Market cap
₹93 Cr
Revenue (TTM)
₹5 Cr
P/E Ratio
5.7
P/B Ratio
0.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
5.02
|
5.96
|
10.42
|
7.00
|
3.41
|
7.06
|
|||||
|
Other Income
|
0.02
|
--
|
0.04
|
0.40
|
0.05
|
0.06
|
|||||
|
Total Income
|
5.04
|
5.96
|
10.46
|
7.40
|
3.46
|
7.12
|
|||||
|
Interest Expense
|
0.05
|
0.05
|
0.01
|
0.00
|
0.02
|
0.03
|
|||||
|
Operating Expenses
|
3.49
|
4.75
|
8.95
|
5.97
|
2.75
|
4.70
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.48
|
1.14
|
1.51
|
1.38
|
0.61
|
2.29
|
|||||
|
Taxes
|
0.41
|
0.30
|
0.37
|
0.31
|
0.15
|
0.58
|
|||||
|
Profit after Tax
|
1.07
|
0.84
|
1.13
|
1.07
|
0.45
|
1.71
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
15.27
|
11.62
|
9.34
|
9.00
|
13.26
|
14.27
|
|||||
|
Consolidated Profit
|
16.34
|
12.46
|
10.47
|
10.07
|
13.72
|
15.98
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
116.13
|
106.27
|
101.86
|
89.22
|
78.66
|
63.95
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.13
|
0.40
|
2.69
|
1.97
|
1.80
|
1.47
|
|||||
|
Current Liabilities
|
0.07
|
0.09
|
0.42
|
0.37
|
0.21
|
3.52
|
|||||
|
Total Liabilities
|
116.33
|
106.77
|
104.97
|
91.55
|
80.67
|
68.95
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.26
|
2.14
|
0.05
|
2.56
|
1.20
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.35
|
-3.37
|
0.40
|
0.15
|
-3.69
|
|||||
|
Cash from Financing Activities
|
--
|
0.07
|
-0.01
|
0.00
|
-2.91
|
2.87
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.02
|
-1.24
|
0.45
|
-0.20
|
0.38
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
6.53
|
4.98
|
4.19
|
4.03
|
5.48
|
6.39
|
|||||
|
Cash EPS (₹)
|
6.53
|
0.34
|
0.45
|
0.45
|
0.22
|
0.73
|
|||||
|
Adjusted Book Value (₹)
|
46.42
|
42.48
|
40.72
|
35.67
|
31.44
|
25.56
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.11
|
0.85
|
0.02
|
1.02
|
0.48
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.02
|
0.86
|
0.07
|
1.05
|
0.46
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.14
|
1.58
|
1.65
|
0.88
|
4.27
|
|||||
|
ROE (%)
|
14.69
|
0.80
|
1.19
|
1.28
|
0.64
|
3.16
|
|||||
|
ROA (%)
|
0.94
|
0.79
|
1.15
|
1.25
|
0.61
|
3.01
|
|||||
|
EBIT Margin (%)
|
30.02
|
19.90
|
14.15
|
14.11
|
16.83
|
31.92
|
|||||
|
Net Margin (%)
|
21.29
|
14.01
|
10.83
|
14.52
|
13.09
|
24.02
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
14.38
|
10.87
|
15.97
|
16.00
|
25.76
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-29.24
|
-42.78
|
48.89
|
105.04
|
-51.62
|
-85.06
|
|||||
|
EBIT Growth (%)
|
70.20
|
-19.54
|
49.34
|
71.95
|
-74.50
|
662.01
|
|||||
|
Net Profit Growth (%)
|
-29.73
|
-26.23
|
5.46
|
136.91
|
-73.48
|
2,302.12
|
|||||
|
EPS Growth (%)
|
64.29
|
18.93
|
4.01
|
-26.59
|
-14.18
|
55.75
|
|||||
|
Book Value Growth (%)
|
--
|
4.33
|
14.16
|
13.43
|
23.01
|
44.51
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
5.68
|
9.56
|
7.80
|
7.36
|
2.92
|
2.97
|
|||||
|
Price / Book Value
|
0.80
|
1.12
|
0.80
|
0.83
|
0.51
|
0.74
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
59.61
|
98.35
|
53.95
|
50.84
|
54.50
|
17.34
|
|||||
|
Close Price (₹)
|
38.79
|
47.60
|
32.65
|
29.62
|
16.02
|
18.95
|
|||||
|
High Price (₹)
|
58.35
|
51.60
|
55.00
|
38.80
|
24.75
|
26.85
|
|||||
|
Low Price (₹)
|
32.02
|
29.00
|
29.90
|
15.10
|
14.20
|
9.50
|
|||||
|
Market Cap (₹ Cr)
|
92.86
|
119.08
|
81.68
|
74.10
|
40.08
|
47.41
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1,730.66
|
154.61
|
31.47
|
42.84
|
78.49
|
6.91
|
|||||
|
Quick Ratio
|
1,730.66
|
1.94
|
1.16
|
4.96
|
18.14
|
16.49
|
|||||
|
Interest Coverage
|
33.24
|
23.18
|
290.60
|
1,383.60
|
36.29
|
88.92
|