Timken India Peer Comparison
NSE: TIMKEN | BSE: 522113
₹3,149.80
As on 28-Aug-2026IST
Market cap
₹23,717 Cr
Revenue (TTM)
₹3,540 Cr
P/E Ratio
58
P/B Ratio
7.7
Div. Yield
0.1 %
| Timken India | SKF India | Rolex Rings | NRB Bearings | Harsha Engineers | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
23,717 | 7,772 | 4,735 | 4,547 | 3,994 |
Revenue (₹ Cr) |
3,540 | 3,068 | 1,156 | 1,395 | 1,719 |
Net Profit (₹ Cr) |
409.24 | 209.79 | 152.08 | 150.58 | 154.62 |
Net Margin (%) |
11.47 | 6.61 | 12.56 | 10.57 | 8.83 |
RoE (%) |
14.26 | 11.42 | 9.32 | 15.70 | 11.39 |
Price to Earnings |
57.95 | 37.07 | 31.14 | 30.82 | 25.82 |
Price-To-Book |
7.68 | 5.59 | 4.33 | 4.54 | 2.78 |
Income Statement (₹ Cr)
| Timken India | SKF India | Rolex Rings | NRB Bearings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,478.03 | 3,763.39 | 1,154.80 | 1,335.15 | 1,626.79 |
|
Total Income
|
3,508.09 | 3,869.55 | 1,183.27 | 1,369.52 | 1,672.72 |
|
Total Expenditure
|
2,845.68 | 3,314.59 | 914.18 | 1,102.70 | 1,394.55 |
|
EBITDA
|
632.35 | 448.80 | 240.63 | 232.45 | 232.24 |
|
Depreciation
|
106.05 | 77.98 | 40.42 | 56.98 | 46.66 |
|
EBIT
|
526.31 | 370.82 | 200.21 | 175.47 | 185.58 |
|
Interest
|
3.74 | 0.35 | 2.38 | 8.61 | 16.26 |
|
Other Income
|
30.06 | 106.16 | 28.46 | 34.37 | 45.93 |
|
Exceptional Items
|
-- | -43.12 | -18.60 | -7.03 | -27.68 |
|
Profit before Tax
|
552.63 | 433.38 | 207.69 | 194.20 | 215.25 |
|
Provision for Tax
|
137.75 | 167.44 | 33.69 | 48.57 | 60.05 |
|
Profit after Tax
|
414.89 | 265.94 | 174.00 | 145.63 | 155.20 |
Liabilities (₹ Cr)
| Timken India | SKF India | Rolex Rings | NRB Bearings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,914.58 | 1,329.43 | 1,072.11 | 962.63 | 1,401.69 |
|
Minority Interest
|
-- | -- | -- | 20.41 | -- |
|
Non-Current Liabilities
|
88.21 | 2,639.12 | 41.89 | 429.29 | 227.64 |
|
Current Liabilities
|
1,338.11 | 708.40 | 168.21 | 355.67 | 437.55 |
|
Total Liabilities
|
4,340.90 | 4,696.83 | 1,282.21 | 1,768.00 | 2,066.88 |
Assets (₹ Cr)
| Timken India | SKF India | Rolex Rings | NRB Bearings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,633.22 | 3,216.76 | 502.44 | 964.59 | 930.21 |
|
Current Assets
|
2,707.68 | 1,460.19 | 779.77 | 803.41 | 1,136.33 |
|
Total Assets
|
4,340.90 | 4,696.83 | 1,282.21 | 1,768.00 | 2,066.88 |
|
Total Debt*
|
0.00 | 0.00 | 14.11 | 151.04 | 370.83 |
|
Net Current Assets
|
1,369.56 | 751.79 | 611.56 | 447.74 | 698.78 |
|
Contingent Liabilities
|
182.40 | 214.38 | 20.18 | 39.39 | 130.63 |
Cashflow (₹ Cr)
| Timken India | SKF India | Rolex Rings | NRB Bearings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
445.59 | 362.84 | 227.24 | 240.87 | 68.49 |
|
Cash Flow from Investing Activities
|
-402.43 | -182.13 | -191.05 | -119.61 | -197.19 |
|
Cash from Financing Activities
|
-278.97 | -75.71 | -6.18 | -139.64 | 146.33 |
|
Net Cash Inflow / Outflow
|
-235.82 | 105.00 | 30.01 | -18.38 | 17.63 |
Ratios
Profitability Ratios
| Timken India | SKF India | Rolex Rings | NRB Bearings | Harsha Engineers | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.14 | 22.09 | 20.98 | 18.31 | 14.36 |
|
ROE (%)
|
14.28 | 13.54 | 17.66 | 15.49 | 11.69 |
|
ROA (%)
|
9.85 | 5.01 | 14.48 | 8.48 | 8.26 |
|
EBIT Margin (%)
|
19.05 | 14.75 | 23.30 | 19.98 | 17.10 |
|
Net Margin (%)
|
11.83 | 6.87 | 14.70 | 10.63 | 9.28 |
|
Cash Profit Margin (%)
|
14.71 | 9.14 | 18.57 | 14.93 | 12.32 |
Growth Ratios
| Timken India | SKF India | Rolex Rings | NRB Bearings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.78 | -23.51 | -5.48 | 11.39 | 15.57 |
|
EBIT Growth (%)
|
0.04 | -34.46 | -2.87 | 19.18 | 30.80 |
|
Net Profit Growth (%)
|
-10.24 | -53.01 | 11.51 | 76.91 | 73.78 |
|
EPS Growth (%)
|
-10.24 | -53.01 | 11.51 | 79.70 | 73.78 |
|
Book Value Growth (%)
|
0.57 | -48.83 | 19.36 | 4.84 | 11.78 |
Valuation Ratios
| Timken India | SKF India | Rolex Rings | NRB Bearings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Price / Earnings
|
58.67 | 26.30 | 19.97 | 14.71 | 18.44 |
|
Price / Book Value
|
8.35 | 5.26 | 3.24 | 2.18 | 2.04 |
|
Dividend Yield (%)
|
0.08 | 2.83 | 0.00 | 3.67 | 0.48 |
|
EV/EBITDA
|
36.33 | 12.07 | 12.71 | 8.31 | 11.46 |
|
Market Cap (₹ Cr)
|
24,339.94 | 6,995.39 | 3,474.22 | 2,099.39 | 2,861.85 |
Solvency Ratios
| Timken India | SKF India | Rolex Rings | NRB Bearings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.01 | 0.16 | 0.26 |
|
Short term debt to equity ratio
|
-- | -- | 0.01 | 0.16 | 0.11 |
|
Current Ratio
|
2.02 | 2.06 | 4.64 | 2.26 | 2.60 |
|
Quick Ratio
|
1.43 | 1.60 | 3.19 | 1.04 | 1.70 |
|
Interest Coverage
|
148.92 | 1,239.23 | 88.30 | 23.56 | 14.24 |
Operating Efficiency Ratios
| Timken India | SKF India | Rolex Rings | NRB Bearings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.33 | 19.05 | 16.69 | 18.29 | 23.23 |
|
Asset Turnover
|
0.84 | 0.71 | 0.96 | 0.79 | 0.87 |
|
Receivable days
|
78.36 | 75.91 | 64.84 | 61.82 | 75.82 |
|
Inventory Days
|
74.27 | 58.04 | 76.56 | 117.09 | 81.09 |
|
Payable days
|
86.99 | 97.93 | 59.68 | 79.94 | 75.06 |
|
Cash Conversion Cycle
|
65.64 | 36.01 | 81.72 | 98.97 | 81.86 |