Trade-Wings Peer Comparison

BSE: 509953

₹451.00

₹21.00 (4.88%)

As on 30-Sep-2026IST

Market cap

₹135 Cr

Revenue (TTM)

₹262 Cr

P/E Ratio

99.7

P/B Ratio

-13.9

Div. Yield

0 %

Edit

	Trade-Wings	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Market cap (₹ Cr)	135	18,262	7,165	4,840	2,351
Revenue (₹ Cr)	262	3,092	1,265	8,082	557
Net Profit (₹ Cr)	1.36	264.70	99.65	206.50	-58.06
Net Margin (%)	0.50	8.42	7.47	2.50	-9.76
RoE (%)	--	18.32	6.40	9.19	-1.76
Price to Earnings	99.71	68.99	83.76	22.13	--
Price-To-Book	-13.88	11.50	3.56	2.57	2.12

Income Statement (₹ Cr)

	Trade-Wings	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Operating Revenue	262.41	3,091.98	1,265.10	8,082.10	556.61
Total Income	270.98	3,145.20	1,334.60	8,257.73	595.04
Total Expenditure	264.19	2,660.19	1,193.45	7,688.05	585.35
EBITDA	-1.78	431.79	71.65	394.05	-28.73
Depreciation	2.36	105.50	16.36	165.26	16.52
EBIT	-4.14	326.29	55.29	228.79	-45.26
Interest	3.74	52.89	2.75	94.43	5.86
Other Income	8.57	53.22	69.50	175.63	38.43
Exceptional Items	0.00	-5.32	-2.80	-6.19	-50.96
Profit before Tax	0.69	321.29	119.24	303.80	-63.64
Provision for Tax	-0.67	56.60	19.59	97.30	-5.58
Profit after Tax	1.36	264.70	99.65	206.50	-58.06

	Trade-Wings	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Shareholder's Funds	-9.16	1,550.66	2,046.65	2,546.34	801.34
Minority Interest	0.00	0.00	-1.23	8.07	7.89
Non-Current Liabilities	21.46	696.47	78.84	993.29	118.63
Current Liabilities	43.55	7,061.75	414.57	4,381.68	274.81
Total Liabilities	57.47	6,331.28	904.32	7,028.15	1,145.90

	Trade-Wings	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Non-Current Assets	22.27	1,562.09	552.07	3,103.81	280.32
Current Assets	32.07	7,619.74	1,208.96	3,752.76	591.64
Total Assets	57.47	6,331.28	904.32	7,028.15	1,145.90
Total Debt*	24.39	136.38	32.37	240.56	34.81
Net Current Assets	-11.48	557.99	794.39	-628.92	316.83
Contingent Liabilities	--	19.95	--	393.03	11.26

	Trade-Wings	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Cash From Operating Activities	--	288.80	122.21	717.24	111.82
Cash Flow from Investing Activities	--	-440.89	-203.01	-329.31	-92.27
Cash from Financing Activities	--	364.78	104.24	-183.04	15.78
Net Cash Inflow / Outflow	0.00	212.69	23.45	204.89	35.32

	Trade-Wings	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
ROCE (%)	76.21	30.58	14.59	26.65	21.68
ROE (%)	0.00	18.32	6.40	9.19	-1.76
ROA (%)	2.40	3.41	5.78	2.75	-4.92
EBIT Margin (%)	-1.58	10.55	4.37	2.83	-8.13
Net Margin (%)	0.50	8.42	7.47	2.50	-9.76
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Trade-Wings	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Revenue Growth (%)	4.49	68.93	20.67	-4.26	1.48
EBIT Growth (%)	-941.26	51.09	-29.50	-28.64	-152.90
Net Profit Growth (%)	-73.07	14.12	35.11	-18.99	-176.59
EPS Growth (%)	-73.07	25.28	21.10	-11.82	-113.07
Book Value Growth (%)	25.18	117.89	47.84	15.08	19.15

	Trade-Wings	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Price / Earnings	99.63	67.88	81.74	21.45	-156.86
Price / Book Value	-13.88	11.50	3.56	2.57	2.12
Dividend Yield (%)	0.00	0.00	0.00	0.49	0.00
EV/EBITDA	-86.16	40.22	86.79	9.52	-79.66
Market Cap (₹ Cr)	0.00	13,086.65	5,520.03	6,331.77	4,153.67

	Trade-Wings	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Debt to Equity	-1.51	0.36	0.00	0.02	0.03
Short term debt to equity ratio	-0.49	0.04	0.05	0.05	0.01
Current Ratio	0.74	1.08	2.92	0.86	2.15
Quick Ratio	0.69	1.08	2.92	0.85	2.14
Interest Coverage	1.18	7.07	44.34	4.22	-9.86

	Trade-Wings	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Debtors to sales (%)	8.09	171.87	3.69	8.20	49.15
Asset Turnover	4.63	0.40	0.73	1.08	0.47
Receivable days	29.35	773.92	9.85	28.65	164.29
Inventory Days	2.42	0.00	0.00	1.72	0.91
Payable days	25.27	--	--	--	0.00
Cash Conversion Cycle	6.50	--	--	--	165.20

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.