Tata Consumer Peer Comparison

NSE: TATACONSUM | BSE: 500800

₹1,025.90

₹4.90 (0.48%)

As on 30-Oct-2026IST

Market cap

₹1,01,424 Cr

Revenue (TTM)

₹21,556 Cr

P/E Ratio

59.7

P/B Ratio

4.6

Div. Yield

1 %

Edit

	Tata Consumer	CCL Products	Norben Tea	Nestle India	Hatsun Agro
Market cap (₹ Cr)	1,01,424	12,511	72	2,25,613	22,190
Revenue (₹ Cr)	21,556	4,686	8	25,581	10,880
Net Profit (₹ Cr)	1,806.10	461.76	0.38	4,134.06	367.41
Net Margin (%)	8.30	9.83	4.40	16.11	3.37
RoE (%)	7.84	18.44	1.95	72.75	18.76
Price to Earnings	59.66	27.09	189.66	55.33	60.40
Price-To-Book	4.59	4.70	3.76	39.05	11.25

Income Statement (₹ Cr)

	Tata Consumer	CCL Products	Norben Tea	Nestle India	Hatsun Agro
Operating Revenue	20,290.43	4,457.37	8.07	23,154.60	9,959.22
Total Income	20,455.18	4,543.98	8.13	23,362.79	9,976.05
Total Expenditure	17,498.63	3,802.60	6.74	17,848.54	8,785.71
EBITDA	2,791.80	654.77	1.33	5,306.06	1,173.51
Depreciation	626.68	151.93	0.60	699.23	573.58
EBIT	2,165.12	502.84	0.72	4,606.83	599.93
Interest	137.03	128.75	0.95	326.15	146.30
Other Income	164.75	86.61	0.07	208.19	16.83
Exceptional Items	-20.06	--	--	120.78	--
Profit before Tax	2,172.78	460.70	-0.16	4,564.13	470.46
Provision for Tax	535.28	72.59	0.13	1,065.05	114.26
Profit after Tax	1,637.50	388.11	-0.29	3,499.08	356.20

	Tata Consumer	CCL Products	Norben Tea	Nestle India	Hatsun Agro
Shareholder's Funds	21,787.53	2,344.55	18.82	5,156.97	1,944.52
Minority Interest	1,401.33	--	--	--	--
Non-Current Liabilities	4,511.32	495.90	5.34	3,264.29	1,902.57
Current Liabilities	6,578.56	1,485.83	6.21	4,761.23	1,389.71
Total Liabilities	34,278.74	4,326.29	30.96	13,182.49	5,239.42

	Tata Consumer	CCL Products	Norben Tea	Nestle India	Hatsun Agro
Non-Current Assets	23,961.65	2,117.02	25.80	8,592.02	4,514.60
Current Assets	10,317.09	2,209.27	4.42	4,590.47	722.20
Total Assets	34,278.74	4,326.29	30.96	13,182.49	5,239.42
Total Debt*	2,120.31	1,290.75	8.83	24.44	1,331.95
Net Current Assets	3,738.53	723.44	-1.78	-170.76	-667.51
Contingent Liabilities	651.83	58.21	0.86	4.27	158.91

	Tata Consumer	CCL Products	Norben Tea	Nestle India	Hatsun Agro
Cash From Operating Activities	2,421.85	858.29	0.08	5,047.56	1,556.54
Cash Flow from Investing Activities	-1,398.17	-69.62	-1.58	-623.68	-434.67
Cash from Financing Activities	-1,075.39	-756.92	1.27	-3,179.49	-1,130.22
Net Cash Inflow / Outflow	-51.71	31.75	-0.23	1,244.39	-8.35

	Tata Consumer	CCL Products	Norben Tea	Nestle India	Hatsun Agro
ROCE (%)	10.10	15.90	2.98	98.35	17.40
ROE (%)	7.85	18.20	-1.75	76.34	19.45
ROA (%)	4.95	9.06	-1.01	27.58	6.62
EBIT Margin (%)	14.57	16.63	17.26	23.81	11.95
Net Margin (%)	8.01	8.54	-3.62	14.98	3.57
Cash Profit Margin (%)	11.16	12.12	3.83	17.42	9.34

	Tata Consumer	CCL Products	Norben Tea	Nestle India	Hatsun Agro
Revenue Growth (%)	15.17	43.52	5.44	14.62	14.48
EBIT Growth (%)	10.62	31.56	-10.83	14.11	15.60
Net Profit Growth (%)	18.63	25.06	-66.78	9.09	27.76
EPS Growth (%)	20.62	25.06	-39.18	9.09	27.76
Book Value Growth (%)	8.89	19.38	24.08	28.60	13.21

	Tata Consumer	CCL Products	Norben Tea	Nestle India	Hatsun Agro
Price / Earnings	65.09	35.72	0.00	64.74	57.56
Price / Book Value	4.62	5.97	7.44	43.93	10.54
Dividend Yield (%)	0.99	0.55	0.00	1.02	0.65
EV/EBITDA	33.52	20.15	105.86	40.84	18.30
Market Cap (₹ Cr)	1,00,390.96	13,864.21	138.81	2,26,537.66	20,502.05

	Tata Consumer	CCL Products	Norben Tea	Nestle India	Hatsun Agro
Debt to Equity	0.10	0.56	0.47	0.00	0.69
Short term debt to equity ratio	0.08	0.31	0.20	0.00	0.18
Current Ratio	1.57	1.49	0.71	0.96	0.52
Quick Ratio	1.03	0.79	0.50	0.42	0.09
Interest Coverage	16.86	4.58	0.83	14.99	4.22

	Tata Consumer	CCL Products	Norben Tea	Nestle India	Hatsun Agro
Debtors to sales (%)	5.66	18.33	2.92	1.42	0.05
Asset Turnover	0.61	1.04	0.28	1.90	1.85
Receivable days	18.15	61.71	8.50	5.24	0.24
Inventory Days	64.10	85.75	59.04	41.03	29.10
Payable days	131.10	29.84	0.00	108.94	15.25
Cash Conversion Cycle	-48.85	117.62	67.54	-62.67	14.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.