Tilaknagar Ind Peer Comparison

NSE: TI | BSE: 507205

₹516.20

₹14.55 (2.90%)

As on 12-Nov-2026IST

Market cap

₹12,810 Cr

Revenue (TTM)

₹8,233 Cr

P/E Ratio

P/B Ratio

4.2

Div. Yield

0.2 %

Edit

	Tilaknagar Ind	Allied Blenders And Distillers	Globus Spirits	GM Breweries	IFB Agro
Market cap (₹ Cr)	12,810	21,188	2,334	1,972	884
Revenue (₹ Cr)	8,233	7,737	4,040	3,284	2,103
Net Profit (₹ Cr)	-67.17	215.81	93.95	173.11	62.43
Net Margin (%)	-0.81	2.78	2.32	5.22	2.94
RoE (%)	6.81	13.95	7.73	15.63	8.94
Price to Earnings	--	92.85	25.16	11.39	14.15
Price-To-Book	4.24	12.91	1.78	1.73	1.22

Income Statement (₹ Cr)

	Tilaknagar Ind	Allied Blenders And Distillers	Globus Spirits	GM Breweries	IFB Agro
Operating Revenue	8,233.12	7,736.99	4,039.20	3,284.23	2,102.73
Total Income	8,258.10	7,759.79	4,051.82	3,316.00	2,121.47
Total Expenditure	7,651.65	7,177.54	3,758.41	3,082.87	1,991.43
EBITDA	581.47	559.46	280.79	201.36	111.30
Depreciation	156.80	88.33	101.30	5.79	40.98
EBIT	424.68	471.13	179.49	195.57	70.32
Interest	243.80	134.42	62.16	0.15	6.31
Other Income	24.98	22.79	12.62	31.77	18.74
Exceptional Items	-273.03	-2.85	0.00	0.00	0.00
Profit before Tax	-67.17	356.65	129.95	227.19	82.75
Provision for Tax	0.00	140.85	34.47	54.08	20.32
Profit after Tax	-67.17	215.81	95.48	173.11	62.43

	Tilaknagar Ind	Allied Blenders And Distillers	Globus Spirits	GM Breweries	IFB Agro
Shareholder's Funds	3,018.31	1,641.45	1,315.23	1,136.91	723.79
Minority Interest	0.00	12.38	0.00	0.00	0.00
Non-Current Liabilities	2,310.08	466.48	178.87	1.18	83.09
Current Liabilities	934.79	2,370.14	902.80	145.64	171.50
Total Liabilities	6,160.07	4,325.03	--	1,225.42	1,002.01

	Tilaknagar Ind	Allied Blenders And Distillers	Globus Spirits	GM Breweries	IFB Agro
Non-Current Assets	3,759.34	1,106.24	1,284.92	964.96	378.76
Current Assets	2,357.31	2,968.82	977.89	147.97	584.91
Total Assets	6,160.07	4,325.03	--	1,225.42	1,002.01
Total Debt*	2,294.92	1,145.78	--	0.00	73.64
Net Current Assets	1,422.51	598.68	75.08	2.33	413.41
Contingent Liabilities	206.09	235.26	--	--	20.56

	Tilaknagar Ind	Allied Blenders And Distillers	Globus Spirits	GM Breweries	IFB Agro
Cash From Operating Activities	-444.59	361.96	--	-95.62	92.82
Cash Flow from Investing Activities	-3,570.21	-331.08	--	113.89	-160.70
Cash from Financing Activities	4,217.26	9.94	--	-17.45	64.07
Net Cash Inflow / Outflow	202.46	40.82	--	0.82	-3.81

	Tilaknagar Ind	Allied Blenders And Distillers	Globus Spirits	GM Breweries	IFB Agro
ROCE (%)	4.31	18.53	--	20.40	12.55
ROE (%)	6.81	13.95	7.92	15.63	8.94
ROA (%)	-1.56	5.18	4.17	14.52	6.50
EBIT Margin (%)	5.16	6.09	4.44	5.95	3.34
Net Margin (%)	-0.81	2.78	2.36	5.22	2.94
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Tilaknagar Ind	Allied Blenders And Distillers	Globus Spirits	GM Breweries	IFB Agro
Revenue Growth (%)	141.45	-3.36	12.90	23.32	22.05
EBIT Growth (%)	61.00	9.74	70.22	50.69	20.02
Net Profit Growth (%)	-124.60	-15.32	95.27	20.90	20.54
EPS Growth (%)	-40.45	-10.33	92.39	20.90	20.54
Book Value Growth (%)	232.96	7.49	--	14.88	10.49

	Tilaknagar Ind	Allied Blenders And Distillers	Globus Spirits	GM Breweries	IFB Agro
Price / Earnings	62.53	91.95	22.84	11.39	14.15
Price / Book Value	4.24	12.91	1.77	1.73	1.22
Dividend Yield (%)	0.19	0.71	0.88	1.04	0.00
EV/EBITDA	25.36	39.63	9.90	9.73	6.94
Market Cap (₹ Cr)	10,284.68	11,318.39	--	2,247.27	644.38

	Tilaknagar Ind	Allied Blenders And Distillers	Globus Spirits	GM Breweries	IFB Agro
Debt to Equity	0.67	0.27	0.05	0.00	0.08
Short term debt to equity ratio	--	0.49	--	--	0.00
Current Ratio	2.52	1.25	1.08	1.02	3.41
Quick Ratio	1.95	0.94	0.79	0.79	2.13
Interest Coverage	0.72	3.65	3.09	1,515.60	14.11

	Tilaknagar Ind	Allied Blenders And Distillers	Globus Spirits	GM Breweries	IFB Agro
Debtors to sales (%)	18.89	24.23	11.34	0.15	4.07
Asset Turnover	1.92	1.86	1.77	2.75	2.19
Receivable days	58.51	85.54	--	0.30	17.69
Inventory Days	19.72	31.85	--	4.11	25.70
Payable days	192.23	98.36	--	19.32	15.71
Cash Conversion Cycle	-114.00	19.03	--	-14.91	27.67

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.