The Sugar Works Key Ratios
NSE: UGARSUGAR | BSE: 530363
₹58.56
As on 03-Sep-2026 15:59IST
Market cap
₹658 Cr
Revenue (TTM)
₹1,632 Cr
P/E Ratio
22.8
P/B Ratio
2.8
Div. Yield
0.2 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 21.14 | 32.17 | 14.43 | -2.94 | 7.29 |
| EBIT | -71.11 | 1,412.22 | 673.63 | -19.12 | 10.54 |
| Net Profit | -96.74 | 110.85 | 258.84 | -31.10 | 18.25 |
| EPS | -96.75 | 110.85 | 258.83 | -31.10 | 18.25 |
| Book Value | -- | -- | 8.23 | 1.91 | 23.96 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| 3.10 | 5.52 | 5.46 | 4.74 | 0.97 |
| Net Margin
| 0.50 | 2.20 | 1.76 | 0.91 | -1.21 |
| Return on equity
| 2.72 | 22.41 | 14.23 | 6.09 | -7.25 |
| Return on Capital
| 7.89 | 13.26 | -- | 9.02 | 3.35 |
| Return on Assets
| 0.56 | 3.06 | 2.35 | 1.04 | -1.37 |
| Debt to Equity (x)
| -- | -- | 0.27 | 2.87 | 2.85 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
--
|
9.02
|
3.35
|
11.31
|
29.71
|
|
Peer Median
|
--
|
7.76
|
12.18
|
--
|
--
|
ROE
14.23
Higher than Peers by 6.11
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
14.23
|
6.09
|
-7.25
|
9.33
|
60.57
|
|
Peer Median
|
8.12
|
7.30
|
10.18
|
--
|
--
|
ROA
2.35
Lower than Peers by 0.84
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
2.35
|
1.04
|
-1.37
|
2.00
|
9.55
|
|
Peer Median
|
3.19
|
2.41
|
5.28
|
--
|
--
|
EBIT Margin
5.46
Higher than Peers by 0.58
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
5.46
|
4.74
|
0.97
|
3.58
|
10.62
|
|
Peer Median
|
4.88
|
4.88
|
4.27
|
--
|
--
|
Net Margin
1.76
Lower than Peers by 1.48
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
1.76
|
0.91
|
-1.21
|
1.79
|
5.72
|
|
Peer Median
|
3.23
|
3.57
|
5.49
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
--
|
3.09
|
0.80
|
3.93
|
6.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
14.43
Higher than Peers by 15.93
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
14.43
|
11.61
|
15.52
|
-35.84
|
57.74
|
|
Peer Median
|
-1.50
|
1.37
|
-0.69
|
--
|
--
|
EBIT Growth
673.63
Higher than Peers by 682.72
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
673.63
|
443.33
|
-68.59
|
-78.39
|
117.34
|
|
Peer Median
|
-9.09
|
0.81
|
-16.20
|
--
|
--
|
Net Profit Growth
258.84
Higher than Peers by 270.16
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
258.84
|
183.77
|
-176.86
|
-79.48
|
137.86
|
|
Peer Median
|
-11.32
|
7.28
|
-37.51
|
--
|
--
|
EPS Growth
258.83
Higher than Peers by 263.96
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
258.83
|
183.77
|
-176.86
|
-79.48
|
137.86
|
|
Peer Median
|
-5.13
|
15.48
|
-14.31
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
--
|
8.23
|
-8.12
|
6.44
|
82.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.27
Higher than Peers by 0.16
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
0.27
|
2.87
|
2.85
|
2.20
|
1.58
|
|
Peer Median
|
0.10
|
0.73
|
0.80
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
--
|
2.39
|
2.12
|
1.59
|
0.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.91
Lower than Peers by 0.30
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
0.91
|
0.91
|
0.90
|
0.97
|
1.16
|
|
Peer Median
|
1.21
|
1.19
|
1.18
|
--
|
--
|
Quick Ratio
0.21
Lower than Peers by 0.16
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
0.21
|
0.27
|
0.31
|
0.38
|
0.54
|
|
Peer Median
|
0.38
|
0.29
|
0.46
|
--
|
--
|
Interest Coverage
1.49
Lower than Peers by 1.44
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
1.49
|
1.27
|
0.54
|
1.67
|
4.05
|
|
Peer Median
|
2.93
|
3.11
|
3.47
|
--
|
--
|
Operating Efficiency
Debtors to sales
8.39
Higher than Peers by 4.39
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
8.39
|
9.23
|
9.06
|
12.34
|
10.44
|
|
Peer Median
|
4.01
|
4.18
|
4.42
|
--
|
--
|
Asset Turnover
1.33
Higher than Peers by 0.37
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
1.33
|
1.16
|
1.19
|
1.21
|
1.80
|
|
Peer Median
|
0.97
|
0.76
|
0.97
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
--
|
31.01
|
34.04
|
47.07
|
25.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
--
|
147.81
|
131.15
|
121.51
|
106.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
--
|
59.55
|
50.50
|
72.03
|
52.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
--
|
119.27
|
114.69
|
96.54
|
80.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
22.83
Higher than Peers by 3.20
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
22.83
|
32.29
|
--
|
35.03
|
10.08
|
|
Peer Median
|
19.63
|
20.77
|
23.68
|
--
|
--
|
Price / Book Value
2.81
Higher than Peers by 1.74
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
2.81
|
1.89
|
2.36
|
3.17
|
4.73
|
|
Peer Median
|
1.07
|
1.07
|
1.05
|
--
|
--
|
Dividend Yield
0.17
No difference
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
0.17
|
0.26
|
--
|
0.38
|
0.54
|
|
Peer Median
|
0.17
|
--
|
--
|
--
|
--
|
EV/EBITDA
9.83
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
9.83
|
9.83
|
20.41
|
11.74
|
6.35
|
|
Peer Median
|
--
|
17.59
|
16.90
|
--
|
--
|
Market Cap
658
No difference
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Sugar Works
|
658
|
439
|
507
|
741
|
1,038
|
|
Peer Median
|
658
|
608
|
470
|
--
|
--
|