Market cap
₹77 Cr
Revenue (TTM)
₹942 Cr
P/E Ratio
8.1
P/B Ratio
1
Div. Yield
2.5 %
| Transcorp Intl | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
77 | 27,046 | 17,431 | 14,193 | 4,973 |
Revenue (₹ Cr) |
942 | 5,426 | 1,194 | 1,371 | 1,577 |
Net Profit (₹ Cr) |
9.56 | 1,032.16 | 250.53 | 245.03 | 364.48 |
Net Margin (%) |
1.01 | 18.96 | 20.44 | 17.44 | 22.84 |
RoE (%) |
13.52 | 17.30 | 16.42 | 29.78 | 14.13 |
Price to Earnings |
8.10 | 26.21 | 73.34 | 57.92 | 13.68 |
Price-To-Book |
1.03 | 4.40 | 10.49 | 14.87 | 1.81 |
Income Statement (₹ Cr)
| Transcorp Intl | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Operating Revenue
|
941.56 | 5,425.77 | 1,194.29 | 1,371.20 | 1,576.94 |
|
Total Income
|
947.06 | 5,442.86 | 1,225.57 | 1,405.04 | 1,595.80 |
|
Total Expenditure
|
931.17 | 3,397.54 | 772.91 | 1,039.15 | 944.25 |
|
EBITDA
|
10.40 | 2,028.23 | 421.39 | 332.05 | 632.69 |
|
Depreciation
|
1.34 | 130.14 | 23.59 | 31.57 | 16.84 |
|
EBIT
|
9.06 | 1,898.08 | 397.79 | 300.48 | 615.85 |
|
Interest
|
1.63 | 483.05 | 95.64 | 5.74 | 141.16 |
|
Other Income
|
5.50 | 17.09 | 31.28 | 33.84 | 18.86 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
12.92 | 1,432.12 | 333.43 | 328.58 | 493.56 |
|
Provision for Tax
|
3.36 | 399.96 | 82.90 | 83.55 | 129.08 |
|
Profit after Tax
|
9.56 | 1,032.16 | 250.53 | 245.03 | 364.48 |
Liabilities (₹ Cr)
| Transcorp Intl | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
73.07 | 6,117.79 | 1,671.51 | 882.72 | 2,634.94 |
|
Minority Interest
|
0.00 | 0.00 | -12.84 | 0.00 | -1.04 |
|
Non-Current Liabilities
|
2.01 | 132.26 | 456.80 | 63.38 | 45.21 |
|
Current Liabilities
|
99.71 | 17,622.61 | 1,285.44 | 278.35 | 1,889.81 |
|
Total Liabilities
|
174.18 | 25,062.90 | 3,626.57 | 1,223.42 | 4,733.85 |
Assets (₹ Cr)
| Transcorp Intl | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
47.15 | 444.04 | 797.86 | 227.46 | 45.52 |
|
Current Assets
|
126.42 | 23,200.19 | 2,653.16 | 941.70 | 4,461.56 |
|
Total Assets
|
174.18 | 25,062.90 | 3,626.57 | 1,223.42 | 4,733.85 |
|
Total Debt*
|
14.59 | 7,875.91 | 883.82 | 0.00 | 671.06 |
|
Net Current Assets
|
26.71 | 5,577.58 | 1,367.72 | 663.36 | 2,571.75 |
|
Contingent Liabilities
|
-- | 2,830.14 | 1,040.24 | 6.31 | 3,233.44 |
Cashflow (₹ Cr)
| Transcorp Intl | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
8.18 | -4,141.74 | -267.05 | 216.54 | -182.40 |
|
Cash Flow from Investing Activities
|
-0.84 | -110.93 | -277.19 | -199.98 | 106.16 |
|
Cash from Financing Activities
|
-8.38 | 3,655.82 | 599.89 | -22.04 | 53.95 |
|
Net Cash Inflow / Outflow
|
-1.05 | -596.85 | 55.65 | -5.48 | -22.28 |
Ratios
Profitability Ratios
| Transcorp Intl | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.40 | 14.87 | 19.43 | 39.05 | 18.67 |
|
ROE (%)
|
13.52 | 17.30 | 16.42 | 29.78 | 14.13 |
|
ROA (%)
|
5.72 | 5.06 | 8.10 | 22.60 | 8.71 |
|
EBIT Margin (%)
|
0.96 | 34.98 | 33.31 | 21.91 | 39.05 |
|
Net Margin (%)
|
1.01 | 18.96 | 20.44 | 17.44 | 22.84 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Transcorp Intl | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-25.18 | 9.09 | 26.47 | 19.45 | 14.62 |
|
EBIT Growth (%)
|
23,117.95 | 13.36 | 30.21 | 24.24 | 25.64 |
|
Net Profit Growth (%)
|
1,088.56 | 3.86 | 40.22 | 20.57 | 17.76 |
|
EPS Growth (%)
|
1,087.23 | -46.46 | 25.80 | 20.57 | 15.39 |
|
Book Value Growth (%)
|
11.17 | 7.89 | 104.33 | 31.71 | 13.53 |
Valuation Ratios
| Transcorp Intl | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.08 | 5.02 | 71.91 | 57.92 | 13.68 |
|
Price / Book Value
|
1.03 | 4.40 | 10.49 | 14.87 | 1.81 |
|
Dividend Yield (%)
|
2.48 | 1.37 | 0.00 | 0.10 | 0.70 |
|
EV/EBITDA
|
2.82 | 9.59 | 41.94 | 41.60 | 4.91 |
|
Market Cap (₹ Cr)
|
75.56 | 20,726.72 | 13,616.13 | 9,009.48 | 2,552.66 |
Solvency Ratios
| Transcorp Intl | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.00 | 0.24 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.18 | 1.29 | 0.15 | -- | 0.20 |
|
Current Ratio
|
1.27 | 1.32 | 2.06 | 3.38 | 2.36 |
|
Quick Ratio
|
1.25 | 1.32 | 2.06 | 3.38 | 2.36 |
|
Interest Coverage
|
8.91 | 3.96 | 4.49 | 58.29 | 4.50 |
Operating Efficiency Ratios
| Transcorp Intl | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.52 | 8.01 | 36.56 | 13.24 | 2.35 |
|
Asset Turnover
|
5.63 | 0.27 | 0.39 | 1.26 | 0.38 |
|
Receivable days
|
5.63 | 26.08 | 116.00 | 44.44 | 7.34 |
|
Inventory Days
|
1.23 | 0.00 | 7.07 | 5.45 | 53.83 |
|
Payable days
|
5.41 | -- | -- | -- | 1,297.93 |
|
Cash Conversion Cycle
|
1.44 | -- | -- | -- | -1,236.76 |