Titagarh Rail Systems Peer Comparison

NSE: TITAGARH | BSE: 532966

₹685.80

₹-4.90 (-0.71%)

As on 05-Nov-2026IST

Market cap

₹9,223 Cr

Revenue (TTM)

₹3,272 Cr

P/E Ratio

48.2

P/B Ratio

3.8

Div. Yield

0.1 %

Edit

	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs	Integra Eng
Market cap (₹ Cr)	9,223	8,522	4,211	1,632	523
Revenue (₹ Cr)	3,272	3,127	4,223	325	167
Net Profit (₹ Cr)	214.24	168.58	193.60	58.58	14.84
Net Margin (%)	6.41	5.33	4.53	17.98	8.82
RoE (%)	7.60	6.17	8.31	34.58	13.80
Price to Earnings	48.17	51.14	19.57	27.85	35.22
Price-To-Book	3.75	2.84	1.77	8.35	4.52

Income Statement (₹ Cr)

	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs	Integra Eng
Operating Revenue	3,271.59	3,127.10	4,223.35	325.18	167.28
Total Income	3,315.02	3,165.02	4,270.90	325.82	168.31
Total Expenditure	2,903.81	2,759.39	3,846.85	240.06	140.56
EBITDA	367.78	367.71	376.49	85.12	26.72
Depreciation	54.11	69.53	48.52	5.12	4.87
EBIT	313.67	298.17	327.97	80.01	21.85
Interest	68.03	71.05	116.97	0.27	2.62
Other Income	43.43	37.93	47.55	0.64	1.03
Exceptional Items	0.00	-17.82	-3.13	0.00	0.00
Profit before Tax	289.07	247.24	255.43	80.38	20.26
Provision for Tax	76.63	78.66	61.84	21.80	5.41
Profit after Tax	212.44	168.58	193.60	58.58	14.84

	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs	Integra Eng
Shareholder's Funds	2,455.76	2,978.47	2,374.13	183.48	111.09
Minority Interest	0.24	5.57	0.88	0.00	0.00
Non-Current Liabilities	377.84	371.30	406.30	5.98	4.50
Current Liabilities	1,204.53	1,354.60	2,235.54	28.85	36.46
Total Liabilities	4,591.44	4,799.51	5,053.82	218.31	152.05

	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs	Integra Eng
Non-Current Assets	1,695.28	1,302.57	1,333.96	115.48	61.25
Current Assets	2,182.70	2,709.03	3,666.05	101.97	89.19
Total Assets	4,591.44	4,799.51	5,053.82	218.31	152.05
Total Debt*	521.86	937.63	872.99	10.80	21.80
Net Current Assets	978.17	1,354.43	1,430.51	73.12	52.73
Contingent Liabilities	198.82	54.38	1,287.61	0.96	1.60

	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs	Integra Eng
Cash From Operating Activities	322.43	9.45	362.67	31.41	14.87
Cash Flow from Investing Activities	-133.44	-687.77	-230.68	-36.87	-4.91
Cash from Financing Activities	-51.68	454.36	-101.35	3.76	-8.63
Net Cash Inflow / Outflow	137.31	-223.96	30.64	-1.70	1.33

	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs	Integra Eng
ROCE (%)	9.08	8.79	11.60	51.11	18.52
ROE (%)	7.60	6.17	8.31	34.58	13.80
ROA (%)	5.45	3.87	3.91	30.22	9.60
EBIT Margin (%)	9.59	9.54	7.77	24.60	13.06
Net Margin (%)	6.41	5.33	4.53	17.98	8.82
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs	Integra Eng
Revenue Growth (%)	-10.22	-11.73	-14.32	27.06	-5.09
EBIT Growth (%)	-15.67	-32.73	-15.43	42.25	-30.38
Net Profit Growth (%)	107.26	-49.25	-1.12	38.08	-28.07
EPS Growth (%)	367.04	-45.18	-2.06	-6.86	-28.17
Book Value Growth (%)	4.78	9.48	-14.16	48.05	16.59

	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs	Integra Eng
Price / Earnings	49.34	48.29	20.21	13.94	35.97
Price / Book Value	3.81	2.87	1.86	8.46	4.62
Dividend Yield (%)	0.14	0.50	0.69	0.05	0.00
EV/EBITDA	26.00	24.19	12.93	19.50	20.63
Market Cap (₹ Cr)	7,729.44	10,173.47	3,205.91	1,449.95	409.83

	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs	Integra Eng
Debt to Equity	0.07	0.09	0.13	0.01	0.00
Short term debt to equity ratio	0.14	0.23	0.18	0.05	0.16
Current Ratio	1.81	2.00	1.64	3.53	2.45
Quick Ratio	1.32	1.20	1.25	2.35	1.30
Interest Coverage	5.25	4.48	3.18	297.60	8.72

	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Frontier Springs	Integra Eng
Debtors to sales (%)	19.25	24.20	29.55	18.72	23.74
Asset Turnover	0.84	0.72	0.85	1.68	1.08
Receivable days	74.51	98.37	109.01	47.51	95.99
Inventory Days	63.67	115.67	71.70	35.31	87.52
Payable days	44.42	70.19	147.16	52.81	58.52
Cash Conversion Cycle	93.75	143.85	33.55	30.01	125.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.