Aplaya Creations Peer Comparison

BSE: 511064

₹0.40

₹0.01 (2.56%)

As on 28-Feb-2022IST

Market cap

₹6 Cr

Revenue (TTM)

₹147 Cr

P/E Ratio

479.3

P/B Ratio

--

Div. Yield

0 %

Edit

	Aplaya Creations	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Market cap (₹ Cr)	6	34,637	3,330	3,213	2,361
Revenue (₹ Cr)	147	4,106	57	2,066	245
Net Profit (₹ Cr)	0.30	14.45	5.81	255.83	35.01
Net Margin (%)	0.20	0.33	9.61	12.15	14.09
RoE (%)	1.30	2.16	7.61	15.89	60.85
Price to Earnings	479.33	1,699.12	573.00	12.56	67.44
Price-To-Book	--	7.81	41.93	2.11	23.10

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Aplaya Creations	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Operating Revenue	146.80	--	13.89	35.11	0.07
Total Income	147.13	--	15.00	37.78	0.14
Total Expenditure	146.71	--	12.78	38.96	0.10
EBITDA	0.09	--	1.10	-3.85	-0.03
Depreciation	0.00	--	0.32	3.00	0.04
EBIT	0.09	--	0.79	-6.85	-0.06
Interest	0.00	--	0.49	3.41	0.00
Other Income	0.33	--	1.11	2.66	0.07
Exceptional Items	--	--	--	1.54	--
Profit before Tax	0.41	--	1.40	-6.07	0.01
Provision for Tax	0.12	--	0.42	--	0.00
Profit after Tax	0.30	--	0.98	-6.07	0.01

Liabilities (₹ Cr)

	Aplaya Creations	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Shareholder's Funds	22.90	--	48.53	-1.48	14.87
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.00	--	4.87	25.25	-0.01
Current Liabilities	96.40	--	5.42	26.49	0.07
Total Liabilities	119.30	--	58.83	52.13	14.94

Assets (₹ Cr)

	Aplaya Creations	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Non-Current Assets	0.04	--	50.78	15.15	0.18
Current Assets	119.26	--	8.05	35.12	14.76
Total Assets	119.30	--	58.83	52.13	14.94
Total Debt*	0.08	--	4.76	25.00	0.00
Net Current Assets	22.86	--	2.62	8.62	14.68
Contingent Liabilities	--	--	83.44	45.00	--

Cashflow (₹ Cr)

	Aplaya Creations	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Cash From Operating Activities	0.99	--	0.74	-1.41	-0.02
Cash Flow from Investing Activities	0.02	--	0.26	-1.53	0.07
Cash from Financing Activities	--	--	-0.66	-3.41	--
Net Cash Inflow / Outflow	1.01	--	0.34	-6.35	0.05

Ratios

Profitability Ratios

	Aplaya Creations	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
ROCE (%)	1.82	--	3.59	-9.98	0.04
ROE (%)	1.30	--	2.05	-388.22	0.06
ROA (%)	0.39	--	1.69	-10.26	0.06
EBIT Margin (%)	0.28	--	15.94	-3.37	59.15
Net Margin (%)	0.20	--	6.56	-16.06	6.67
Cash Profit Margin (%)	0.20	--	9.37	-8.72	63.46

Growth Ratios

	Aplaya Creations	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Revenue Growth (%)	1,180.90	--	-36.72	-40.75	-5.81
EBIT Growth (%)	1,068.44	--	-28.38	-121.19	286.81
Net Profit Growth (%)	1,111.09	--	-40.50	-28.05	101.23
EPS Growth (%)	1,111.09	--	-40.45	-28.05	101.22
Book Value Growth (%)	1.31	--	2.01	-132.11	0.06

Valuation Ratios

	Aplaya Creations	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Price / Earnings	11.66	--	20.11	0.00	0.00
Price / Book Value	0.15	--	4.08	0.00	0.00
Dividend Yield (%)	0.00	--	0.00	--	--
EV/EBITDA	6.06	--	91.13	-77.67	352.83
Market Cap (₹ Cr)	3.45	--	197.79	0.00	0.00

Solvency Ratios

	Aplaya Creations	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Debt to Equity	0.00	--	0.10	-16.91	0.00
Short term debt to equity ratio	0.00	--	0.01	--	--
Current Ratio	1.24	--	1.48	1.33	198.08
Quick Ratio	1.23	--	1.21	1.18	198.08
Interest Coverage	813.87	--	3.84	-0.78	76.39

Operating Efficiency Ratios

	Aplaya Creations	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Debtors to sales (%)	77.07	--	20.05	73.36	100.00
Asset Turnover	1.94	--	0.24	0.59	0.00
Receivable days	173.66	--	66.48	285.10	365.00
Inventory Days	0.69	--	39.74	38.57	0.00
Payable days	131.92	--	66.35	1,215.86	--
Cash Conversion Cycle	42.43	--	39.86	-892.19	--

Annual
Quarterly