Trishakti Electronics Peer Comparison
BSE: 531279
₹289.05
As on 06-Nov-2026IST
Market cap
₹488 Cr
Revenue (TTM)
₹47 Cr
P/E Ratio
33.7
P/B Ratio
8.3
Div. Yield
0.1 %
| Trishakti Electronics | Aditya Infotech | HFCL | Tejas Networks | Skipper | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
488 | 50,659 | 32,135 | 7,430 | 6,324 |
Revenue (₹ Cr) |
47 | 5,710 | 7,492 | 1,447 | 5,731 |
Net Profit (₹ Cr) |
14.50 | 593.18 | 926.66 | -817.07 | 239.70 |
Net Margin (%) |
25.30 | 10.36 | 12.21 | -55.14 | 4.18 |
RoE (%) |
28.11 | 22.29 | 16.46 | -29.94 | 14.31 |
Price to Earnings |
33.66 | 85.45 | 37.04 | -- | 25.74 |
Price-To-Book |
8.34 | 13.81 | 5.69 | 2.94 | 3.25 |
Income Statement (₹ Cr)
| Trishakti Electronics | Aditya Infotech | HFCL | Tejas Networks | Skipper | |
|---|---|---|---|---|---|
|
Operating Revenue
|
47.06 | 5,709.55 | 7,491.68 | 1,447.32 | 5,730.98 |
|
Total Income
|
57.30 | 5,723.86 | 7,587.97 | 1,481.88 | 5,740.22 |
|
Total Expenditure
|
20.38 | 4,805.73 | 5,904.25 | 1,906.78 | 5,131.25 |
|
EBITDA
|
26.69 | 903.82 | 1,587.43 | -459.46 | 599.73 |
|
Depreciation
|
12.76 | 62.69 | 194.22 | 391.12 | 90.08 |
|
EBIT
|
13.93 | 841.13 | 1,393.21 | -850.58 | 509.65 |
|
Interest
|
6.34 | 23.04 | 253.36 | 315.34 | 201.24 |
|
Other Income
|
10.24 | 14.31 | 96.29 | 34.56 | 9.24 |
|
Exceptional Items
|
0.00 | -34.37 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
17.83 | 798.02 | 1,236.14 | -1,131.36 | 317.65 |
|
Provision for Tax
|
3.33 | 204.84 | 309.48 | -314.29 | 77.95 |
|
Profit after Tax
|
14.50 | 593.18 | 926.66 | -817.07 | 239.70 |
Liabilities (₹ Cr)
| Trishakti Electronics | Aditya Infotech | HFCL | Tejas Networks | Skipper | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
58.58 | 3,668.10 | 5,649.18 | 2,527.60 | 1,943.41 |
|
Minority Interest
|
0.01 | 0.00 | -59.04 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
80.60 | 162.88 | 795.75 | 1,323.57 | 802.64 |
|
Current Liabilities
|
261.00 | 2,893.50 | 3,623.73 | 4,586.81 | 1,887.34 |
|
Total Liabilities
|
-- | 3,991.00 | 8,867.58 | 9,559.10 | 4,533.30 |
Assets (₹ Cr)
| Trishakti Electronics | Aditya Infotech | HFCL | Tejas Networks | Skipper | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
317.01 | 922.52 | 1,892.76 | 2,679.13 | 1,389.55 |
|
Current Assets
|
83.24 | 5,668.43 | 7,596.68 | 5,583.15 | 2,906.80 |
|
Total Assets
|
-- | 3,991.00 | 8,867.58 | 9,559.10 | 4,533.30 |
|
Total Debt*
|
-- | 189.00 | 1,865.32 | 4,035.47 | 921.77 |
|
Net Current Assets
|
-177.76 | 2,774.93 | 3,972.95 | 996.34 | 1,019.46 |
|
Contingent Liabilities
|
-- | 399.32 | 1,188.78 | 93.26 | 20.09 |
Cashflow (₹ Cr)
