Last Mile Peer Comparison

BSE: 526961

₹5.31

₹-0.03 (-0.56%)

As on 27-Aug-2026IST

Market cap

₹189 Cr

Revenue (TTM)

₹1,739 Cr

P/E Ratio

20.1

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Market cap (₹ Cr)	189	7,171	678	379	279
Revenue (₹ Cr)	1,739	951	172	20	95
Net Profit (₹ Cr)	10.53	416.56	14.53	97.08	3.95
Net Margin (%)	0.60	39.09	3.42	125.22	3.93
RoE (%)	2.43	14.38	0.69	4.24	2.39
Price to Earnings	20.05	17.22	59.92	3.92	39.21
Price-To-Book	0.48	2.32	1.51	0.55	1.03

Income Statement (₹ Cr)

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Operating Revenue	1,738.70	932.06	172.23	20.00	95.29
Total Income	1,749.43	1,031.59	187.01	77.53	100.65
Total Expenditure	1,729.47	441.69	119.27	27.60	94.56
EBITDA	9.23	490.37	52.96	-7.60	0.74
Depreciation	2.15	49.06	17.99	6.46	0.89
EBIT	7.08	441.31	34.97	-14.06	-0.15
Interest	3.68	25.23	36.70	4.38	0.11
Other Income	10.72	99.53	14.78	57.53	5.36
Exceptional Items	0.00	0.00	0.00	93.46	0.00
Profit before Tax	14.12	515.61	13.05	132.56	5.09
Provision for Tax	3.60	102.87	6.66	35.48	1.14
Profit after Tax	10.53	412.74	6.39	97.08	3.95

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Shareholder's Funds	391.12	2,996.42	456.38	668.51	272.64
Minority Interest	-1.11	0.00	-4.10	-0.43	3.22
Non-Current Liabilities	40.24	493.15	663.84	12.41	6.90
Current Liabilities	82.67	199.35	266.01	14.80	17.99
Total Liabilities	--	3,015.61	1,470.81	911.52	390.59

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Non-Current Assets	188.11	3,098.85	784.54	185.24	235.44
Current Assets	310.49	524.27	525.01	492.72	65.20
Total Assets	--	3,015.61	1,470.81	911.52	390.59
Total Debt*	--	0.00	422.17	126.19	0.00
Net Current Assets	227.82	324.92	259.01	477.92	47.21
Contingent Liabilities	--	111.47	75.62	9.61	300.64

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Cash From Operating Activities	--	348.90	39.63	99.72	-32.81
Cash Flow from Investing Activities	--	-314.64	-25.26	-341.27	-18.28
Cash from Financing Activities	--	-42.42	-32.33	-34.46	0.24
Net Cash Inflow / Outflow	--	-8.16	-17.96	-276.00	-50.85

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
ROCE (%)	--	20.36	3.89	4.21	4.03
ROE (%)	2.43	14.24	0.69	4.24	2.39
ROA (%)	1.96	12.31	0.44	12.00	1.13
EBIT Margin (%)	0.41	47.35	20.30	-70.31	-0.16
Net Margin (%)	0.60	40.01	3.42	125.22	3.93
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Revenue Growth (%)	7.37	27.33	11.88	-68.58	24.54
EBIT Growth (%)	-69.87	13.80	113.05	-169.04	-182.80
Net Profit Growth (%)	-65.67	10.00	111.84	690.29	-55.66
EPS Growth (%)	-95.56	10.00	107.79	195.58	-33.01
Book Value Growth (%)	--	14.50	-8.18	-0.75	-0.73

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Price / Earnings	20.02	17.38	213.38	13.01	39.16
Price / Book Value	0.48	2.39	1.51	0.55	1.03
Dividend Yield (%)	0.00	0.69	0.00	16.46	0.00
EV/EBITDA	22.48	13.84	18.63	12.62	368.86
Market Cap (₹ Cr)	--	6,428.59	436.14	311.89	217.46

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Debt to Equity	0.05	0.00	1.37	0.00	0.00
Short term debt to equity ratio	--	--	0.05	--	--
Current Ratio	3.76	2.63	1.97	33.29	3.62
Quick Ratio	3.21	2.56	0.46	33.29	3.62
Interest Coverage	4.84	21.44	1.36	31.29	45.66

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Debtors to sales (%)	3.73	2.07	9.55	0.00	18.27
Asset Turnover	3.24	0.28	0.12	0.02	0.27
Receivable days	--	6.93	26.09	3.45	75.00
Inventory Days	--	5.98	808.10	4.36	0.02
Payable days	--	72.12	119.76	24.67	421.89
Cash Conversion Cycle	--	-59.21	714.43	-16.86	-346.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.