Titagarh Rail Systems Peer Comparison
NSE: TITAGARH | BSE: 532966
₹835.35
As on 28-Aug-2026IST
Market cap
₹11,246 Cr
Revenue (TTM)
₹3,272 Cr
P/E Ratio
58.7
P/B Ratio
4.5
Div. Yield
0.1 %
| Titagarh Rail Systems | Jupiter Wagons | Texmaco Rail | Frontier Springs | Integra Eng | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
11,246 | 10,479 | 4,451 | 1,503 | 587 |
Revenue (₹ Cr) |
3,272 | 3,127 | 4,223 | 325 | 167 |
Net Profit (₹ Cr) |
214.24 | 168.58 | 193.60 | 58.58 | 14.84 |
Net Margin (%) |
6.41 | 5.33 | 4.53 | 17.98 | 8.82 |
RoE (%) |
7.60 | 6.17 | 8.31 | 34.58 | 13.80 |
Price to Earnings |
58.73 | 62.89 | 20.68 | 25.66 | 39.56 |
Price-To-Book |
4.48 | 3.49 | 1.87 | 7.69 | 5.08 |
Income Statement (₹ Cr)
| Titagarh Rail Systems | Jupiter Wagons | Texmaco Rail | Frontier Springs | Integra Eng | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,271.59 | 3,127.10 | 4,223.35 | 325.18 | 167.28 |
|
Total Income
|
3,315.02 | 3,165.02 | 4,270.90 | 325.82 | 168.31 |
|
Total Expenditure
|
2,903.81 | 2,759.39 | 3,846.85 | 240.06 | 140.56 |
|
EBITDA
|
367.78 | 367.71 | 376.49 | 85.12 | 26.72 |
|
Depreciation
|
54.11 | 69.53 | 48.52 | 5.12 | 4.87 |
|
EBIT
|
313.67 | 298.17 | 327.97 | 80.01 | 21.85 |
|
Interest
|
68.03 | 71.05 | 116.97 | 0.27 | 2.62 |
|
Other Income
|
43.43 | 37.93 | 47.55 | 0.64 | 1.03 |
|
Exceptional Items
|
0.00 | -17.82 | -3.13 | 0.00 | 0.00 |
|
Profit before Tax
|
289.07 | 247.24 | 255.43 | 80.38 | 20.26 |
|
Provision for Tax
|
76.63 | 78.66 | 61.84 | 21.80 | 5.41 |
|
Profit after Tax
|
212.44 | 168.58 | 193.60 | 58.58 | 14.84 |
Liabilities (₹ Cr)
| Titagarh Rail Systems | Jupiter Wagons | Texmaco Rail | Frontier Springs | Integra Eng | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,455.76 | 2,978.47 | 2,374.13 | 183.48 | 111.09 |
|
Minority Interest
|
0.24 | 5.57 | 0.88 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
377.84 | 371.30 | 406.30 | 5.98 | 4.50 |
|
Current Liabilities
|
1,204.53 | 1,354.60 | 2,235.54 | 28.85 | 36.46 |
|
Total Liabilities
|
4,246.10 | 3,999.11 | 4,836.95 | 169.35 | 157.22 |
Assets (₹ Cr)
| Titagarh Rail Systems | Jupiter Wagons | Texmaco Rail | Frontier Springs | Integra Eng | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,695.28 | 1,302.57 | 1,333.96 | 115.48 | 61.25 |
|
Current Assets
|
2,182.70 | 2,709.03 | 3,666.05 | 101.97 | 89.19 |
|
Total Assets
|
4,246.10 | 3,999.11 | 4,836.95 | 169.35 | 157.22 |
|
Total Debt*
|
529.34 | 484.20 | 925.42 | 5.93 | 38.67 |
|
Net Current Assets
|
978.17 | 1,354.43 | 1,430.51 | 73.12 | 52.73 |
|
Contingent Liabilities
|
197.74 | 54.38 | 1,347.55 | -- | 1.24 |
Cashflow (₹ Cr)
