Tera Software Peer Comparison

NSE: TERASOFT | BSE: 533982

₹240.80

₹-7.85 (-3.16%)

As on 22-Sep-2026IST

Market cap

₹300 Cr

Revenue (TTM)

₹255 Cr

P/E Ratio

12.1

P/B Ratio

Div. Yield

0 %

Edit

	Tera Software	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Market cap (₹ Cr)	300	43,106	20,062	14,417	9,851
Revenue (₹ Cr)	255	5,642	3,886	6,654	5,811
Net Profit (₹ Cr)	24.80	243.00	654.66	226.02	776.40
Net Margin (%)	9.56	4.26	16.07	3.38	12.84
RoE (%)	17.74	11.03	25.28	26.28	17.67
Price to Earnings	12.09	177.39	30.65	63.79	12.69
Price-To-Book	1.99	11.26	6.29	10.74	2.06

Income Statement (₹ Cr)

	Tera Software	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Operating Revenue	255.18	5,642.00	3,886.44	6,653.61	5,810.70
Total Income	259.35	5,698.00	4,073.40	6,679.47	6,045.20
Total Expenditure	218.82	4,813.00	3,010.31	6,057.21	4,884.30
EBITDA	36.35	829.00	876.13	596.40	926.40
Depreciation	0.81	321.00	91.80	125.38	96.70
EBIT	35.54	508.00	784.33	471.02	829.70
Interest	7.62	229.00	14.39	172.06	12.00
Other Income	4.18	56.00	186.96	25.86	234.50
Exceptional Items	0.00	16.00	-95.69	-69.74	-24.90
Profit before Tax	32.10	351.00	861.22	255.08	1,027.30
Provision for Tax	7.29	108.00	206.56	29.06	250.90
Profit after Tax	24.81	243.00	654.66	226.02	776.40

	Tera Software	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Shareholder's Funds	145.98	2,268.00	3,041.34	1,286.91	4,719.10
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	9.94	1,358.00	164.21	1,237.99	214.40
Current Liabilities	169.17	2,720.00	756.99	1,768.80	1,150.00
Total Liabilities	--	5,447.00	3,585.72	3,072.14	5,172.90

	Tera Software	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Non-Current Assets	30.71	3,550.00	210.83	635.59	1,703.30
Current Assets	286.14	2,663.00	2,968.15	3,236.20	4,050.30
Total Assets	--	5,447.00	3,585.72	3,072.14	5,172.90
Total Debt*	--	1,818.00	0.00	653.67	0.00
Net Current Assets	116.97	-57.00	2,211.16	1,467.40	2,900.30
Contingent Liabilities	--	274.00	0.67	30.16	33.50

	Tera Software	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Cash From Operating Activities	--	348.00	811.98	-87.61	565.00
Cash Flow from Investing Activities	--	-89.00	-308.28	-46.56	-487.70
Cash from Financing Activities	--	4.00	-498.59	192.15	-264.50
Net Cash Inflow / Outflow	--	263.00	5.10	57.98	-187.20

	Tera Software	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
ROCE (%)	--	3.00	39.09	31.13	22.93
ROE (%)	17.74	11.03	25.28	26.28	17.67
ROA (%)	9.21	4.09	17.35	6.14	13.79
EBIT Margin (%)	13.93	9.00	20.18	7.08	14.28
Net Margin (%)	9.56	4.26	16.07	3.38	12.84
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Tera Software	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Revenue Growth (%)	120.86	36.18	5.19	12.20	8.06
EBIT Growth (%)	120.06	207.88	-2.60	17.69	13.53
Net Profit Growth (%)	125.58	1,529.41	-12.15	5.22	15.21
EPS Growth (%)	120.05	1,442.70	-2.61	1.66	17.78
Book Value Growth (%)	--	-1.54	14.05	40.53	13.90

	Tera Software	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Price / Earnings	12.09	179.15	27.63	49.03	12.38
Price / Book Value	1.99	11.26	6.29	10.74	2.06
Dividend Yield (%)	0.00	0.00	2.33	0.12	3.47
EV/EBITDA	8.51	53.81	20.99	24.65	7.84
Market Cap (₹ Cr)	--	3,967.23	32,489.33	6,089.23	15,915.20

	Tera Software	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debt to Equity	0.06	0.51	0.00	0.62	0.00
Short term debt to equity ratio	--	0.36	--	0.01	--
Current Ratio	1.69	0.98	3.92	1.83	3.52
Quick Ratio	1.69	0.65	3.92	1.65	3.52
Interest Coverage	5.21	2.53	60.86	2.48	86.61

	Tera Software	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debtors to sales (%)	62.04	18.89	27.77	17.34	15.91
Asset Turnover	0.95	0.95	1.03	1.81	1.03
Receivable days	--	110.71	95.10	29.16	52.60
Inventory Days	--	71.15	0.00	13.95	0.00
Payable days	--	261.85	1,536.47	126.80	--
Cash Conversion Cycle	--	-79.99	-1,441.37	-83.69	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.