Timken India Peer Comparison

NSE: TIMKEN | BSE: 522113

₹3,098.80

₹-37.20 (-1.19%)

As on 01-Oct-2026IST

Market cap

₹23,327 Cr

Revenue (TTM)

₹3,540 Cr

P/E Ratio

P/B Ratio

7.6

Div. Yield

0.1 %

Edit

	Timken India	SKF India	NRB Bearings	Rolex Rings	Harsha Engineers
Market cap (₹ Cr)	23,327	7,175	5,269	5,154	4,313
Revenue (₹ Cr)	3,540	3,068	1,395	1,156	1,719
Net Profit (₹ Cr)	409.24	209.79	150.58	152.08	154.62
Net Margin (%)	11.47	6.61	10.57	12.56	8.83
RoE (%)	14.26	11.42	15.70	9.32	11.39
Price to Earnings	57.00	34.22	35.72	33.89	27.89
Price-To-Book	7.55	5.16	5.27	4.71	3.00

Income Statement (₹ Cr)

	Timken India	SKF India	NRB Bearings	Rolex Rings	Harsha Engineers
Operating Revenue	3,478.03	3,763.39	1,335.15	1,143.50	1,626.79
Total Income	3,508.09	3,869.55	1,369.52	1,193.75	1,672.72
Total Expenditure	2,845.68	3,314.59	1,102.70	913.25	1,394.55
EBITDA	632.35	448.80	232.45	230.25	232.24
Depreciation	106.05	77.98	56.98	37.13	46.66
EBIT	526.31	370.82	175.47	193.12	185.58
Interest	3.74	0.35	8.61	1.44	16.26
Other Income	30.06	106.16	34.37	50.25	45.93
Exceptional Items	--	-43.12	-7.03	-51.64	-27.68
Profit before Tax	552.63	433.38	194.20	190.29	215.25
Provision for Tax	137.75	167.44	48.57	49.19	60.05
Profit after Tax	414.89	265.94	145.63	141.10	155.20

	Timken India	SKF India	NRB Bearings	Rolex Rings	Harsha Engineers
Shareholder's Funds	2,914.58	1,329.43	962.63	1,213.58	1,401.69
Minority Interest	--	--	20.41	--	--
Non-Current Liabilities	88.21	2,639.12	429.29	55.24	227.64
Current Liabilities	1,338.11	708.40	355.67	102.33	437.55
Total Liabilities	4,340.90	4,696.83	1,768.00	1,371.15	2,066.88

	Timken India	SKF India	NRB Bearings	Rolex Rings	Harsha Engineers
Non-Current Assets	1,633.22	3,216.76	964.59	523.06	930.21
Current Assets	2,707.68	1,460.19	803.41	848.09	1,136.33
Total Assets	4,340.90	4,696.83	1,768.00	1,371.15	2,066.88
Total Debt*	0.00	0.00	151.04	0.00	370.83
Net Current Assets	1,369.56	751.79	447.74	745.76	698.78
Contingent Liabilities	182.40	214.38	39.39	27.23	130.63

	Timken India	SKF India	NRB Bearings	Rolex Rings	Harsha Engineers
Cash From Operating Activities	445.59	362.84	240.87	189.59	68.49
Cash Flow from Investing Activities	-402.43	-182.13	-119.61	-52.61	-197.19
Cash from Financing Activities	-278.97	-75.71	-139.64	-116.55	146.33
Net Cash Inflow / Outflow	-235.82	105.00	-18.38	20.43	17.63

	Timken India	SKF India	NRB Bearings	Rolex Rings	Harsha Engineers
ROCE (%)	19.14	22.09	18.31	16.67	14.36
ROE (%)	14.28	13.54	15.49	12.35	11.69
ROA (%)	9.85	5.01	8.48	10.64	8.26
EBIT Margin (%)	19.05	14.75	19.98	24.53	17.10
Net Margin (%)	11.83	6.87	10.63	11.82	9.28
Cash Profit Margin (%)	14.71	9.14	14.93	15.59	12.32

	Timken India	SKF India	NRB Bearings	Rolex Rings	Harsha Engineers
Revenue Growth (%)	8.78	-23.51	11.39	-0.98	15.57
EBIT Growth (%)	0.04	-34.46	19.18	4.24	30.80
Net Profit Growth (%)	-10.24	-53.01	76.91	-18.91	73.78
EPS Growth (%)	-10.24	-53.01	79.70	-18.91	73.78
Book Value Growth (%)	0.57	-48.83	4.84	13.20	11.78

	Timken India	SKF India	NRB Bearings	Rolex Rings	Harsha Engineers
Price / Earnings	58.67	26.30	14.71	21.41	18.44
Price / Book Value	8.35	5.26	2.18	2.49	2.04
Dividend Yield (%)	0.08	2.83	3.67	0.00	0.48
EV/EBITDA	36.33	12.07	8.31	10.49	11.46
Market Cap (₹ Cr)	24,339.94	6,995.39	2,099.39	3,021.46	2,861.85

	Timken India	SKF India	NRB Bearings	Rolex Rings	Harsha Engineers
Debt to Equity	0.00	0.00	0.16	0.00	0.26
Short term debt to equity ratio	--	--	0.16	0.01	0.11
Current Ratio	2.02	2.06	2.26	8.29	2.60
Quick Ratio	1.43	1.60	1.04	5.99	1.70
Interest Coverage	148.92	1,239.23	23.56	132.87	14.24

	Timken India	SKF India	NRB Bearings	Rolex Rings	Harsha Engineers
Debtors to sales (%)	23.33	19.05	18.29	19.21	23.23
Asset Turnover	0.84	0.71	0.79	0.86	0.87
Receivable days	78.36	75.91	61.82	65.80	75.82
Inventory Days	74.27	58.04	117.09	76.44	81.09
Payable days	86.99	97.93	79.94	59.93	75.06
Cash Conversion Cycle	65.64	36.01	98.97	82.31	81.86

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.