Tinna Rubber Peer Comparison

NSE: TINNARUBR | BSE: 530475

₹895.30

₹46.70 (5.50%)

As on 11-Nov-2026 12:24IST

Market cap

₹1,557 Cr

Revenue (TTM)

₹609 Cr

P/E Ratio

23.3

P/B Ratio

4.7

Div. Yield

0.4 %

Edit

	Tinna Rubber	Gravita India	Antony Waste	Eco Recycling	Concord Enviro Systems
Market cap (₹ Cr)	1,557	11,282	911	772	478
Revenue (₹ Cr)	609	5,092	1,130	57	550
Net Profit (₹ Cr)	67.20	397.70	50.55	25.85	-13.57
Net Margin (%)	10.99	7.68	4.34	43.45	-2.02
RoE (%)	21.14	15.62	9.94	21.87	-2.08
Price to Earnings	23.26	28.35	21.20	29.71	--
Price-To-Book	4.68	4.27	1.23	6.17	0.86

Income Statement (₹ Cr)

	Tinna Rubber	Gravita India	Antony Waste	Eco Recycling	Concord Enviro Systems
Operating Revenue	608.79	5,092.24	1,130.43	57.13	550.42
Total Income	611.49	5,178.33	1,164.77	59.49	566.46
Total Expenditure	494.26	4,616.26	944.37	22.31	534.78
EBITDA	114.53	475.98	186.06	34.82	15.64
Depreciation	15.06	49.27	89.63	2.13	19.72
EBIT	99.46	426.71	96.44	32.69	-4.08
Interest	10.96	36.27	66.77	0.55	21.89
Other Income	2.70	86.09	34.34	2.36	16.04
Exceptional Items	0.00	0.00	-19.93	0.00	0.00
Profit before Tax	91.20	476.53	44.08	34.50	-9.94
Provision for Tax	24.01	78.83	-6.47	8.65	1.53
Profit after Tax	67.20	397.70	50.55	25.85	-11.47

	Tinna Rubber	Gravita India	Antony Waste	Eco Recycling	Concord Enviro Systems
Shareholder's Funds	332.85	2,645.02	738.54	126.98	553.76
Minority Interest	0.00	0.25	-7.59	0.13	0.00
Non-Current Liabilities	69.95	115.21	420.30	5.89	47.99
Current Liabilities	157.04	1,070.05	465.93	18.93	402.86
Total Liabilities	540.25	3,620.18	1,823.65	134.68	980.21

	Tinna Rubber	Gravita India	Antony Waste	Eco Recycling	Concord Enviro Systems
Non-Current Assets	323.63	1,045.17	866.10	54.93	242.16
Current Assets	179.58	2,720.08	499.90	90.85	734.14
Total Assets	540.25	3,620.18	1,823.65	134.68	980.21
Total Debt*	120.63	732.32	425.50	0.00	151.22
Net Current Assets	22.54	1,650.03	33.96	71.92	331.28
Contingent Liabilities	23.43	238.05	61.80	0.13	76.43

	Tinna Rubber	Gravita India	Antony Waste	Eco Recycling	Concord Enviro Systems
Cash From Operating Activities	57.48	169.29	142.54	12.90	-23.16
Cash Flow from Investing Activities	-102.91	-363.89	-55.54	-0.91	52.71
Cash from Financing Activities	44.38	177.86	-96.27	-1.47	-1.49
Net Cash Inflow / Outflow	-1.04	-16.74	-9.27	10.52	28.06

	Tinna Rubber	Gravita India	Antony Waste	Eco Recycling	Concord Enviro Systems
ROCE (%)	22.76	17.18	13.11	32.61	6.86
ROE (%)	21.14	15.62	9.94	21.87	-2.08
ROA (%)	13.22	11.86	2.88	18.41	-1.19
EBIT Margin (%)	16.34	8.38	8.53	57.22	-0.74
Net Margin (%)	10.99	7.68	4.34	43.45	-2.02
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Tinna Rubber	Gravita India	Antony Waste	Eco Recycling	Concord Enviro Systems
Revenue Growth (%)	21.39	23.93	14.14	31.79	-1.19
EBIT Growth (%)	56.31	24.69	-26.06	32.29	-107.58
Net Profit Growth (%)	64.67	9.86	-51.51	25.30	-121.35
EPS Growth (%)	47.37	9.84	8.88	26.73	-122.43
Book Value Growth (%)	68.66	18.44	12.08	26.37	7.10

	Tinna Rubber	Gravita India	Antony Waste	Eco Recycling	Concord Enviro Systems
Price / Earnings	22.85	27.74	11.92	29.45	-40.13
Price / Book Value	4.60	4.17	1.19	6.11	0.85
Dividend Yield (%)	0.38	0.42	0.16	0.25	0.00
EV/EBITDA	14.38	23.51	6.33	21.25	35.54
Market Cap (₹ Cr)	961.22	9,732.92	1,076.05	526.22	523.60

	Tinna Rubber	Gravita India	Antony Waste	Eco Recycling	Concord Enviro Systems
Debt to Equity	0.13	0.03	0.40	0.02	0.04
Short term debt to equity ratio	0.24	0.21	0.06	--	0.25
Current Ratio	1.14	2.54	1.07	4.80	1.82
Quick Ratio	0.61	1.43	1.07	3.87	1.20
Interest Coverage	9.32	14.14	1.66	63.73	0.55

	Tinna Rubber	Gravita India	Antony Waste	Eco Recycling	Concord Enviro Systems
Debtors to sales (%)	9.30	12.44	34.23	30.25	45.03
Asset Turnover	1.20	1.52	0.64	0.41	0.57
Receivable days	36.17	30.21	101.80	88.16	143.31
Inventory Days	46.67	70.17	0.00	103.45	128.34
Payable days	70.36	5.71	3,306.73	101.14	186.49
Cash Conversion Cycle	12.48	94.67	-3,204.93	90.48	85.17

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.