Trent Peer Comparison
NSE: TRENT | BSE: 500251
₹2,861.70
As on 29-Oct-2026IST
Market cap
₹1,52,830 Cr
Revenue (TTM)
₹22,001 Cr
P/E Ratio
80.6
P/B Ratio
20.3
Div. Yield
0.1 %
| Trent | Raymond Lifestyle | Siyaram Silk Mills | 7NR Retail | Metro Brands | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,52,830 | 3,051 | 2,075 | 83 | 22,392 |
Revenue (₹ Cr) |
22,001 | 7,216 | 2,737 | 9 | 3,035 |
Net Profit (₹ Cr) |
1,944.38 | 35.74 | 225.07 | 0.37 | 419.32 |
Net Margin (%) |
8.80 | 0.48 | 8.02 | 3.40 | 13.39 |
RoE (%) |
25.97 | 1.31 | 17.02 | 0.50 | 20.30 |
Price to Earnings |
80.61 | 85.38 | 9.22 | 223.93 | 54.02 |
Price-To-Book |
20.30 | 0.32 | 1.75 | 0.69 | 10.71 |
Income Statement (₹ Cr)
| Trent | Raymond Lifestyle | Siyaram Silk Mills | 7NR Retail | Metro Brands | |
|---|---|---|---|---|---|
|
Operating Revenue
|
22,000.90 | 5,534.18 | 2,736.61 | 8.71 | 3,034.88 |
|
Total Income
|
22,103.54 | 5,708.66 | 2,807.04 | 10.92 | 3,131.59 |
|
Total Expenditure
|
17,785.46 | 5,029.85 | 2,397.68 | 10.24 | 2,120.00 |
|
EBITDA
|
4,215.44 | 504.33 | 338.93 | -1.53 | 914.88 |
|
Depreciation
|
1,573.29 | 336.31 | 76.26 | 0.14 | 336.65 |
|
EBIT
|
2,642.15 | 168.02 | 262.67 | -1.68 | 578.23 |
|
Interest
|
177.96 | 219.89 | 38.18 | 0.16 | 117.44 |
|
Other Income
|
102.64 | 174.48 | 70.43 | 2.21 | 96.71 |
|
Exceptional Items
|
-26.11 | -111.30 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
2,540.72 | 11.31 | 294.92 | 0.37 | 557.50 |
|
Provision for Tax
|
596.34 | 9.33 | 69.85 | 0.00 | 138.18 |
|
Profit after Tax
|
1,944.38 | 1.98 | 225.07 | 0.37 | 419.32 |
Liabilities (₹ Cr)
| Trent | Raymond Lifestyle | Siyaram Silk Mills | 7NR Retail | Metro Brands | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7,769.47 | 9,529.46 | 1,184.36 | 119.77 | 2,091.41 |
|
Minority Interest
|
-13.49 | 0.00 | 0.00 | 0.00 | -6.12 |
|
Non-Current Liabilities
|
1,184.75 | 1,145.17 | 423.16 | 2.57 | 1,369.29 |
|
Current Liabilities
|
3,522.29 | 3,399.59 | 759.23 | 5.82 | 654.16 |
|
Total Liabilities
|
11,728.58 | -- | 2,262.85 | 40.35 | 4,015.30 |
Assets (₹ Cr)
| Trent | Raymond Lifestyle | Siyaram Silk Mills | 7NR Retail | Metro Brands | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,745.17 | 9,456.29 | 637.49 | 0.78 | 695.47 |
|
Current Assets
|
4,856.40 | 4,408.63 | 1,655.37 | 127.29 | 1,936.68 |
|
Total Assets
|
11,728.58 | -- | 2,262.85 | 40.35 | 4,015.30 |
|
Total Debt*
|
499.89 | -- | 320.46 | 4.75 | 0.00 |
|
Net Current Assets
|
1,334.11 | 1,009.04 | 896.13 | 121.47 | 1,282.52 |
|
Contingent Liabilities
|
97.88 | -- | 13.97 | 1.31 | 5.05 |
