Market cap
₹2 Cr
Revenue (TTM)
₹34 Cr
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 49.25 | -57.33 | -29.06 | -12.57 | 3.77 |
| EBIT | 21.05 | -1,385.71 | -1,655.04 | -332.76 | -260.91 |
| Net Profit | -2.09 | -409.12 | -1,711.28 | -292.57 | -267.01 |
| EPS | 12.16 | -365.99 | -1,699.40 | -275.78 | -256.50 |
| Book Value | -- | -- | 6.47 | 7.32 | 11.76 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-17 | Mar-16 |
| EBIT-Margin
| 2.88 | 4.29 | -46.69 | 2.13 | 4.03 |
| Net Margin
| 3.05 | 3.51 | -49.14 | 2.09 | 2.51 |
| Return on equity
| 12.21 | 14.19 | -- | 6.27 | 10.33 |
| Return on Capital
| 14.67 | 18.45 | -- | 10.01 | 16.41 |
| Return on Assets
| 5.57 | 6.64 | -61.56 | 2.67 | 4.94 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.54 | 0.58 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
--
|
10.01
|
16.41
|
17.58
|
26.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
--
|
6.27
|
10.33
|
20.03
|
17.72
|
|
Peer Median
|
9.04
|
--
|
--
|
--
|
--
|
ROA
-61.56
Lower than Peers by 66.28
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
-61.56
|
2.67
|
4.94
|
9.09
|
8.37
|
|
Peer Median
|
4.72
|
--
|
--
|
--
|
--
|
EBIT Margin
-46.69
Lower than Peers by 49.10
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
-46.69
|
2.13
|
4.03
|
2.47
|
6.86
|
|
Peer Median
|
2.40
|
--
|
--
|
--
|
--
|
Net Margin
-49.14
Lower than Peers by 50.50
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
-49.14
|
2.09
|
2.51
|
4.56
|
3.85
|
|
Peer Median
|
1.36
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
0.00
|
2.34
|
2.78
|
4.89
|
4.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-29.06
Lower than Peers by 51.32
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
-29.06
|
-18.50
|
15.61
|
19.91
|
49.81
|
|
Peer Median
|
22.25
|
--
|
--
|
--
|
--
|
EBIT Growth
-1,655.04
Lower than Peers by 1,678.21
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
-1,655.04
|
-56.98
|
88.60
|
-56.77
|
72.68
|
|
Peer Median
|
23.16
|
--
|
--
|
--
|
--
|
Net Profit Growth
-1,711.28
Lower than Peers by 1,741.14
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
-1,711.28
|
-31.65
|
-35.21
|
43.25
|
26.93
|
|
Peer Median
|
29.86
|
--
|
--
|
--
|
--
|
EPS Growth
-1,699.40
Lower than Peers by 1,709.26
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
-1,699.40
|
-31.65
|
-44.43
|
21.51
|
26.93
|
|
Peer Median
|
9.86
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
--
|
6.47
|
20.12
|
32.84
|
19.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
Lower than Peers by 0.03
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
0.00
|
0.54
|
0.58
|
0.63
|
0.77
|
|
Peer Median
|
0.03
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.81
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
-0.81
|
0.44
|
0.57
|
0.59
|
0.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.50
Lower than Peers by 1.18
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
0.50
|
1.81
|
1.87
|
1.81
|
1.58
|
|
Peer Median
|
1.68
|
--
|
--
|
--
|
--
|
Quick Ratio
0.13
Lower than Peers by 0.89
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
0.13
|
1.02
|
1.16
|
1.23
|
1.34
|
|
Peer Median
|
1.02
|
--
|
--
|
--
|
--
|
Interest Coverage
-17.40
Lower than Peers by 21.84
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
-17.40
|
2.70
|
3.19
|
2.95
|
3.19
|
|
Peer Median
|
4.44
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
3.80
Lower than Peers by 0.85
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
3.80
|
47.77
|
32.08
|
32.76
|
34.09
|
|
Peer Median
|
4.65
|
--
|
--
|
--
|
--
|
Asset Turnover
1.25
Lower than Peers by 0.96
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
1.25
|
1.24
|
1.92
|
1.99
|
2.18
|
|
Peer Median
|
2.21
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
--
|
158.71
|
109.73
|
111.14
|
73.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
--
|
117.94
|
63.32
|
41.11
|
43.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
--
|
60.94
|
32.47
|
36.18
|
57.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
--
|
215.72
|
140.58
|
116.07
|
59.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
--
|
18.05
|
11.08
|
12.23
|
4.22
|
|
Peer Median
|
16.25
|
--
|
--
|
--
|
--
|
Price / Book Value
0.56
Lower than Peers by 1.24
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
0.56
|
1.10
|
1.05
|
2.15
|
0.69
|
|
Peer Median
|
1.80
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.70
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
-0.70
|
9.75
|
6.57
|
19.58
|
4.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2
Lower than Peers by 422
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Tirupati Ind
|
2
|
19
|
17
|
29
|
7
|
|
Peer Median
|
424
|
--
|
--
|
--
|
--
|