Tata Power Peer Comparison

NSE: TATAPOWER | BSE: 500400

₹352.00

₹-0.25 (-0.07%)

As on 21-Oct-2026IST

Market cap

₹1,12,156 Cr

Revenue (TTM)

₹63,445 Cr

P/E Ratio

P/B Ratio

2.8

Div. Yield

0.7 %

Edit

	Tata Power	Power Grid	Adani Energy	Torrent Power	Schneider Electric
Market cap (₹ Cr)	1,12,156	2,34,282	1,62,164	59,476	27,306
Revenue (₹ Cr)	63,445	47,033	30,480	29,184	2,920
Net Profit (₹ Cr)	4,436.47	15,981.43	3,090.37	2,389.63	183.76
Net Margin (%)	6.80	39.79	9.91	8.11	6.25
RoE (%)	10.17	19.04	11.95	12.27	27.30
Price to Earnings	29.03	14.74	55.55	25.59	148.59
Price-To-Book	2.77	2.25	5.37	3.01	35.30

Income Statement (₹ Cr)

	Tata Power	Power Grid	Adani Energy	Torrent Power	Schneider Electric
Operating Revenue	63,444.78	47,033.37	30,479.83	29,184.09	2,920.36
Total Income	65,214.53	47,936.73	31,151.87	29,482.69	2,940.95
Total Expenditure	48,805.73	8,664.57	21,264.68	23,587.84	2,584.85
EBITDA	14,639.05	38,368.80	9,215.15	5,596.25	335.51
Depreciation	4,910.04	13,027.68	2,098.76	1,622.89	34.12
EBIT	9,729.01	25,341.12	7,116.39	3,973.36	301.39
Interest	5,384.35	8,536.24	3,890.60	1,015.34	55.13
Other Income	1,769.75	903.36	672.04	298.60	20.59
Exceptional Items	-94.17	0.00	0.00	0.00	-14.17
Profit before Tax	6,020.24	17,708.24	3,897.83	3,256.62	252.68
Provision for Tax	1,583.77	-1,366.56	810.50	866.99	68.92
Profit after Tax	4,436.47	19,074.80	3,087.33	2,389.63	183.76

	Tata Power	Power Grid	Adani Energy	Torrent Power	Schneider Electric
Shareholder's Funds	39,467.21	1,00,494.03	25,427.54	19,075.33	774.42
Minority Interest	-1,392.84	0.00	-171.25	-65.79	0.00
Non-Current Liabilities	88,410.14	1,43,036.93	50,863.00	15,771.44	598.42
Current Liabilities	39,223.57	51,196.30	15,446.28	9,713.09	970.99
Total Liabilities	1,74,564.24	3,00,499.93	92,756.75	45,045.07	2,343.83

	Tata Power	Power Grid	Adani Energy	Torrent Power	Schneider Electric
Non-Current Assets	1,12,225.48	2,23,671.64	48,520.54	32,163.02	399.17
Current Assets	30,571.05	30,658.12	17,825.76	9,239.42	1,679.66
Total Assets	1,74,564.24	3,00,499.93	92,756.75	45,045.07	2,343.83
Total Debt*	71,122.40	1,48,009.01	51,314.37	13,732.93	443.76
Net Current Assets	-8,652.52	-20,538.18	2,379.48	-473.67	708.67
Contingent Liabilities	4,295.13	7,372.81	1,799.21	480.20	278.92

	Tata Power	Power Grid	Adani Energy	Torrent Power	Schneider Electric
Cash From Operating Activities	5,993.33	40,935.36	10,996.68	5,464.17	224.50
Cash Flow from Investing Activities	-14,193.38	-35,310.24	-14,082.88	-8,087.65	-92.97
Cash from Financing Activities	7,782.63	-4,006.26	2,630.32	3,100.98	-35.45
Net Cash Inflow / Outflow	-417.42	1,618.86	-455.88	477.50	96.08

	Tata Power	Power Grid	Adani Energy	Torrent Power	Schneider Electric
ROCE (%)	11.63	9.74	9.71	14.37	31.01
ROE (%)	10.17	19.04	11.95	12.27	27.30
ROA (%)	2.67	6.80	3.70	5.84	8.59
EBIT Margin (%)	15.33	53.88	23.35	13.61	10.32
Net Margin (%)	6.80	39.79	9.91	8.11	6.25
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Tata Power	Power Grid	Adani Energy	Torrent Power	Schneider Electric
Revenue Growth (%)	-4.19	2.29	20.91	4.09	9.56
EBIT Growth (%)	6.74	-1.68	32.93	16.71	-12.37
Net Profit Growth (%)	5.24	26.66	17.57	-14.77	-29.50
EPS Growth (%)	-5.03	27.64	22.98	-16.14	-20.95
Book Value Growth (%)	10.00	8.45	15.22	8.29	38.75

	Tata Power	Power Grid	Adani Energy	Torrent Power	Schneider Electric
Price / Earnings	28.58	12.34	54.62	25.59	139.62
Price / Book Value	2.77	2.25	5.37	3.01	35.30
Dividend Yield (%)	0.71	3.57	0.00	1.69	0.00
EV/EBITDA	11.50	9.72	22.49	12.66	81.64
Market Cap (₹ Cr)	1,20,992.85	2,75,485.60	1,12,222.59	65,823.04	20,184.69

	Tata Power	Power Grid	Adani Energy	Torrent Power	Schneider Electric
Debt to Equity	1.56	1.20	1.78	0.62	0.57
Short term debt to equity ratio	0.09	0.07	0.18	0.00	--
Current Ratio	0.78	0.60	1.15	0.95	1.73
Quick Ratio	0.65	0.56	1.11	0.90	1.30
Interest Coverage	2.12	3.07	2.00	4.21	5.58

	Tata Power	Power Grid	Adani Energy	Torrent Power	Schneider Electric
Debtors to sales (%)	11.45	24.82	18.81	7.98	27.83
Asset Turnover	0.38	0.17	0.37	0.71	1.37
Receivable days	29.62	76.69	65.83	29.56	92.97
Inventory Days	28.30	15.34	8.56	7.34	47.72
Payable days	0.00	--	--	--	112.85
Cash Conversion Cycle	57.92	--	--	--	27.85

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.