Cashflow (₹ Cr)
| Trent | Raymond Lifestyle | Siyaram Silk Mills | 7NR Retail | Metro Brands | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,667.62 | -- | 93.18 | -1.82 | 473.79 |
|
Cash Flow from Investing Activities
|
-1,578.36 | -- | -68.96 | 2.13 | -99.99 |
|
Cash from Financing Activities
|
-1,147.61 | -- | -22.66 | -0.22 | -436.07 |
|
Net Cash Inflow / Outflow
|
-58.35 | -- | 1.56 | 0.09 | -62.27 |
Ratios
Profitability Ratios
| Trent | Raymond Lifestyle | Siyaram Silk Mills | 7NR Retail | Metro Brands | |
|---|---|---|---|---|---|
|
ROCE (%)
|
36.73 | -- | 20.46 | 0.57 | 35.77 |
|
ROE (%)
|
25.97 | 0.90 | 17.02 | 0.50 | 20.30 |
|
ROA (%)
|
16.66 | 0.01 | 9.90 | 0.43 | 10.57 |
|
EBIT Margin (%)
|
12.01 | 3.04 | 9.60 | -19.26 | 19.05 |
|
Net Margin (%)
|
8.80 | 0.03 | 8.02 | 3.40 | 13.39 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Trent | Raymond Lifestyle | Siyaram Silk Mills | 7NR Retail | Metro Brands | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.45 | 9.67 | 13.93 | -66.19 | 15.60 |
|
EBIT Growth (%)
|
30.18 | 31.25 | 12.88 | -192.65 | 14.72 |
|
Net Profit Growth (%)
|
23.61 | -96.21 | 7.80 | -79.04 | 17.73 |
|
EPS Growth (%)
|
-2.07 | 49.60 | 7.80 | -55.60 | 16.46 |
|
Book Value Growth (%)
|
27.88 | -- | 13.79 | 0.51 | 16.64 |
Valuation Ratios
| Trent | Raymond Lifestyle | Siyaram Silk Mills | 7NR Retail | Metro Brands | |
|---|---|---|---|---|---|
|
Price / Earnings
|
64.14 | 35.41 | 9.22 | 25.09 | 54.00 |
|
Price / Book Value
|
20.30 | 0.32 | 1.75 | 0.69 | 10.71 |
|
Dividend Yield (%)
|
0.14 | 0.20 | 3.50 | 0.00 | 0.73 |
|
EV/EBITDA
|
36.15 | 6.57 | 6.43 | -56.64 | 23.71 |
|
Market Cap (₹ Cr)
|
1,17,124.99 | -- | 1,976.96 | 8.49 | 24,326.82 |
Solvency Ratios
| Trent | Raymond Lifestyle | Siyaram Silk Mills | 7NR Retail | Metro Brands | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.03 | 0.28 | 0.02 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | 0.20 | -- | -- |
|
Current Ratio
|
1.38 | 1.30 | 2.18 | 21.89 | 2.96 |
|
Quick Ratio
|
0.57 | 0.83 | 1.34 | 19.96 | 1.50 |
|
Interest Coverage
|
15.28 | 1.05 | 8.72 | 3.25 | 5.75 |
Operating Efficiency Ratios
| Trent | Raymond Lifestyle | Siyaram Silk Mills | 7NR Retail | Metro Brands | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.16 | 16.61 | 23.88 | 94.83 | 3.91 |
|
Asset Turnover
|
1.89 | 0.40 | 1.20 | 0.10 | 0.76 |
|
Receivable days
|
0.97 | -- | 70.80 | 259.83 | 10.60 |
|
Inventory Days
|
36.99 | -- | 58.55 | 274.43 | 82.82 |
|
Payable days
|
34.65 | -- | 63.88 | 130.72 | 76.32 |
|
Cash Conversion Cycle
|
3.31 | -- | 65.48 | 403.54 | 17.09 |