Trend Electronics Peer Comparison

BSE: 517228

₹12.87

₹0.61 (4.98%)

As on 16-Apr-2018IST

Market cap

₹10 Cr

Revenue (TTM)

₹25 Cr

P/E Ratio

--

P/B Ratio

-0

Div. Yield

0 %

Edit

	Trend Electronics	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Market cap (₹ Cr)	10	27,089	15,010	10,315	8,299
Revenue (₹ Cr)	25	12,625	8,332	8,329	2,802
Net Profit (₹ Cr)	-17.20	207.26	-211.95	252.10	180.91
Net Margin (%)	-65.30	1.62	-2.52	2.95	6.40
RoE (%)	--	0.60	18.71	6.68	4.30
Price to Earnings	--	282.03	--	41.11	45.87
Price-To-Book	-0.04	6.26	4.95	2.47	1.81

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Trend Electronics	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Operating Revenue	25.47	6,729.27	7,312.81	6,829.79	2,189.25
Total Income	26.34	6,784.58	7,380.20	6,993.59	2,198.03
Total Expenditure	29.83	6,237.39	6,599.12	6,426.80	1,990.61
EBITDA	-4.35	491.88	713.69	402.99	198.64
Depreciation	8.83	186.53	128.82	210.32	54.03
EBIT	-13.18	305.35	584.87	192.67	144.62
Interest	4.88	166.98	79.19	30.23	9.77
Other Income	0.86	55.31	67.39	163.80	8.78
Exceptional Items	--	--	--	-18.91	-15.15
Profit before Tax	-17.20	191.33	573.07	307.33	128.47
Provision for Tax	--	51.86	131.29	83.03	32.82
Profit after Tax	-17.20	139.47	441.78	224.30	95.65

Liabilities (₹ Cr)

	Trend Electronics	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Shareholder's Funds	108.57	2,064.36	2,999.62	3,688.60	4,225.64
Minority Interest	--	51.81	449.35	154.88	1.20
Non-Current Liabilities	42.83	1,188.78	569.46	454.83	949.48
Current Liabilities	24.97	3,285.24	2,063.27	1,768.81	951.82
Total Liabilities	176.37	6,590.18	6,081.70	6,084.21	6,128.15

Assets (₹ Cr)

	Trend Electronics	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Non-Current Assets	157.81	3,234.25	3,376.90	2,042.06	5,520.81
Current Assets	18.56	3,355.46	2,703.80	4,025.06	607.34
Total Assets	176.37	6,590.18	6,081.70	6,084.21	6,128.15
Total Debt*	55.60	1,433.22	598.97	0.00	24.92
Net Current Assets	-6.41	70.22	640.53	2,256.25	-344.48
Contingent Liabilities	--	21.81	292.15	1,834.15	98.22

Cashflow (₹ Cr)

	Trend Electronics	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Cash From Operating Activities	-2.66	964.84	843.41	610.10	194.47
Cash Flow from Investing Activities	-1.08	-1,034.52	-206.89	61.76	-31.63
Cash from Financing Activities	4.11	-121.64	-541.30	-116.77	-120.07
Net Cash Inflow / Outflow	0.37	-191.32	95.22	555.09	42.78

Ratios

Profitability Ratios

	Trend Electronics	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
ROCE (%)	-7.03	10.62	18.17	9.37	3.26
ROE (%)	0.00	7.21	16.23	6.36	2.31
ROA (%)	-3.30	2.17	7.53	3.75	1.57
EBIT Margin (%)	-13.71	8.13	10.68	8.30	9.47
Net Margin (%)	-65.30	2.06	5.99	3.21	4.35
Cash Profit Margin (%)	-32.85	4.80	7.08	4.67	6.84

Growth Ratios

	Trend Electronics	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Revenue Growth (%)	-28.47	-2.86	6.45	2.43	5.02
EBIT Growth (%)	45.26	16.28	-6.71	13.89	33.61
Net Profit Growth (%)	90.99	-14.84	-7.27	0.13	261.32
EPS Growth (%)	86.48	-15.47	-6.06	-0.90	260.13
Book Value Growth (%)	99.11	7.39	16.04	4.45	2.28

Valuation Ratios

	Trend Electronics	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Price / Earnings	0.00	92.67	39.06	71.03	92.44
Price / Book Value	0.00	6.15	5.88	4.28	2.11
Dividend Yield (%)	--	0.00	1.12	0.41	0.00
EV/EBITDA	-17.22	23.86	22.43	23.26	42.27
Market Cap (₹ Cr)	0.00	12,314.56	17,183.64	15,416.88	8,841.07

Solvency Ratios

	Trend Electronics	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Debt to Equity	-4.56	0.72	0.20	0.00	0.01
Short term debt to equity ratio	0.02	0.29	--	--	0.01
Current Ratio	0.74	1.02	1.31	2.28	0.64
Quick Ratio	0.16	0.77	0.91	1.57	0.37
Interest Coverage	-2.53	2.15	8.24	11.17	14.14

Operating Efficiency Ratios

	Trend Electronics	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Debtors to sales (%)	0.07	23.32	9.86	4.97	6.28
Asset Turnover	0.05	1.06	1.37	1.56	0.36
Receivable days	317.07	89.57	31.52	15.15	21.77
Inventory Days	297.68	51.93	35.67	54.00	39.41
Payable days	355.80	148.36	78.34	118.96	82.63
Cash Conversion Cycle	258.95	-6.85	-11.15	-49.81	-21.45