Tinna Rubber Peer Comparison

NSE: TINNARUBR | BSE: 530475

₹997.10

₹1.00 (0.10%)

As on 31-Aug-2026IST

Market cap

₹1,801 Cr

Revenue (TTM)

₹572 Cr

P/E Ratio

29.2

P/B Ratio

5.7

Div. Yield

0.3 %

Edit

	Tinna Rubber	Antony Waste	Concord Enviro Systems	Eco Recycling	Felix	Gravita India	Hariyana Ship Brk	Nupur Recyclers	Race Eco Chain
Market cap (₹ Cr)	1,801	1,088	555	920	297	13,283	62	846	172
Revenue (₹ Cr)	572	1,067	541	55	110	4,700	4	244	653
Net Profit (₹ Cr)	62.20	69.54	-5.14	23.96	20.16	391.64	-3.82	19.83	4.44
Net Margin (%)	10.84	6.33	-0.48	41.09	17.71	8.17	-21.80	7.73	0.68
RoE (%)	21.55	8.17	-0.50	22.68	13.65	16.64	8.85	13.10	10.23
Price to Earnings	29.20	18.62	--	38.29	14.77	33.89	15.01	49.32	22.88
Price-To-Book	5.66	1.47	1.00	6.96	1.89	5.19	0.42	6.02	2.98

Income Statement (₹ Cr)

	Tinna Rubber	Gravita India	Antony Waste	Eco Recycling	Nupur Recyclers
Operating Revenue	545.81	3,868.77	1,053.19	43.96	158.31
Total Income	547.76	3,980.61	1,084.84	47.15	167.69
Total Expenditure	451.69	3,541.63	848.50	13.74	142.69
EBITDA	94.12	327.14	204.69	30.22	15.62
Depreciation	12.29	29.09	85.76	1.01	1.62
EBIT	81.82	298.05	118.93	29.21	14.00
Interest	11.45	46.43	60.85	0.73	1.86
Other Income	1.95	111.84	31.65	3.19	9.38
Exceptional Items	-1.20	--	23.89	--	--
Profit before Tax	71.99	363.46	89.73	31.67	21.52
Provision for Tax	19.15	50.56	-2.02	8.29	5.25
Profit after Tax	52.85	312.90	91.75	23.38	16.27

	Tinna Rubber	Gravita India	Antony Waste	Eco Recycling	Nupur Recyclers
Shareholder's Funds	300.38	2,069.91	738.88	87.92	117.71
Minority Interest	--	7.62	176.31	1.65	8.15
Non-Current Liabilities	59.66	189.36	364.93	6.92	6.19
Current Liabilities	180.21	362.58	464.15	14.06	11.99
Total Liabilities	540.25	2,645.04	1,823.65	110.56	144.25

	Tinna Rubber	Gravita India	Antony Waste	Eco Recycling	Nupur Recyclers
Non-Current Assets	340.58	670.38	1,202.61	67.33	41.35
Current Assets	199.67	1,959.09	541.66	43.23	102.69
Total Assets	540.25	2,645.04	1,823.65	110.56	144.25
Total Debt*	120.63	282.33	425.50	0.00	12.56
Net Current Assets	19.46	1,596.51	77.51	29.16	90.70
Contingent Liabilities	23.43	158.50	61.80	0.72	3.95

	Tinna Rubber	Gravita India	Antony Waste	Eco Recycling	Nupur Recyclers
Cash From Operating Activities	57.48	282.18	142.54	16.89	-18.67
Cash Flow from Investing Activities	-102.91	-863.63	-55.54	-14.05	-1.09
Cash from Financing Activities	44.38	640.25	-96.27	-1.44	16.40
Net Cash Inflow / Outflow	-1.04	58.80	-9.27	1.40	-3.36

	Tinna Rubber	Gravita India	Antony Waste	Eco Recycling	Nupur Recyclers
ROCE (%)	22.76	21.95	13.11	43.18	20.73
ROE (%)	22.27	21.53	13.12	31.16	18.05
ROA (%)	11.30	14.54	5.32	24.46	12.58
EBIT Margin (%)	17.60	11.35	22.44	75.99	15.79
Net Margin (%)	9.65	7.86	8.46	49.59	9.70
Cash Profit Margin (%)	11.93	8.84	16.85	55.48	11.30

	Tinna Rubber	Gravita India	Antony Waste	Eco Recycling	Nupur Recyclers
Revenue Growth (%)	8.01	22.40	12.81	56.92	-34.06
EBIT Growth (%)	18.27	20.63	7.31	40.85	90.35
Net Profit Growth (%)	9.29	29.15	-8.83	28.29	88.73
EPS Growth (%)	3.91	22.20	-11.63	269.61	100.50
Book Value Growth (%)	68.66	147.18	12.08	34.53	17.43

	Tinna Rubber	Gravita India	Antony Waste	Eco Recycling	Nupur Recyclers
Price / Earnings	18.19	43.16	14.26	19.66	28.40
Price / Book Value	3.23	6.51	1.46	15.05	4.22
Dividend Yield (%)	0.61	0.28	0.13	0.00	0.00
EV/EBITDA	11.22	30.43	5.83	38.69	16.75
Market Cap (₹ Cr)	961.22	13,481.50	1,076.05	1,295.49	410.46

	Tinna Rubber	Gravita India	Antony Waste	Eco Recycling	Nupur Recyclers
Debt to Equity	0.40	0.14	0.58	0.00	0.13
Short term debt to equity ratio	0.24	0.00	0.06	--	0.06
Current Ratio	1.11	5.40	1.17	3.07	8.57
Quick Ratio	0.68	3.70	1.17	2.23	4.62
Interest Coverage	7.29	8.83	2.47	44.35	12.56

	Tinna Rubber	Gravita India	Antony Waste	Eco Recycling	Nupur Recyclers
Debtors to sales (%)	12.27	7.11	30.58	17.34	9.91
Asset Turnover	1.17	1.80	0.61	0.46	1.22
Receivable days	36.17	25.43	101.80	50.11	31.87
Inventory Days	46.67	60.90	0.00	75.29	86.33
Payable days	70.36	6.16	3,306.73	41.15	1.58
Cash Conversion Cycle	12.48	80.17	-3,204.93	84.25	116.62

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.