Last Mile Peer Comparison

BSE: 526961

₹4.34

₹-0.28 (-6.06%)

As on 30-Oct-2026IST

Market cap

₹154 Cr

Revenue (TTM)

₹1,739 Cr

P/E Ratio

16.4

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Market cap (₹ Cr)	154	6,982	781	380	233
Revenue (₹ Cr)	1,739	940	172	20	47
Net Profit (₹ Cr)	10.53	402.86	14.53	97.08	1.18
Net Margin (%)	0.60	38.20	3.42	125.22	2.46
RoE (%)	2.43	13.10	0.69	4.24	2.83
Price to Earnings	16.39	17.33	68.99	3.93	189.04
Price-To-Book	0.39	2.21	1.74	0.55	5.28

Income Statement (₹ Cr)

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Operating Revenue	11.71	939.78	172.23	20.00	46.55
Total Income	20.92	1,054.53	187.01	77.53	48.18
Total Expenditure	10.33	465.68	119.27	27.60	27.38
EBITDA	1.38	474.10	52.96	-7.60	19.17
Depreciation	1.42	48.84	17.99	6.46	0.81
EBIT	-0.04	425.26	34.97	-14.06	18.36
Interest	0.59	28.86	36.70	4.38	18.32
Other Income	9.21	114.75	14.78	57.53	1.62
Exceptional Items	0.00	0.00	0.00	93.46	0.00
Profit before Tax	8.58	511.15	13.05	132.56	1.66
Provision for Tax	2.10	108.29	6.66	35.48	0.48
Profit after Tax	6.48	402.86	6.39	97.08	1.18

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Shareholder's Funds	379.76	3,152.36	456.38	668.51	44.01
Minority Interest	0.00	0.00	-4.10	-0.43	0.02
Non-Current Liabilities	9.86	324.52	663.84	12.41	109.28
Current Liabilities	23.01	233.78	266.01	14.80	41.02
Total Liabilities	--	3,015.61	1,470.81	911.52	202.73

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Non-Current Assets	235.17	2,998.72	784.54	185.24	17.20
Current Assets	144.37	636.47	525.01	492.72	174.86
Total Assets	--	3,015.61	1,470.81	911.52	202.73
Total Debt*	--	0.00	422.17	126.19	117.65
Net Current Assets	121.36	402.69	259.01	477.92	133.84
Contingent Liabilities	--	111.47	113.94	9.61	266.14

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Cash From Operating Activities	--	348.90	39.63	99.72	89.81
Cash Flow from Investing Activities	--	-314.64	-25.26	-341.27	-0.65
Cash from Financing Activities	--	-42.42	-32.33	-34.46	-88.55
Net Cash Inflow / Outflow	--	-8.16	-17.96	-276.00	0.62

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
ROCE (%)	--	20.36	3.89	4.21	10.55
ROE (%)	1.71	13.10	0.69	4.24	2.83
ROA (%)	1.59	11.41	0.44	12.00	0.60
EBIT Margin (%)	-0.36	45.25	20.30	-70.31	39.44
Net Margin (%)	30.97	38.20	3.42	125.22	2.46
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Revenue Growth (%)	-59.93	13.08	11.88	-68.58	-75.51
EBIT Growth (%)	-100.47	-1.12	113.05	-169.04	-3.15
Net Profit Growth (%)	-64.25	-2.60	111.84	690.29	-77.89
EPS Growth (%)	-96.11	-2.60	107.79	195.58	-78.55
Book Value Growth (%)	--	14.50	-8.18	-0.75	16.32

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Price / Earnings	23.80	17.33	245.68	13.05	27.14
Price / Book Value	0.41	2.21	1.74	0.55	3.81
Dividend Yield (%)	0.00	0.71	0.00	16.42	0.00
EV/EBITDA	125.55	13.92	25.66	12.48	12.75
Market Cap (₹ Cr)	--	6,428.59	436.14	311.89	155.64

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Debt to Equity	0.02	0.00	1.37	0.00	2.44
Short term debt to equity ratio	--	--	0.05	--	--
Current Ratio	6.27	2.72	1.97	33.29	4.26
Quick Ratio	5.91	2.66	0.46	33.29	0.14
Interest Coverage	15.51	18.71	1.36	31.29	1.09

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Debtors to sales (%)	244.14	2.04	9.55	0.00	0.30
Asset Turnover	0.03	0.27	0.12	0.02	0.23
Receivable days	--	6.93	26.09	3.45	1.22
Inventory Days	--	5.98	808.10	4.36	401.95
Payable days	--	72.12	119.76	24.67	6.45
Cash Conversion Cycle	--	-59.21	714.43	-16.86	396.72

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.