Tinna Rubber Peer Comparison

NSE: TINNARUBR | BSE: 530475

₹1,029.35

₹10.60 (1.04%)

As on 21-Sep-2026IST

Market cap

₹1,855 Cr

Revenue (TTM)

₹572 Cr

P/E Ratio

30.1

P/B Ratio

5.8

Div. Yield

0.3 %

Edit

	Tinna Rubber	Gravita India	Antony Waste	Nupur Recyclers	Eco Recycling
Market cap (₹ Cr)	1,855	11,660	1,034	1,042	814
Revenue (₹ Cr)	572	4,700	1,067	244	55
Net Profit (₹ Cr)	62.20	391.64	69.54	19.83	23.96
Net Margin (%)	10.84	8.17	6.33	7.73	41.09
RoE (%)	21.55	16.64	8.17	13.10	22.68
Price to Earnings	30.09	29.75	17.70	60.72	33.88
Price-To-Book	5.83	4.56	1.40	7.42	6.90

Income Statement (₹ Cr)

	Tinna Rubber	Gravita India	Antony Waste	Nupur Recyclers	Eco Recycling
Operating Revenue	545.81	4,265.27	1,053.19	158.31	48.18
Total Income	547.76	4,342.20	1,084.84	167.69	53.53
Total Expenditure	451.69	3,827.92	848.50	142.69	20.18
EBITDA	94.12	437.35	204.69	15.62	28.00
Depreciation	12.29	38.83	85.76	1.62	1.58
EBIT	81.82	398.52	118.93	14.00	26.42
Interest	11.45	27.20	60.85	1.86	0.70
Other Income	1.95	76.93	31.65	9.38	5.34
Exceptional Items	-1.20	--	23.89	--	--
Profit before Tax	71.99	448.25	89.73	21.52	31.07
Provision for Tax	19.15	69.92	-2.02	5.25	8.17
Profit after Tax	52.85	378.33	91.75	16.27	22.90

	Tinna Rubber	Gravita India	Antony Waste	Nupur Recyclers	Eco Recycling
Shareholder's Funds	300.38	2,451.63	738.88	117.71	110.62
Minority Interest	--	6.78	176.31	8.15	1.43
Non-Current Liabilities	59.66	152.08	364.93	6.19	6.76
Current Liabilities	180.21	1,009.69	464.15	11.99	15.87
Total Liabilities	540.25	3,620.18	1,823.65	144.25	134.68

	Tinna Rubber	Gravita India	Antony Waste	Nupur Recyclers	Eco Recycling
Non-Current Assets	340.58	1,270.80	1,202.61	41.35	62.97
Current Assets	199.67	2,349.38	541.66	102.69	71.72
Total Assets	540.25	3,620.18	1,823.65	144.25	134.68
Total Debt*	120.63	732.32	425.50	12.56	0.00
Net Current Assets	19.46	1,339.69	77.51	90.70	55.84
Contingent Liabilities	23.43	238.05	61.80	3.95	0.13

	Tinna Rubber	Gravita India	Antony Waste	Nupur Recyclers	Eco Recycling
Cash From Operating Activities	57.48	169.29	142.54	-18.67	12.90
Cash Flow from Investing Activities	-102.91	-363.89	-55.54	-1.09	-0.91
Cash from Financing Activities	44.38	177.86	-96.27	16.40	-1.47
Net Cash Inflow / Outflow	-1.04	-16.74	-9.27	-3.36	10.52

	Tinna Rubber	Gravita India	Antony Waste	Nupur Recyclers	Eco Recycling
ROCE (%)	22.76	17.18	13.11	20.73	32.61
ROE (%)	22.27	16.73	13.12	18.05	23.51
ROA (%)	11.30	12.11	5.32	12.58	18.68
EBIT Margin (%)	17.60	12.06	22.44	15.79	69.21
Net Margin (%)	9.65	8.71	8.46	9.70	42.78
Cash Profit Margin (%)	11.93	9.78	16.85	11.30	50.81

	Tinna Rubber	Gravita India	Antony Waste	Nupur Recyclers	Eco Recycling
Revenue Growth (%)	8.01	10.25	12.81	-34.06	9.61
EBIT Growth (%)	18.27	17.15	7.31	90.35	-0.18
Net Profit Growth (%)	9.29	20.91	-8.83	88.73	-2.04
EPS Growth (%)	3.91	21.26	-11.63	100.50	-1.30
Book Value Growth (%)	68.66	18.44	12.08	17.43	26.37

	Tinna Rubber	Gravita India	Antony Waste	Nupur Recyclers	Eco Recycling
Price / Earnings	18.19	25.69	14.26	28.40	22.76
Price / Book Value	3.23	3.97	1.46	4.22	4.84
Dividend Yield (%)	0.61	0.48	0.13	0.00	0.37
EV/EBITDA	11.22	19.96	5.83	16.75	15.38
Market Cap (₹ Cr)	961.22	9,732.92	1,076.05	410.46	526.22

	Tinna Rubber	Gravita India	Antony Waste	Nupur Recyclers	Eco Recycling
Debt to Equity	0.40	0.30	0.58	0.13	0.00
Short term debt to equity ratio	0.24	0.21	0.06	0.06	--
Current Ratio	1.11	2.33	1.17	8.57	4.52
Quick Ratio	0.68	1.31	1.17	4.62	3.54
Interest Coverage	7.29	17.48	2.47	12.56	45.39

	Tinna Rubber	Gravita India	Antony Waste	Nupur Recyclers	Eco Recycling
Debtors to sales (%)	12.27	10.10	30.58	9.91	32.49
Asset Turnover	1.17	1.37	0.61	1.22	0.39
Receivable days	36.17	30.21	101.80	31.87	88.16
Inventory Days	46.67	70.17	0.00	86.33	103.45
Payable days	70.36	5.71	3,306.73	1.58	101.14
Cash Conversion Cycle	12.48	94.67	-3,204.93	116.62	90.48

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.