Ultramarine & Pigments Peer Comparison

NSE: ULTRMARINE | BSE: 506685

₹428.10

₹-14.75 (-3.33%)

As on 01-Sep-2026IST

Market cap

₹1,249 Cr

Revenue (TTM)

₹830 Cr

P/E Ratio

13.5

P/B Ratio

1.4

Div. Yield

1.4 %

Edit

	Ultramarine & Pigments	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Market cap (₹ Cr)	1,249	9,876	5,152	3,365	1,754
Revenue (₹ Cr)	830	9,922	939	950	438
Net Profit (₹ Cr)	92.19	53.80	57.67	5,700.75	53.24
Net Margin (%)	10.91	0.54	6.13	413.96	12.10
RoE (%)	9.34	3.01	13.23	19.46	16.71
Price to Earnings	13.55	136.40	89.35	0.58	32.94
Price-To-Book	1.39	2.73	10.73	0.49	5.08

Income Statement (₹ Cr)

	Ultramarine & Pigments	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Operating Revenue	774.77	9,787.20	830.03	740.03	382.30
Total Income	789.51	9,969.80	831.31	854.90	383.88
Total Expenditure	653.17	9,291.30	686.85	793.95	313.81
EBITDA	121.60	495.90	143.17	-53.93	68.49
Depreciation	27.27	347.20	54.77	44.53	7.59
EBIT	94.33	148.70	88.40	-98.46	60.90
Interest	6.81	174.30	55.72	127.10	2.49
Other Income	14.75	182.60	1.29	114.87	1.58
Exceptional Items	2.40	-29.70	--	--	--
Profit before Tax	104.67	156.60	33.97	262.48	59.99
Provision for Tax	23.90	115.80	8.71	-2.26	16.59
Profit after Tax	80.77	40.80	25.26	264.74	43.40

	Ultramarine & Pigments	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Shareholder's Funds	869.87	3,450.20	443.92	3,246.63	301.09
Minority Interest	--	403.80	--	0.00	--
Non-Current Liabilities	213.59	2,801.20	347.18	1,213.28	8.46
Current Liabilities	147.14	2,897.50	364.58	243.45	86.50
Total Liabilities	1,230.61	9,552.70	1,155.67	4,725.22	396.06

	Ultramarine & Pigments	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Non-Current Assets	929.26	3,588.30	656.50	4,012.84	143.74
Current Assets	301.35	5,964.40	499.18	685.54	252.32
Total Assets	1,230.61	9,552.70	1,155.67	4,725.22	396.06
Total Debt*	79.33	2,119.00	548.85	1,122.95	64.12
Net Current Assets	154.21	3,066.90	134.60	442.09	165.82
Contingent Liabilities	7.43	262.90	58.50	1,493.81	--

	Ultramarine & Pigments	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Cash From Operating Activities	128.27	344.00	151.29	-341.93	-4.56
Cash Flow from Investing Activities	-148.00	164.90	-72.56	-842.32	-6.88
Cash from Financing Activities	-31.17	-680.30	-81.20	1,193.74	19.18
Net Cash Inflow / Outflow	-50.90	-171.40	-2.47	9.49	7.74

	Ultramarine & Pigments	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
ROCE (%)	11.10	5.99	9.06	10.72	18.78
ROE (%)	8.76	1.20	5.85	9.06	14.93
ROA (%)	6.41	0.42	2.25	6.58	12.04
EBIT Margin (%)	17.60	6.93	17.40	8.24	18.33
Net Margin (%)	10.23	0.41	3.04	30.97	11.30
Cash Profit Margin (%)	13.94	3.96	9.60	41.79	13.34

	Ultramarine & Pigments	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Revenue Growth (%)	11.52	192.54	22.85	4.43	28.30
EBIT Growth (%)	4.09	62.79	20.99	366.52	19.95
Net Profit Growth (%)	7.63	-32.34	313.71	59.26	19.06
EPS Growth (%)	7.63	-60.11	313.71	48.40	19.06
Book Value Growth (%)	-10.62	1.73	5.77	10.13	7.45

	Ultramarine & Pigments	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Price / Earnings	13.25	263.06	59.88	13.13	52.37
Price / Book Value	1.23	1.71	3.41	1.13	7.55
Dividend Yield (%)	1.64	0.67	0.04	0.00	1.10
EV/EBITDA	8.04	10.18	14.14	75.21	32.95
Market Cap (₹ Cr)	1,070.34	5,866.45	1,512.48	3,475.16	2,272.49

	Ultramarine & Pigments	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Debt to Equity	0.09	0.62	1.24	0.37	0.21
Short term debt to equity ratio	--	0.10	0.53	0.00	0.21
Current Ratio	2.05	2.06	1.37	2.82	2.92
Quick Ratio	1.32	1.22	0.67	2.19	2.05
Interest Coverage	16.38	1.90	1.61	3.07	25.06

	Ultramarine & Pigments	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Debtors to sales (%)	10.36	17.16	21.83	14.68	33.63
Asset Turnover	0.62	1.00	0.74	0.18	1.06
Receivable days	37.89	54.15	68.99	48.19	103.54
Inventory Days	46.04	92.22	113.85	68.40	62.66
Payable days	56.14	107.47	56.18	216.35	26.55
Cash Conversion Cycle	27.79	38.90	126.66	-99.76	139.65

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.