Umang Dairies Key Ratios
NSE: UMANGDAIRY | BSE: 500231
₹85.73
As on 26-Jun-2025IST
Market cap
₹189 Cr
Revenue (TTM)
₹228 Cr
P/E Ratio
308.9
P/B Ratio
4.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 5.54 | -8.01 | -20.29 | 3.79 | -1.40 |
| EBIT | 7.66 | -70.73 | -51.80 | 28.30 | -20.19 |
| Net Profit | -9.39 | -87.36 | -54.11 | 26.89 | -26.32 |
| EPS | -9.39 | -87.36 | -54.12 | 26.89 | -26.32 |
| Book Value | -- | -- | 2.75 | -10.02 | -4.70 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-24 | Mar-23 |
| EBIT-Margin
| -2.84 | -0.44 | 0.95 | 1.58 | -0.55 |
| Net Margin
| -2.50 | -0.94 | 0.27 | 0.46 | -1.11 |
| Return on equity
| -10.16 | -3.76 | 1.37 | 3.01 | -7.20 |
| Return on Capital
| -2.57 | 2.06 | -- | 7.43 | 0.40 |
| Return on Assets
| -3.39 | -1.15 | 0.46 | 0.93 | -2.07 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.94 | 1.24 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
--
|
7.43
|
0.40
|
-15.56
|
9.88
|
|
Peer Median
|
--
|
20.20
|
14.54
|
21.79
|
29.96
|
ROE
1.37
Lower than Peers by 16.86
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
1.37
|
3.01
|
-7.20
|
-26.27
|
6.78
|
|
Peer Median
|
18.23
|
16.79
|
13.26
|
22.47
|
25.58
|
ROA
0.46
Lower than Peers by 12.33
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
0.46
|
0.93
|
-2.07
|
-9.02
|
2.47
|
|
Peer Median
|
12.79
|
10.54
|
8.09
|
10.84
|
14.28
|
EBIT Margin
0.95
Lower than Peers by 5.61
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
0.95
|
1.58
|
-0.55
|
-9.54
|
3.56
|
|
Peer Median
|
6.57
|
7.28
|
6.56
|
5.66
|
7.97
|
Net Margin
0.27
Lower than Peers by 5.02
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
0.27
|
0.46
|
-1.11
|
-6.85
|
1.65
|
|
Peer Median
|
5.29
|
4.31
|
3.30
|
5.88
|
6.10
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
--
|
2.15
|
0.63
|
-4.46
|
3.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-20.29
Lower than Peers by 30.36
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
-20.29
|
-2.27
|
43.54
|
-17.72
|
1.29
|
|
Peer Median
|
10.07
|
9.17
|
10.28
|
17.99
|
10.22
|
EBIT Growth
-51.80
Lower than Peers by 67.59
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
-51.80
|
380.76
|
91.73
|
-320.74
|
31.06
|
|
Peer Median
|
15.79
|
25.99
|
56.09
|
-13.06
|
51.02
|
Net Profit Growth
-54.11
Lower than Peers by 74.20
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
-54.11
|
141.01
|
77.14
|
-447.77
|
44.89
|
|
Peer Median
|
20.09
|
18.97
|
56.37
|
-4.44
|
76.20
|
EPS Growth
-54.12
Lower than Peers by 72.88
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
-54.12
|
141.02
|
77.14
|
-447.77
|
44.89
|
|
Peer Median
|
18.76
|
17.99
|
--
|
-30.77
|
76.21
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
--
|
2.75
|
-5.97
|
-24.60
|
4.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
--
|
0.94
|
1.24
|
1.14
|
0.58
|
|
Peer Median
|
0.09
|
0.18
|
0.41
|
0.02
|
0.13
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
--
|
0.55
|
0.73
|
0.65
|
0.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.87
Lower than Peers by 1.01
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
0.87
|
1.08
|
1.02
|
1.08
|
1.11
|
|
Peer Median
|
1.88
|
1.79
|
1.44
|
1.39
|
1.67
|
Quick Ratio
0.10
Lower than Peers by 0.88
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
0.10
|
0.36
|
0.16
|
0.26
|
0.27
|
|
Peer Median
|
0.98
|
0.97
|
0.90
|
1.00
|
1.05
|
Interest Coverage
0.96
Lower than Peers by 14.87
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
0.96
|
1.25
|
0.08
|
-3.57
|
2.63
|
|
Peer Median
|
15.83
|
13.69
|
12.24
|
15.17
|
10.93
|
Operating Efficiency
Debtors to sales
2.02
Higher than Peers by 0.56
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
2.02
|
2.97
|
2.11
|
5.37
|
6.05
|
|
Peer Median
|
1.47
|
1.36
|
1.15
|
1.15
|
0.59
|
Asset Turnover
1.72
Lower than Peers by 0.19
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
1.72
|
1.99
|
1.86
|
1.29
|
1.49
|
|
Peer Median
|
1.90
|
1.79
|
2.09
|
2.12
|
2.04
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
--
|
9.36
|
10.67
|
23.22
|
17.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
--
|
68.38
|
79.03
|
104.08
|
95.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
--
|
42.34
|
49.53
|
62.91
|
62.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
--
|
35.40
|
40.16
|
64.39
|
50.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
308.91
Higher than Peers by 283.37
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
308.91
|
124.36
|
--
|
--
|
31.69
|
|
Peer Median
|
25.54
|
27.57
|
48.03
|
27.79
|
26.16
|
Price / Book Value
4.14
Higher than Peers by 0.36
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
4.14
|
3.69
|
2.93
|
2.87
|
2.10
|
|
Peer Median
|
3.78
|
5.86
|
7.49
|
6.29
|
4.26
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
--
|
--
|
--
|
--
|
0.85
|
|
Peer Median
|
0.56
|
0.45
|
0.32
|
0.64
|
0.63
|
EV/EBITDA
28.15
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
28.15
|
17.71
|
32.69
|
-18.18
|
11.27
|
|
Peer Median
|
--
|
29.08
|
59.52
|
26.98
|
19.71
|
Market Cap
189
Lower than Peers by 5,291
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Umang Dairies
|
189
|
166
|
129
|
134
|
130
|
|
Peer Median
|
5,480
|
5,714
|
6,189
|
3,010
|
3,289
|