| Titagarh Rail Systems | Jupiter Wagons | Texmaco Rail | Frontier Springs | Integra Eng | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-97.41 | 104.19 | -46.58 | 22.11 | 27.03 |
|
Cash Flow from Investing Activities
|
-578.80 | -627.56 | -95.57 | -20.46 | -23.07 |
|
Cash from Financing Activities
|
372.35 | 841.59 | 172.13 | 1.28 | -7.12 |
|
Net Cash Inflow / Outflow
|
-303.86 | 318.22 | 29.98 | 2.92 | -3.15 |
Ratios
Profitability Ratios
| Titagarh Rail Systems | Jupiter Wagons | Texmaco Rail | Frontier Springs | Integra Eng | |
|---|---|---|---|---|---|
|
ROCE (%)
|
17.18 | 21.43 | 14.83 | 42.18 | 24.46 |
|
ROE (%)
|
7.60 | 6.17 | 8.31 | 34.58 | 13.80 |
|
ROA (%)
|
5.45 | 3.87 | 3.91 | 30.22 | 9.60 |
|
EBIT Margin (%)
|
9.59 | 9.54 | 7.77 | 24.60 | 13.06 |
|
Net Margin (%)
|
6.41 | 5.33 | 4.53 | 17.98 | 8.82 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Titagarh Rail Systems | Jupiter Wagons | Texmaco Rail | Frontier Springs | Integra Eng | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-10.22 | -11.73 | -14.32 | 27.06 | -5.09 |
|
EBIT Growth (%)
|
-15.67 | -32.73 | -15.43 | 42.25 | -30.38 |
|
Net Profit Growth (%)
|
107.26 | -49.25 | -1.12 | 38.08 | -28.07 |
|
EPS Growth (%)
|
367.04 | -45.18 | -2.06 | -6.86 | -28.17 |
|
Book Value Growth (%)
|
11.92 | 68.33 | 9.08 | 38.87 | 24.26 |
Valuation Ratios
| Titagarh Rail Systems | Jupiter Wagons | Texmaco Rail | Frontier Springs | Integra Eng | |
|---|---|---|---|---|---|
|
Price / Earnings
|
59.29 | 58.78 | 20.34 | 12.68 | 39.56 |
|
Price / Book Value
|
4.48 | 3.49 | 1.87 | 7.69 | 5.08 |
|
Dividend Yield (%)
|
0.12 | 0.00 | 0.69 | 0.02 | 0.00 |
|
EV/EBITDA
|
30.75 | 27.85 | 13.00 | 17.67 | 22.63 |
|
Market Cap (₹ Cr)
|
10,723.34 | 15,685.07 | 5,382.84 | 775.12 | 726.25 |
Solvency Ratios
| Titagarh Rail Systems | Jupiter Wagons | Texmaco Rail | Frontier Springs | Integra Eng | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.07 | 0.09 | 0.13 | 0.01 | 0.00 |
|
Short term debt to equity ratio
|
0.20 | 0.16 | 0.17 | 0.03 | 0.32 |
|
Current Ratio
|
1.81 | 2.00 | 1.64 | 3.53 | 2.45 |
|
Quick Ratio
|
1.32 | 1.20 | 1.25 | 2.35 | 1.30 |
|
Interest Coverage
|
5.25 | 4.48 | 3.18 | 297.60 | 8.72 |
Operating Efficiency Ratios
| Titagarh Rail Systems | Jupiter Wagons | Texmaco Rail | Frontier Springs | Integra Eng | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.25 | 24.20 | 29.55 | 18.72 | 23.74 |
|
Asset Turnover
|
0.84 | 0.72 | 0.85 | 1.68 | 1.08 |
|
Receivable days
|
56.78 | 60.12 | 80.35 | 40.36 | 98.40 |
|
Inventory Days
|
49.41 | 80.72 | 56.31 | 47.00 | 78.59 |
|
Payable days
|
34.55 | 58.93 | 97.44 | 81.15 | 54.53 |
|
Cash Conversion Cycle
|
71.64 | 81.91 | 39.22 | 6.21 | 122.46 |