Market cap
₹16 Cr
Revenue (TTM)
₹1,328 Cr
P/E Ratio
0.2
P/B Ratio
0
Div. Yield
18.7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -26.99 | -22.22 | 17.03 | 150.14 | 152.21 |
| EBIT | -51.04 | -44.64 | 6.24 | 99.18 | 221.60 |
| Net Profit | -56.77 | -56.21 | -1.82 | 78.63 | 355.12 |
| EPS | -56.77 | -72.79 | -16.01 | 56.47 | 254.96 |
| Book Value | -- | -- | 32.37 | 110.23 | 46.89 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-10 | Mar-09 |
| EBIT-Margin
| 7.95 | 7.32 | -- | 8.29 | 7.65 |
| Net Margin
| 6.06 | 8.46 | -- | 4.92 | 6.04 |
| Return on equity
| 24.40 | 23.46 | -- | 23.28 | 25.83 |
| Return on Capital
| 23.97 | 23.59 | -- | 22.79 | 23.86 |
| Return on Assets
| 14.52 | 15.37 | -- | 11.45 | 14.63 |
| Debt to Equity (x)
| -- | -- | -- | 0.57 | 0.47 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
--
|
22.79
|
23.86
|
25.27
|
31.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
--
|
23.28
|
25.83
|
24.09
|
44.12
|
|
Peer Median
|
11.03
|
--
|
--
|
--
|
--
|
ROA
--
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
--
|
11.45
|
14.63
|
17.49
|
22.30
|
|
Peer Median
|
6.50
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
--
|
8.29
|
7.65
|
7.92
|
12.91
|
|
Peer Median
|
6.03
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
--
|
4.92
|
6.04
|
7.22
|
14.53
|
|
Peer Median
|
3.95
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
--
|
5.82
|
6.99
|
8.66
|
16.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
--
|
46.73
|
165.23
|
744.42
|
153.43
|
|
Peer Median
|
11.42
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
--
|
58.83
|
156.38
|
417.99
|
17,630.30
|
|
Peer Median
|
12.24
|
--
|
--
|
--
|
--
|
Net Profit Growth
-1.82
Lower than Peers by 13.50
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
-1.82
|
19.45
|
121.36
|
313.07
|
253.92
|
|
Peer Median
|
11.67
|
--
|
--
|
--
|
--
|
EPS Growth
-16.01
Lower than Peers by 25.07
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
-16.01
|
19.45
|
121.36
|
177.94
|
77.44
|
|
Peer Median
|
9.06
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
--
|
32.37
|
32.76
|
685.77
|
484.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
--
|
0.57
|
0.47
|
0.00
|
0.00
|
|
Peer Median
|
0.01
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
--
|
4.11
|
2.90
|
4.71
|
6.73
|
|
Peer Median
|
2.14
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
--
|
3.51
|
2.41
|
3.78
|
5.25
|
|
Peer Median
|
1.07
|
--
|
--
|
--
|
--
|
Interest Coverage
6.13
Lower than Peers by 0.89
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
6.13
|
4.56
|
6.01
|
90.33
|
178.48
|
|
Peer Median
|
7.02
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
--
|
29.37
|
29.81
|
21.44
|
32.00
|
|
Peer Median
|
8.65
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
--
|
2.32
|
2.42
|
2.41
|
1.50
|
|
Peer Median
|
1.30
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
--
|
90.68
|
69.15
|
46.04
|
79.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
--
|
18.75
|
19.52
|
20.60
|
32.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
--
|
34.23
|
35.92
|
23.57
|
36.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
--
|
75.20
|
52.75
|
43.06
|
74.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
0.24
Lower than Peers by 29.25
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
0.24
|
1.21
|
1.40
|
17.35
|
1.04
|
|
Peer Median
|
29.49
|
--
|
--
|
--
|
--
|
Price / Book Value
0.04
Lower than Peers by 3.20
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
0.04
|
0.25
|
0.32
|
2.36
|
0.27
|
|
Peer Median
|
3.24
|
--
|
--
|
--
|
--
|
Dividend Yield
18.66
Higher than Peers by 18.56
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
18.66
|
2.48
|
2.04
|
--
|
--
|
|
Peer Median
|
0.10
|
--
|
--
|
--
|
--
|
EV/EBITDA
1.63
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
1.63
|
2.04
|
2.36
|
12.77
|
0.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
16
Lower than Peers by 2,440
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Temptation Foods
|
16
|
76
|
74
|
413
|
6
|
|
Peer Median
|
2,456
|
--
|
--
|
--
|
--
|