| Trishakti Electronics | Aditya Infotech | HFCL | Tejas Networks | Skipper | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 13.47 | -378.13 | 135.17 | 277.38 |
|
Cash Flow from Investing Activities
|
-- | -140.56 | -324.11 | -763.69 | -272.19 |
|
Cash from Financing Activities
|
-- | 156.43 | 669.39 | 396.98 | -7.99 |
|
Net Cash Inflow / Outflow
|
-- | 29.34 | -32.85 | -231.54 | -2.80 |
Ratios
Profitability Ratios
| Trishakti Electronics | Aditya Infotech | HFCL | Tejas Networks | Skipper | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 29.48 | 10.86 | -14.93 | 23.18 |
|
ROE (%)
|
28.11 | 22.29 | 16.46 | -29.94 | 14.31 |
|
ROA (%)
|
5.27 | 11.75 | 10.22 | -8.92 | 5.54 |
|
EBIT Margin (%)
|
29.60 | 14.73 | 18.60 | -58.77 | 8.89 |
|
Net Margin (%)
|
25.30 | 10.36 | 12.21 | -55.14 | 4.18 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Trishakti Electronics | Aditya Infotech | HFCL | Tejas Networks | Skipper | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
227.76 | 64.70 | 101.01 | -71.13 | 16.04 |
|
EBIT Growth (%)
|
137.29 | 185.58 | 561.79 | -144.31 | 20.82 |
|
Net Profit Growth (%)
|
284.05 | 199.58 | 2,763.60 | -100.69 | 48.10 |
|
EPS Growth (%)
|
275.37 | 193.72 | 2,839.61 | -99.88 | 38.76 |
|
Book Value Growth (%)
|
-- | 84.95 | 19.91 | -23.25 | 24.97 |
Valuation Ratios
| Trishakti Electronics | Aditya Infotech | HFCL | Tejas Networks | Skipper | |
|---|---|---|---|---|---|
|
Price / Earnings
|
33.13 | 79.75 | 37.04 | -9.08 | 24.23 |
|
Price / Book Value
|
8.34 | 13.81 | 5.69 | 2.94 | 3.25 |
|
Dividend Yield (%)
|
0.07 | 0.04 | 0.10 | 0.00 | 0.02 |
|
EV/EBITDA
|
21.26 | 56.04 | 21.10 | -23.86 | 12.03 |
|
Market Cap (₹ Cr)
|
-- | 21,176.24 | 10,392.48 | 6,885.68 | 3,759.82 |
Solvency Ratios
| Trishakti Electronics | Aditya Infotech | HFCL | Tejas Networks | Skipper | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.33 | 0.02 | 0.12 | 0.46 | 0.26 |
|
Short term debt to equity ratio
|
-- | 0.06 | 0.26 | 1.06 | 0.25 |
|
Current Ratio
|
0.32 | 1.96 | 2.10 | 1.22 | 1.54 |
|
Quick Ratio
|
0.32 | 1.30 | 1.67 | 0.71 | 0.88 |
|
Interest Coverage
|
3.81 | 35.64 | 5.88 | -2.59 | 2.58 |
Operating Efficiency Ratios
| Trishakti Electronics | Aditya Infotech | HFCL | Tejas Networks | Skipper | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
48.48 | 29.06 | 35.11 | 148.20 | 21.34 |
|
Asset Turnover
|
0.17 | 1.13 | 0.83 | 0.16 | 1.32 |
|
Receivable days
|
-- | 95.11 | 151.33 | 1,273.75 | 71.42 |
|
Inventory Days
|
-- | 76.85 | 85.36 | 794.89 | 73.72 |
|
Payable days
|
-- | 178.67 | 140.68 | 395.44 | 100.36 |
|
Cash Conversion Cycle
|
-- | -6.71 | 96.01 | 1,673.19 | 44.78 |