UP Hotels Peer Comparison

BSE: 509960

₹1,464.90

₹67.90 (4.86%)

As on 28-Aug-2026IST

Market cap

₹770 Cr

Revenue (TTM)

₹163 Cr

P/E Ratio

24.3

P/B Ratio

3.6

Div. Yield

0 %

Edit

	UP Hotels	EIH	Chalet Hotels	Leela Palaces Hotels	Ventive Hospitality
Market cap (₹ Cr)	770	18,639	19,689	18,535	13,680
Revenue (₹ Cr)	163	3,023	2,387	1,604	2,496
Net Profit (₹ Cr)	31.68	688.34	528.01	461.48	589.12
Net Margin (%)	18.61	21.55	21.77	27.85	21.81
RoE (%)	16.01	14.58	15.05	7.15	8.29
Price to Earnings	24.29	26.19	37.28	41.82	28.53
Price-To-Book	3.56	3.47	5.20	2.87	2.43

Income Statement (₹ Cr)

	UP Hotels	EIH	Chalet Hotels	Leela Palaces Hotels	Ventive Hospitality
Operating Revenue	152.91	2,743.15	1,717.83	1,300.57	1,604.71
Total Income	159.17	2,964.92	1,754.12	1,426.52	1,677.13
Total Expenditure	110.75	1,811.53	981.93	725.38	843.88
EBITDA	42.15	931.62	735.89	575.19	760.83
Depreciation	8.67	134.47	178.80	139.93	256.21
EBIT	33.49	797.15	557.10	435.26	504.62
Interest	0.03	21.35	159.08	458.95	261.29
Other Income	6.26	221.77	36.30	125.95	72.43
Exceptional Items	--	-28.36	--	--	-6.11
Profit before Tax	39.72	1,027.98	434.31	102.07	293.69
Provision for Tax	9.98	258.09	291.82	54.41	128.62
Profit after Tax	29.73	769.90	142.49	47.66	165.07

	UP Hotels	EIH	Chalet Hotels	Leela Palaces Hotels	Ventive Hospitality
Shareholder's Funds	181.44	4,612.84	3,046.25	3,556.92	4,806.55
Minority Interest	--	130.98	-0.55	48.07	1,099.26
Non-Current Liabilities	2.54	788.93	1,799.55	4,135.64	3,273.67
Current Liabilities	28.07	559.53	2,203.87	525.53	661.89
Total Liabilities	212.05	6,092.28	7,049.13	8,266.16	9,841.36

	UP Hotels	EIH	Chalet Hotels	Leela Palaces Hotels	Ventive Hospitality
Non-Current Assets	85.03	4,513.71	5,883.99	7,724.94	8,805.08
Current Assets	127.03	1,437.36	1,165.14	541.22	1,036.29
Total Assets	212.05	6,092.28	7,049.13	8,266.16	9,841.36
Total Debt*	0.30	0.00	2,554.30	3,908.75	2,305.47
Net Current Assets	98.96	877.83	-1,038.74	15.69	374.40
Contingent Liabilities	5.14	50.52	46.07	494.14	7.32

	UP Hotels	EIH	Chalet Hotels	Leela Palaces Hotels	Ventive Hospitality
Cash From Operating Activities	36.38	825.08	950.39	552.88	677.46
Cash Flow from Investing Activities	-27.52	-371.73	-1,385.38	-5,729.73	-2,035.39
Cash from Financing Activities	-0.33	-112.82	495.59	5,235.89	1,363.56
Net Cash Inflow / Outflow	8.52	340.52	60.60	59.03	5.63

	UP Hotels	EIH	Chalet Hotels	Leela Palaces Hotels	Ventive Hospitality
ROCE (%)	23.82	24.54	11.41	12.63	7.80
ROE (%)	17.85	18.00	5.85	13.04	3.43
ROA (%)	15.10	13.52	2.26	0.62	1.68
EBIT Margin (%)	31.66	42.05	44.95	53.91	51.93
Net Margin (%)	18.68	25.97	8.12	3.34	9.84
Cash Profit Margin (%)	25.11	32.97	18.70	14.42	26.25

	UP Hotels	EIH	Chalet Hotels	Leela Palaces Hotels	Ventive Hospitality
Revenue Growth (%)	4.37	9.23	21.21	11.02	0.00
EBIT Growth (%)	-3.73	10.73	27.77	16.22	20.18
Net Profit Growth (%)	-6.55	13.60	-48.78	2,340.62	0.00
EPS Growth (%)	-6.55	15.70	-51.79	920.17	0.00
Book Value Growth (%)	19.66	17.09	64.95	225.88	0.00

	UP Hotels	EIH	Chalet Hotels	Leela Palaces Hotels	Ventive Hospitality
Price / Earnings	28.88	29.86	125.78	0.00	138.40
Price / Book Value	4.73	4.79	5.91	0.00	3.46
Dividend Yield (%)	0.00	0.42	0.00	--	0.00
EV/EBITDA	16.36	18.35	26.29	5.56	22.12
Market Cap (₹ Cr)	858.57	22,078.48	17,931.86	0.00	16,649.14

	UP Hotels	EIH	Chalet Hotels	Leela Palaces Hotels	Ventive Hospitality
Debt to Equity	0.00	0.00	0.84	1.10	0.48
Short term debt to equity ratio	--	--	0.07	0.02	--
Current Ratio	4.53	2.57	0.53	1.03	1.57
Quick Ratio	4.44	2.46	0.24	0.98	1.48
Interest Coverage	1,200.91	49.15	3.73	1.22	2.12

	UP Hotels	EIH	Chalet Hotels	Leela Palaces Hotels	Ventive Hospitality
Debtors to sales (%)	4.08	8.73	4.55	6.82	7.25
Asset Turnover	0.78	0.48	0.27	0.17	0.16
Receivable days	16.42	29.24	14.17	22.68	26.48
Inventory Days	6.23	8.07	124.78	8.16	12.23
Payable days	100.95	400.29	591.28	232.27	583.45
Cash Conversion Cycle	-78.31	-362.97	-452.33	-201.43	-544.75

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.