Last Mile Peer Comparison

BSE: 526961

₹5.01

₹-0.14 (-2.72%)

As on 09-Oct-2026 13:56IST

Market cap

₹181 Cr

Revenue (TTM)

₹1,739 Cr

P/E Ratio

19.3

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Market cap (₹ Cr)	181	7,248	831	381	244
Revenue (₹ Cr)	1,739	951	172	20	95
Net Profit (₹ Cr)	10.53	416.56	14.53	97.08	3.95
Net Margin (%)	0.60	39.09	3.42	125.22	3.93
RoE (%)	2.43	14.38	0.69	4.24	2.39
Price to Earnings	19.26	17.40	73.40	3.94	34.29
Price-To-Book	0.46	2.34	1.85	0.55	0.90

Income Statement (₹ Cr)

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Operating Revenue	11.71	950.52	172.23	20.00	95.29
Total Income	20.92	1,065.54	187.01	77.53	100.65
Total Expenditure	10.33	468.12	119.27	27.60	94.56
EBITDA	1.38	482.40	52.96	-7.60	0.74
Depreciation	1.42	49.86	17.99	6.46	0.89
EBIT	-0.04	432.54	34.97	-14.06	-0.15
Interest	0.59	28.73	36.70	4.38	0.11
Other Income	9.21	115.02	14.78	57.53	5.36
Exceptional Items	0.00	0.00	0.00	93.46	0.00
Profit before Tax	8.58	518.83	13.05	132.56	5.09
Provision for Tax	2.10	102.27	6.66	35.48	1.14
Profit after Tax	6.48	416.56	6.39	97.08	3.95

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Shareholder's Funds	379.76	2,996.42	456.38	668.51	272.64
Minority Interest	0.00	0.00	-4.10	-0.43	3.22
Non-Current Liabilities	9.86	493.15	663.84	12.41	6.90
Current Liabilities	23.01	199.35	266.01	14.80	17.99
Total Liabilities	--	3,015.61	1,470.81	911.52	390.59

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Non-Current Assets	235.17	3,098.85	784.54	185.24	235.44
Current Assets	144.37	524.27	525.01	492.72	65.20
Total Assets	--	3,015.61	1,470.81	911.52	390.59
Total Debt*	--	0.00	422.17	126.19	0.00
Net Current Assets	121.36	324.92	259.01	477.92	47.21
Contingent Liabilities	--	111.47	113.94	9.61	300.64

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Cash From Operating Activities	--	348.90	39.63	99.72	-32.81
Cash Flow from Investing Activities	--	-314.64	-25.26	-341.27	-18.28
Cash from Financing Activities	--	-42.42	-32.33	-34.46	0.24
Net Cash Inflow / Outflow	--	-8.16	-17.96	-276.00	-50.85

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
ROCE (%)	--	20.36	3.89	4.21	4.03
ROE (%)	1.71	14.38	0.69	4.24	2.39
ROA (%)	1.59	12.43	0.44	12.00	1.14
EBIT Margin (%)	-0.36	45.51	20.30	-70.31	-0.16
Net Margin (%)	30.97	39.09	3.42	125.22	3.93
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Revenue Growth (%)	-59.93	21.24	11.88	-68.58	24.54
EBIT Growth (%)	-100.47	4.71	113.05	-169.04	-182.26
Net Profit Growth (%)	-64.25	3.73	111.84	690.29	-55.65
EPS Growth (%)	-96.11	3.73	107.79	195.58	-33.00
Book Value Growth (%)	--	14.50	-8.18	-0.75	-0.73

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Price / Earnings	28.24	17.39	251.20	13.35	33.93
Price / Book Value	0.48	2.34	1.78	0.57	0.89
Dividend Yield (%)	0.00	0.68	0.00	16.04	0.00
EV/EBITDA	146.46	14.22	26.00	11.32	307.21
Market Cap (₹ Cr)	--	6,428.59	436.14	311.89	217.46

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Debt to Equity	0.02	0.00	1.37	0.00	0.00
Short term debt to equity ratio	--	--	0.05	--	--
Current Ratio	6.27	2.63	1.97	33.29	3.62
Quick Ratio	5.91	2.56	0.46	33.29	3.62
Interest Coverage	15.51	19.06	1.36	31.29	45.67

	Last Mile	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Debtors to sales (%)	244.14	2.03	9.55	0.00	18.27
Asset Turnover	0.03	0.28	0.12	0.02	0.27
Receivable days	--	6.93	26.09	3.45	75.00
Inventory Days	--	5.98	808.10	4.36	0.02
Payable days	--	72.12	119.76	24.67	421.89
Cash Conversion Cycle	--	-59.21	714.43	-16.86	-346.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.