than Peers by 0.24
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
1.09
|
1.10
|
2.71
|
1.04
|
1.66
|
|
Peer Median
|
1.33
|
1.27
|
1.42
|
1.24
|
--
|
Quick Ratio
1.04
Higher than Peers by 0.32
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
1.04
|
1.05
|
2.40
|
0.76
|
1.21
|
|
Peer Median
|
0.73
|
0.88
|
0.88
|
0.83
|
--
|
Interest Coverage
-0.91
Lower than Peers by 3.75
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
-0.91
|
0.15
|
2.40
|
2.67
|
2.39
|
|
Peer Median
|
2.84
|
2.29
|
3.52
|
4.48
|
--
|
Operating Efficiency
Debtors to sales
4,276.92
Higher than Peers by 4,257.56
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
4,276.92
|
154.07
|
31.50
|
23.48
|
70.79
|
|
Peer Median
|
19.37
|
20.56
|
23.05
|
21.79
|
--
|
Asset Turnover
0.01
Lower than Peers by 1.09
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
0.01
|
0.26
|
0.49
|
0.57
|
0.85
|
|
Peer Median
|
1.10
|
0.84
|
1.01
|
0.82
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
--
|
370.53
|
92.96
|
130.81
|
144.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
--
|
60.86
|
62.90
|
91.39
|
112.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
--
|
1,042.20
|
129.28
|
96.10
|
115.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
--
|
-610.82
|
26.58
|
126.10
|
142.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
--
|
--
|
16.48
|
5.48
|
11.01
|
|
Peer Median
|
37.74
|
142.69
|
16.03
|
28.88
|
--
|
Price / Book Value
0.11
Lower than Peers by 3.01
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
0.11
|
0.12
|
1.09
|
4.87
|
5.23
|
|
Peer Median
|
3.12
|
1.01
|
0.86
|
1.50
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
--
|
--
|
0.61
|
0.05
|
--
|
|
Peer Median
|
0.16
|
0.15
|
0.33
|
0.02
|
--
|
EV/EBITDA
-13.05
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
-13.05
|
21.84
|
8.94
|
15.47
|
23.56
|
|
Peer Median
|
--
|
16.06
|
15.14
|
16.58
|
--
|
Market Cap
67
Lower than Peers by 355
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Uniply
|
67
|
77
|
651
|
901
|
732
|
|
Peer Median
|
422
|
130
|
173
|
527
|
--
|