Texmaco Infra Peer Comparison

NSE: TEXINFRA | BSE: 505400

₹120.04

₹-1.20 (-0.99%)

As on 08-Oct-2026IST

Market cap

₹1,529 Cr

Revenue (TTM)

₹17 Cr

P/E Ratio

168.7

P/B Ratio

1.4

Div. Yield

0.1 %

Edit

	Texmaco Infra	Elpro Intl	Grand Oak Canyons Distillery	BEML Land Assets	Vaghani Techno
Market cap (₹ Cr)	1,529	2,972	1,915	659	370
Revenue (₹ Cr)	17	567	0	2	2
Net Profit (₹ Cr)	8.06	129.39	0.11	-0.96	1.23
Net Margin (%)	20.50	19.63	38.46	-48.98	39.20
RoE (%)	0.72	6.37	-0.01	--	6.49
Price to Earnings	168.68	23.00	--	--	300.97
Price-To-Book	1.43	1.38	2.25	1,010.86	15.46

Income Statement (₹ Cr)

	Texmaco Infra	Elpro Intl	Grand Oak Canyons Distillery	BEML Land Assets	Vaghani Techno
Operating Revenue	17.46	528.14	0.08	0.98	0.50
Total Income	41.11	593.15	0.08	0.98	0.67
Total Expenditure	21.96	371.39	5.09	3.04	0.44
EBITDA	-4.50	156.76	-5.01	-2.05	0.06
Depreciation	2.64	15.16	--	0.09	0.00
EBIT	-7.13	141.60	-5.01	-2.14	0.06
Interest	2.36	106.25	--	1.09	--
Other Income	23.65	65.01	0.00	--	0.17
Exceptional Items	--	--	--	--	--
Profit before Tax	15.41	100.39	-5.01	-3.23	0.23
Provision for Tax	4.25	13.01	--	-3.24	0.06
Profit after Tax	11.16	87.37	-5.01	0.01	0.17

	Texmaco Infra	Elpro Intl	Grand Oak Canyons Distillery	BEML Land Assets	Vaghani Techno
Shareholder's Funds	1,066.73	2,030.49	849.35	1.12	7.33
Minority Interest	1.28	--	--	--	--
Non-Current Liabilities	73.24	689.37	--	8.66	-0.57
Current Liabilities	186.56	898.08	2,650.08	0.08	0.97
Total Liabilities	1,330.87	3,617.95	3,499.43	13.10	8.31

	Texmaco Infra	Elpro Intl	Grand Oak Canyons Distillery	BEML Land Assets	Vaghani Techno
Non-Current Assets	998.78	3,089.88	403.72	9.74	2.18
Current Assets	329.03	528.06	3,095.71	0.12	5.55
Total Assets	1,330.87	3,617.95	3,499.43	13.10	8.31
Total Debt*	20.83	1,189.38	2,650.00	0.00	0.86
Net Current Assets	142.47	-370.02	445.63	0.04	4.58
Contingent Liabilities	1.82	0.08	0.04	--	1.06

	Texmaco Infra	Elpro Intl	Grand Oak Canyons Distillery	BEML Land Assets	Vaghani Techno
Cash From Operating Activities	15.70	69.10	-5.34	1.29	-0.96
Cash Flow from Investing Activities	-9.77	-18.93	-2,494.71	-0.18	-0.01
Cash from Financing Activities	-6.17	-12.91	2,500.00	-1.09	0.99
Net Cash Inflow / Outflow	-0.24	37.26	-0.04	0.01	0.03

	Texmaco Infra	Elpro Intl	Grand Oak Canyons Distillery	BEML Land Assets	Vaghani Techno
ROCE (%)	1.46	6.62	-0.22	-191.58	3.01
ROE (%)	0.93	4.30	-1.17	0.96	2.35
ROA (%)	0.76	2.49	-0.22	0.11	2.37
EBIT Margin (%)	109.70	41.99	-6,543.92	-209.11	46.34
Net Margin (%)	27.16	14.73	-6,320.83	1.09	25.22
Cash Profit Margin (%)	79.06	19.41	-6,543.92	9.77	34.12

	Texmaco Infra	Elpro Intl	Grand Oak Canyons Distillery	BEML Land Assets	Vaghani Techno
Revenue Growth (%)	9.99	35.34	-87.85	--	--
EBIT Growth (%)	90.98	46.23	-1,214.20	29.31	152.67
Net Profit Growth (%)	260.55	32.16	0.00	100.29	267.98
EPS Growth (%)	251.58	32.17	-794.24	100.29	267.97
Book Value Growth (%)	-19.51	-0.29	18,638.60	0.96	2.37

	Texmaco Infra	Elpro Intl	Grand Oak Canyons Distillery	BEML Land Assets	Vaghani Techno
Price / Earnings	112.82	16.74	0.00	0.00	67.39
Price / Book Value	1.16	0.72	1.50	576.08	1.56
Dividend Yield (%)	0.16	0.00	0.00	0.00	0.00
EV/EBITDA	65.32	11.77	-783.50	-314.68	53.03
Market Cap (₹ Cr)	1,233.24	1,462.59	0.00	646.53	11.46

	Texmaco Infra	Elpro Intl	Grand Oak Canyons Distillery	BEML Land Assets	Vaghani Techno
Debt to Equity	0.02	0.59	3.12	0.00	0.12
Short term debt to equity ratio	--	0.36	3.12	--	0.12
Current Ratio	1.76	0.59	1.17	1.42	5.71
Quick Ratio	1.44	0.59	1.17	1.42	1.08
Interest Coverage	7.54	1.94	--	-1.96	--

	Texmaco Infra	Elpro Intl	Grand Oak Canyons Distillery	BEML Land Assets	Vaghani Techno
Debtors to sales (%)	2.48	0.86	0.92	--	108.00
Asset Turnover	0.01	0.15	0.00	0.10	0.07
Receivable days	4.82	3.77	4.06	0.00	394.20
Inventory Days	900.96	0.70	0.00	0.00	3,287.41
Payable days	580.33	13.68	--	--	--
Cash Conversion Cycle	325.45	-9.21	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.