Tata Consumer Peer Comparison

NSE: TATACONSUM | BSE: 500800

₹951.90

₹-16.60 (-1.71%)

As on 08-Oct-2026IST

Market cap

₹94,120 Cr

Revenue (TTM)

₹20,860 Cr

P/E Ratio

57.6

P/B Ratio

4.2

Div. Yield

1.1 %

Edit

	Tata Consumer	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Market cap (₹ Cr)	94,120	14,029	8,536	2,577	1,189
Revenue (₹ Cr)	20,860	4,602	19,915	612	297
Net Profit (₹ Cr)	1,735.92	432.53	2,604.34	78.75	-75.81
Net Margin (%)	8.24	9.38	12.88	12.69	-23.23
RoE (%)	7.84	19.52	18.63	14.38	-12.14
Price to Earnings	57.56	32.43	6.62	32.73	--
Price-To-Book	4.24	5.75	1.12	4.58	3.91

Income Statement (₹ Cr)

	Tata Consumer	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Operating Revenue	20,860.40	4,602.18	19,915.40	612.44	297.44
Total Income	21,055.92	4,611.36	20,225.79	620.80	326.38
Total Expenditure	17,951.40	3,834.72	16,375.03	499.25	377.77
EBITDA	2,909.00	767.46	3,540.37	113.19	-80.32
Depreciation	642.53	157.38	349.39	10.45	7.05
EBIT	2,266.47	610.08	3,190.98	102.74	-87.37
Interest	142.36	123.73	130.70	9.89	22.92
Other Income	195.52	9.17	310.39	8.37	28.94
Exceptional Items	-20.06	0.00	108.95	0.00	0.00
Profit before Tax	2,299.57	495.53	3,479.62	101.22	-81.35
Provision for Tax	563.65	63.00	875.28	22.47	-5.54
Profit after Tax	1,735.92	432.53	2,604.34	78.75	-75.81

	Tata Consumer	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Shareholder's Funds	21,787.53	2,344.56	7,041.98	569.21	325.36
Minority Interest	-7.11	0.00	-1,294.13	0.00	0.00
Non-Current Liabilities	4,685.54	495.90	451.90	64.11	40.50
Current Liabilities	6,578.56	1,485.83	4,488.57	91.47	383.24
Total Liabilities	34,278.74	4,326.29	14,536.15	724.79	749.09

	Tata Consumer	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Non-Current Assets	22,848.71	2,000.45	9,036.34	311.29	505.80
Current Assets	10,317.09	2,209.27	5,352.21	400.35	225.08
Total Assets	34,278.74	4,326.29	14,536.15	724.79	749.09
Total Debt*	2,120.31	1,290.75	1,555.69	123.63	121.34
Net Current Assets	3,738.53	723.44	863.64	308.88	-158.16
Contingent Liabilities	651.83	58.21	380.33	0.16	75.33

	Tata Consumer	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Cash From Operating Activities	2,421.85	858.29	2,418.61	6.47	-80.41
Cash Flow from Investing Activities	-1,398.17	-69.62	-1,187.98	-148.19	63.93
Cash from Financing Activities	-1,075.39	-756.92	-1,131.80	220.97	15.99
Net Cash Inflow / Outflow	-51.71	31.75	98.83	79.25	-0.49

	Tata Consumer	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
ROCE (%)	10.10	15.90	44.26	19.18	-3.05
ROE (%)	7.84	19.52	18.63	14.38	-12.14
ROA (%)	5.23	10.10	19.11	13.89	-10.10
EBIT Margin (%)	10.86	13.26	16.02	16.78	-29.37
Net Margin (%)	8.24	9.38	12.88	12.69	-23.23
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Tata Consumer	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Revenue Growth (%)	15.60	35.83	6.63	67.13	-4.78
EBIT Growth (%)	24.72	28.48	14.42	82.54	-1.59
Net Profit Growth (%)	22.89	38.93	25.06	58.02	-831.56
EPS Growth (%)	24.77	38.94	9.89	35.83	-309.90
Book Value Growth (%)	8.89	19.38	25.04	94.12	-4.03

	Tata Consumer	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Price / Earnings	57.05	32.43	6.89	32.49	-28.54
Price / Book Value	4.24	5.75	1.12	4.58	3.91
Dividend Yield (%)	1.05	0.55	1.39	0.09	0.00
EV/EBITDA	31.61	19.68	2.15	23.10	-15.84
Market Cap (₹ Cr)	1,00,390.96	13,864.21	9,212.46	1,927.47	765.20

	Tata Consumer	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Debt to Equity	0.01	0.16	0.04	0.10	0.00
Short term debt to equity ratio	0.08	0.31	0.12	0.12	0.37
Current Ratio	1.57	1.49	1.19	4.38	0.59
Quick Ratio	1.03	0.79	0.88	3.24	0.44
Interest Coverage	17.15	5.01	27.62	11.24	-2.55

	Tata Consumer	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Debtors to sales (%)	5.50	17.75	2.70	21.78	29.42
Asset Turnover	0.63	1.07	1.46	1.08	0.40
Receivable days	18.15	61.71	9.30	70.09	119.36
Inventory Days	64.10	85.75	23.92	59.24	54.98
Payable days	131.10	29.84	60.75	4.82	271.36
Cash Conversion Cycle	-48.85	117.62	-27.53	124.52	-97.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.