Triveni Eng Peer Comparison
NSE: TRIVENI | BSE: 532356
₹238.75
As on 21-Sep-2026IST
Market cap
₹5,261 Cr
Revenue (TTM)
₹7,617 Cr
P/E Ratio
18.7
P/B Ratio
1.6
Div. Yield
1.2 %
| Triveni Eng | Balrampur Mills | Renuka Sugars | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5,261 | 14,041 | 4,891 | 4,822 | 4,132 |
Revenue (₹ Cr) |
7,617 | 6,366 | 9,365 | 5,332 | 1,671 |
Net Profit (₹ Cr) |
267.10 | 337.99 | -780.30 | 115.44 | 121.75 |
Net Margin (%) |
3.48 | 5.27 | -8.21 | 2.16 | 7.10 |
RoE (%) |
9.12 | 9.21 | -- | 3.52 | 6.52 |
Price to Earnings |
18.72 | 37.84 | -- | 41.67 | 33.94 |
Price-To-Book |
1.57 | 3.08 | -1.37 | 6.26 | 2.17 |
Income Statement (₹ Cr)
| Triveni Eng | Balrampur Mills | Renuka Sugars | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7,616.53 | 6,365.67 | 9,364.90 | 5,332.31 | 1,670.50 |
|
Total Income
|
7,680.17 | 6,411.08 | 9,502.50 | 5,353.41 | 1,715.54 |
|
Total Expenditure
|
7,069.32 | 5,644.71 | 9,335.80 | 5,059.60 | 1,514.36 |
|
EBITDA
|
547.21 | 720.96 | 29.10 | 272.71 | 156.14 |
|
Depreciation
|
140.02 | 177.78 | 288.20 | 218.09 | 60.91 |
|
EBIT
|
407.19 | 543.18 | -259.10 | 54.62 | 95.23 |
|
Interest
|
93.97 | 76.04 | 725.30 | 38.93 | 1.55 |
|
Other Income
|
63.64 | 45.42 | 137.60 | 21.10 | 45.04 |
|
Exceptional Items
|
-14.06 | 0.00 | 0.00 | -13.86 | 0.00 |
|
Profit before Tax
|
362.80 | 512.56 | -846.80 | 22.93 | 138.71 |
|
Provision for Tax
|
95.70 | 174.57 | -66.50 | -92.46 | 16.96 |
|
Profit after Tax
|
267.10 | 337.99 | -780.30 | 115.39 | 121.75 |
Liabilities (₹ Cr)
| Triveni Eng | Balrampur Mills | Renuka Sugars | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,342.83 | 4,138.11 | -2,676.70 | 3,810.72 | 1,913.40 |
|
Minority Interest
|
10.86 | 0.00 | 0.10 | 0.29 | 0.00 |
|
Non-Current Liabilities
|
556.95 | 1,263.40 | 3,483.10 | 4,409.23 | 131.31 |
|
Current Liabilities
|
2,621.41 | 3,004.84 | 6,605.90 | 6,082.56 | 112.47 |
|
Total Liabilities
|
6,520.79 | 8,893.68 | 7,408.00 | 14,305.59 | 2,192.64 |
Assets (₹ Cr)
| Triveni Eng | Balrampur Mills | Renuka Sugars | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,418.44 | 4,819.02 | 4,140.40 | 10,746.44 | 1,253.92 |
|
Current Assets
|
3,918.56 | 3,383.62 | 3,199.30 | 3,352.08 | 880.55 |
|
Total Assets
|
6,520.79 | 8,893.68 | 7,408.00 | 14,305.59 | 2,192.64 |
|
Total Debt*
|
2,147.41 | 3,169.35 | 7,151.06 | 3,545.01 | 8.74 |
|
Net Current Assets
|
1,297.15 | 378.79 | -3,406.60 | -2,730.48 | 768.07 |
|
Contingent Liabilities
|
123.25 | 2.58 | 698.33 | 778.22 | 21.59 |
Cashflow (₹ Cr)
| Triveni Eng | Balrampur Mills | Renuka Sugars | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
187.92 | 599.47 | -121.79 | 229.57 | 514.23 |
|
Cash Flow from Investing Activities
|
-163.10 | -946.66 | -130.21 | 562.10 | -341.50 |
|
Cash from Financing Activities
|
-15.57 | 347.28 | 367.44 | -775.72 | -160.65 |
|
Net Cash Inflow / Outflow
|
9.25 | 0.08 | 115.44 | 15.95 | 12.08 |
Ratios
Profitability Ratios
| Triveni Eng | Balrampur Mills | Renuka Sugars | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.92 | 9.29 | -3.84 | 2.86 | 9.33 |
|
ROE (%)
|
9.12 | 9.21 | 0.00 | 3.52 | 6.52 |
|
ROA (%)
|
4.19 | 4.35 | -9.60 | 0.78 | 5.56 |
|
EBIT Margin (%)
|
5.35 | 8.53 | -2.77 | 1.02 | 5.70 |
|
Net Margin (%)
|
3.48 | 5.27 | -8.21 | 2.16 | 7.10 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Triveni Eng | Balrampur Mills | Renuka Sugars | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.11 | 14.99 | -5.36 | -1.90 | -7.59 |
|
EBIT Growth (%)
|
36.29 | 8.92 | -289.96 | 206.68 | -39.99 |
|
Net Profit Growth (%)
|
33.10 | -11.16 | -96.40 | 136.13 | 7.28 |
|
EPS Growth (%)
|
42.80 | -11.80 | -96.37 | 109.72 | 7.28 |
|
Book Value Growth (%)
|
7.45 | 8.30 | -27.73 | 525.88 | 7.56 |
Valuation Ratios
| Triveni Eng | Balrampur Mills | Renuka Sugars | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.83 | 36.31 | -6.27 | 83.20 | 33.94 |
|
Price / Book Value
|
1.57 | 3.08 | -1.37 | 6.26 | 2.17 |
|
Dividend Yield (%)
|
1.15 | 0.53 | 0.00 | 0.00 | 0.38 |
|
EV/EBITDA
|
13.41 | 23.87 | 411.75 | 30.36 | 24.77 |
|
Market Cap (₹ Cr)
|
8,290.87 | 10,047.00 | 5,845.19 | 3,913.79 | 4,718.66 |
Solvency Ratios
| Triveni Eng | Balrampur Mills | Renuka Sugars | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.10 | 0.22 | -1.25 | 0.83 | 0.00 |
|
Short term debt to equity ratio
|
0.50 | 0.52 | -1.38 | 0.10 | -- |
|
Current Ratio
|
1.49 | 1.13 | 0.48 | 0.55 | 7.83 |
|
Quick Ratio
|
0.36 | 0.08 | 0.09 | 0.15 | 3.33 |
|
Interest Coverage
|
4.86 | 7.74 | -0.17 | 1.59 | 90.32 |
Operating Efficiency Ratios
| Triveni Eng | Balrampur Mills | Renuka Sugars | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.35 | 2.82 | 2.99 | 1.85 | 1.92 |
|
Asset Turnover
|
1.19 | 0.82 | 1.15 | 0.36 | 0.76 |
|
Receivable days
|
25.80 | 9.38 | 14.51 | 6.90 | 9.38 |
|
Inventory Days
|
136.83 | 181.98 | 120.76 | 170.78 | 132.50 |
|
Payable days
|
40.03 | 31.02 | 156.49 | 282.01 | 16.88 |
|
Cash Conversion Cycle
|
122.60 | 160.34 | -21.22 | -104.33 | 125.00 |