Market cap
₹13 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
65.5
P/B Ratio
1.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.85
|
0.83
|
0.78
|
0.70
|
0.57
|
0.25
|
|||||
|
Other Income
|
0.00
|
0.00
|
0.83
|
0.00
|
0.01
|
0.33
|
|||||
|
Total Income
|
0.85
|
0.83
|
1.61
|
0.70
|
0.58
|
0.58
|
|||||
|
Interest Expense
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.65
|
0.60
|
0.48
|
0.55
|
0.54
|
3.67
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.20
|
0.23
|
1.13
|
0.15
|
0.03
|
-3.10
|
|||||
|
Taxes
|
--
|
0.00
|
0.04
|
0.02
|
--
|
0.05
|
|||||
|
Profit after Tax
|
0.20
|
0.23
|
1.09
|
0.12
|
0.03
|
-3.15
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.20
|
0.21
|
1.10
|
0.12
|
0.03
|
-3.16
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
11.74
|
11.56
|
11.35
|
10.24
|
10.11
|
10.08
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.25
|
0.14
|
0.11
|
0.11
|
0.10
|
0.08
|
|||||
|
Current Liabilities
|
0.22
|
0.16
|
0.11
|
0.79
|
0.82
|
0.83
|
|||||
|
Total Liabilities
|
12.20
|
11.86
|
11.57
|
11.14
|
11.02
|
10.99
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.47
|
-0.43
|
-1.87
|
-0.33
|
3.77
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.30
|
0.86
|
-0.85
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-1.47
|
-0.12
|
-1.02
|
-1.19
|
3.76
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.28
|
0.33
|
1.57
|
0.18
|
0.04
|
-4.53
|
|||||
|
Cash EPS (₹)
|
0.28
|
0.33
|
1.57
|
0.19
|
0.05
|
-4.52
|
|||||
|
Adjusted Book Value (₹)
|
16.96
|
16.65
|
16.35
|
14.76
|
14.56
|
14.52
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-2.12
|
-0.61
|
-2.70
|
-0.48
|
5.43
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-2.11
|
0.57
|
-2.83
|
-0.49
|
1.08
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.97
|
10.48
|
1.47
|
0.28
|
-26.56
|
|||||
|
ROE (%)
|
1.68
|
1.99
|
10.07
|
1.21
|
0.27
|
-26.99
|
|||||
|
ROA (%)
|
1.63
|
1.95
|
9.58
|
1.12
|
0.25
|
-24.86
|
|||||
|
EBIT Margin (%)
|
23.09
|
27.10
|
38.22
|
20.92
|
3.96
|
-1,349.62
|
|||||
|
Net Margin (%)
|
23.03
|
27.59
|
67.44
|
17.62
|
4.76
|
-543.34
|
|||||
|
Cash Profit Margin (%)
|
--
|
27.65
|
139.61
|
18.69
|
6.02
|
-1,238.35
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.17
|
5.90
|
11.63
|
22.50
|
124.81
|
-48.49
|
|||||
|
EBIT Growth (%)
|
-38.17
|
-24.93
|
103.97
|
546.46
|
100.66
|
-9,697.80
|
|||||
|
Net Profit Growth (%)
|
3.93
|
-79.01
|
779.94
|
351.09
|
100.87
|
-764.17
|
|||||
|
EPS Growth (%)
|
-56.64
|
-79.01
|
780.06
|
350.63
|
100.87
|
-764.17
|
|||||
|
Book Value Growth (%)
|
--
|
1.84
|
10.78
|
1.33
|
0.29
|
-23.86
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
65.50
|
106.39
|
12.96
|
66.07
|
244.05
|
--
|
|||||
|
Price / Book Value
|
1.09
|
2.10
|
1.24
|
0.80
|
0.66
|
0.65
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
64.78
|
107.51
|
11.14
|
41.94
|
92.06
|
-0.90
|
|||||
|
Close Price (₹)
|
20.00
|
34.98
|
20.30
|
11.76
|
9.64
|
9.50
|
|||||
|
High Price (₹)
|
30.88
|
51.97
|
26.60
|
19.00
|
12.38
|
11.50
|
|||||
|
Low Price (₹)
|
17.15
|
17.52
|
10.65
|
8.74
|
8.74
|
8.33
|
|||||
|
Market Cap (₹ Cr)
|
12.84
|
24.29
|
14.09
|
8.16
|
6.69
|
6.60
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
55.36
|
75.46
|
105.66
|
13.88
|
13.22
|
12.98
|
|||||
|
Quick Ratio
|
55.36
|
75.46
|
105.66
|
13.88
|
13.22
|
12.98
|
|||||
|
Interest Coverage
|
99.00
|
564.25
|
5,655.00
|
51.48
|
55.80
|
-1,095.92
|