Uni Abex Alloy Peer Comparison

BSE: 504605

₹4,127.00

₹-9.30 (-0.22%)

As on 22-Oct-2026 14:00IST

Market cap

₹800 Cr

Revenue (TTM)

₹221 Cr

P/E Ratio

2.8

P/B Ratio

1.9

Div. Yield

2.5 %

Edit

	Uni Abex Alloy	Sarda Energy	Steelcast	Maithan Alloys	Madhav Copper
Market cap (₹ Cr)	800	16,222	3,382	2,372	135
Revenue (₹ Cr)	221	5,665	441	2,080	268
Net Profit (₹ Cr)	281.56	1,103.05	90.69	298.76	4.51
Net Margin (%)	119.90	18.60	19.83	13.22	1.67
RoE (%)	16.29	15.62	24.02	7.03	9.31
Price to Earnings	2.84	14.36	37.29	8.16	29.94
Price-To-Book	1.90	2.07	8.08	0.52	2.63

Income Statement (₹ Cr)

	Uni Abex Alloy	Sarda Energy	Steelcast	Maithan Alloys	Madhav Copper
Operating Revenue	218.78	5,690.45	423.17	2,172.59	124.67
Total Income	228.28	5,927.68	438.62	2,598.31	125.47
Total Expenditure	167.24	3,903.16	308.88	1,925.07	118.39
EBITDA	51.55	1,787.29	114.29	247.52	6.28
Depreciation	5.03	340.81	12.90	23.19	1.66
EBIT	46.51	1,446.48	101.39	224.33	4.62
Interest	0.70	244.46	0.35	46.15	1.96
Other Income	9.50	237.23	15.45	425.72	0.80
Exceptional Items	273.53	10.24	--	--	--
Profit before Tax	328.84	1,449.49	116.48	603.90	3.45
Provision for Tax	48.98	386.19	29.62	162.96	-1.23
Profit after Tax	279.86	1,063.30	86.86	440.94	4.69

	Uni Abex Alloy	Sarda Energy	Steelcast	Maithan Alloys	Madhav Copper
Shareholder's Funds	414.60	7,370.00	395.02	4,145.96	45.71
Minority Interest	--	106.29	--	12.50	--
Non-Current Liabilities	9.62	2,912.90	13.79	201.01	1.13
Current Liabilities	75.86	981.51	51.39	534.18	28.46
Total Liabilities	501.12	11,370.70	460.20	4,893.65	76.82

	Uni Abex Alloy	Sarda Energy	Steelcast	Maithan Alloys	Madhav Copper
Non-Current Assets	76.69	6,953.21	199.51	1,562.30	12.31
Current Assets	423.39	4,417.49	260.70	3,331.35	62.98
Total Assets	501.12	11,370.70	460.20	4,893.65	76.82
Total Debt*	11.14	2,595.15	0.00	235.30	25.71
Net Current Assets	347.53	3,435.98	209.30	2,797.17	34.53
Contingent Liabilities	43.51	917.41	0.08	40.01	--

	Uni Abex Alloy	Sarda Energy	Steelcast	Maithan Alloys	Madhav Copper
Cash From Operating Activities	25.28	1,734.85	86.44	-9.86	3.22
Cash Flow from Investing Activities	26.18	-1,165.79	-67.48	481.46	-0.53
Cash from Financing Activities	-8.06	-519.30	-17.61	-434.44	-2.66
Net Cash Inflow / Outflow	43.39	49.76	1.34	37.16	0.04

	Uni Abex Alloy	Sarda Energy	Steelcast	Maithan Alloys	Madhav Copper
ROCE (%)	113.92	17.76	32.41	14.92	8.63
ROE (%)	100.63	15.57	24.10	11.17	10.81
ROA (%)	79.61	9.89	20.45	9.05	6.74
EBIT Margin (%)	27.90	35.58	30.66	30.99	5.68
Net Margin (%)	122.60	17.94	19.80	16.97	3.74
Cash Profit Margin (%)	130.22	24.67	23.55	21.36	5.09

	Uni Abex Alloy	Sarda Energy	Steelcast	Maithan Alloys	Madhav Copper
Revenue Growth (%)	13.31	22.56	13.33	20.32	251.19
EBIT Growth (%)	19.77	43.61	17.18	-25.18	93.08
Net Profit Growth (%)	733.59	56.09	20.31	-30.11	281.98
EPS Growth (%)	733.59	58.02	20.31	-31.19	282.02
Book Value Growth (%)	192.75	17.24	21.22	10.67	11.43

	Uni Abex Alloy	Sarda Energy	Steelcast	Maithan Alloys	Madhav Copper
Price / Earnings	1.92	16.26	26.31	5.60	27.84
Price / Book Value	1.30	2.44	5.78	0.59	2.86
Dividend Yield (%)	3.68	0.39	0.76	2.04	0.00
EV/EBITDA	7.75	9.73	17.49	3.80	22.02
Market Cap (₹ Cr)	536.90	17,976.13	2,285.10	2,429.17	130.53

	Uni Abex Alloy	Sarda Energy	Steelcast	Maithan Alloys	Madhav Copper
Debt to Equity	0.03	0.35	0.00	0.06	0.56
Short term debt to equity ratio	0.03	0.03	0.00	0.06	0.51
Current Ratio	5.58	4.50	5.07	6.24	2.21
Quick Ratio	4.88	3.69	4.28	3.90	0.95
Interest Coverage	469.10	6.93	330.61	14.09	2.76

	Uni Abex Alloy	Sarda Energy	Steelcast	Maithan Alloys	Madhav Copper
Debtors to sales (%)	23.85	4.85	25.58	6.00	8.73
Asset Turnover	0.62	0.53	1.00	0.45	1.79
Receivable days	75.43	15.95	88.66	23.00	23.47
Inventory Days	70.72	51.41	36.10	195.90	97.40
Payable days	166.49	22.91	119.51	37.75	19.51
Cash Conversion Cycle	-20.33	44.44	5.24	181.16	101.36

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.