Thirumalai Chem Peer Comparison

NSE: TIRUMALCHM | BSE: 500412

₹160.93

₹-2.02 (-1.24%)

As on 25-Sep-2026IST

Market cap

₹1,940 Cr

Revenue (TTM)

₹1,832 Cr

P/E Ratio

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Thirumalai Chem	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Market cap (₹ Cr)	1,940	17,888	15,182	12,544	7,730
Revenue (₹ Cr)	1,832	6,643	14,593	38,840	1,874
Net Profit (₹ Cr)	-151.62	804.37	1,434.33	1,227.53	154.94
Net Margin (%)	-8.17	11.74	9.69	3.14	8.19
RoE (%)	-9.42	13.10	16.37	16.62	30.75
Price to Earnings	--	22.49	10.60	26.98	49.89
Price-To-Book	1.28	2.76	1.81	1.38	8.75

Income Statement (₹ Cr)

	Thirumalai Chem	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Operating Revenue	1,832.14	6,643.49	14,593.40	38,839.87	1,873.60
Total Income	1,856.09	6,853.46	14,795.13	39,129.45	1,892.86
Total Expenditure	1,812.14	5,454.66	13,063.01	35,444.92	1,638.15
EBITDA	20.00	1,188.83	1,530.39	3,394.95	235.45
Depreciation	89.71	318.18	519.19	830.24	39.90
EBIT	-69.71	870.65	1,011.20	2,564.71	195.55
Interest	122.78	16.91	172.71	465.10	40.64
Other Income	23.95	209.97	201.73	289.58	19.26
Exceptional Items	-7.98	0.00	56.03	-478.38	0.00
Profit before Tax	-176.52	1,063.71	1,096.25	1,910.81	174.17
Provision for Tax	-24.90	259.34	-338.08	683.28	19.23
Profit after Tax	-151.62	804.37	1,434.33	1,227.53	154.94

	Thirumalai Chem	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Shareholder's Funds	1,563.60	6,221.96	7,711.97	8,766.12	549.70
Minority Interest	0.00	-15.53	-2.78	-762.63	0.00
Non-Current Liabilities	1,875.66	481.91	2,678.72	1,126.98	499.36
Current Liabilities	1,297.30	1,122.05	3,725.20	13,207.34	633.38
Total Liabilities	4,736.56	8,031.35	16,276.68	29,211.55	1,682.43

	Thirumalai Chem	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Non-Current Assets	3,814.34	3,738.40	8,228.02	9,527.28	686.85
Current Assets	796.76	4,055.60	5,564.08	18,746.53	910.71
Total Assets	4,736.56	8,031.35	16,276.68	29,211.55	1,682.43
Total Debt*	2,093.00	179.76	2,812.49	2,854.14	855.41
Net Current Assets	-500.54	2,933.55	1,838.88	5,539.19	277.33
Contingent Liabilities	7.75	162.71	78.08	497.03	2.10

	Thirumalai Chem	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Cash From Operating Activities	-130.73	1,022.77	1,233.80	1,541.51	-127.38
Cash Flow from Investing Activities	-600.28	-894.55	-1,240.63	-173.91	-373.45
Cash from Financing Activities	602.87	-98.46	-306.83	-550.88	500.82
Net Cash Inflow / Outflow	-128.14	29.76	-313.66	816.72	-0.01

	Thirumalai Chem	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
ROCE (%)	-3.46	15.05	11.72	23.60	19.41
ROE (%)	-9.42	13.10	16.37	16.62	30.75
ROA (%)	-3.55	10.80	10.68	4.58	11.79
EBIT Margin (%)	-3.80	13.11	6.93	6.60	10.44
Net Margin (%)	-8.17	11.74	9.69	3.14	8.19
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Thirumalai Chem	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Revenue Growth (%)	-5.80	15.75	11.20	15.66	47.70
EBIT Growth (%)	10.11	44.40	6.38	5.20	45.93
Net Profit Growth (%)	-36.41	57.96	132.17	-40.10	108.82
EPS Growth (%)	-11.82	59.14	97.98	60.42	73.28
Book Value Growth (%)	35.30	11.14	10.11	10.53	36.12

	Thirumalai Chem	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Price / Earnings	-13.26	22.49	12.42	8.66	11.48
Price / Book Value	1.28	2.76	1.81	1.38	8.75
Dividend Yield (%)	0.00	0.49	1.15	0.00	0.06
EV/EBITDA	188.53	13.73	11.16	3.55	36.36
Market Cap (₹ Cr)	1,990.47	18,762.28	17,435.78	13,791.35	4,034.73

	Thirumalai Chem	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Debt to Equity	1.00	0.03	0.21	0.02	0.74
Short term debt to equity ratio	0.26	0.00	0.13	0.29	0.77
Current Ratio	0.61	3.61	1.49	1.42	1.44
Quick Ratio	0.47	2.89	0.66	0.76	0.87
Interest Coverage	-0.44	63.90	7.35	5.11	5.29

	Thirumalai Chem	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Debtors to sales (%)	10.75	19.13	7.41	6.08	22.75
Asset Turnover	0.43	0.89	1.09	1.45	1.43
Receivable days	41.64	67.96	24.70	19.51	66.73
Inventory Days	45.42	43.79	72.95	72.68	51.53
Payable days	98.15	80.97	62.67	42.60	30.33
Cash Conversion Cycle	-11.09	30.78	34.99	49.59	87.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.