Tata Power Peer Comparison

NSE: TATAPOWER | BSE: 500400

₹348.00

₹-9.00 (-2.52%)

As on 13-Nov-2026IST

Market cap

₹1,11,262 Cr

Revenue (TTM)

₹67,536 Cr

P/E Ratio

25.8

P/B Ratio

2.7

Div. Yield

0.7 %

Edit

	Tata Power	Power Grid	Adani Energy	Torrent Power	Schneider Electric
Market cap (₹ Cr)	1,11,262	2,39,630	1,75,665	61,600	25,379
Revenue (₹ Cr)	67,536	47,374	33,960	31,110	3,049
Net Profit (₹ Cr)	4,485.40	16,226.42	3,897.19	2,486.04	161.09
Net Margin (%)	6.49	40.86	16.09	7.87	5.25
RoE (%)	10.57	19.02	18.97	12.07	21.71
Price to Earnings	25.82	14.80	47.37	25.45	157.54
Price-To-Book	2.68	2.24	5.61	2.93	31.01

Income Statement (₹ Cr)

	Tata Power	Power Grid	Adani Energy	Torrent Power	Schneider Electric
Operating Revenue	67,535.81	47,373.64	33,959.54	31,109.67	3,049.34
Total Income	69,128.51	48,321.60	34,624.05	31,579.57	3,070.45
Total Expenditure	52,505.88	8,398.58	23,315.54	25,280.88	2,737.51
EBITDA	15,029.93	38,975.06	10,644.00	5,828.79	311.83
Depreciation	5,034.54	13,000.09	2,189.93	1,651.73	36.28
EBIT	9,995.39	25,974.97	8,454.07	4,177.06	275.55
Interest	5,450.63	8,579.51	4,199.27	1,238.71	59.26
Other Income	1,592.70	947.96	664.51	469.90	21.11
Exceptional Items	25.01	0.00	0.00	0.00	-14.17
Profit before Tax	6,162.47	18,343.42	4,919.31	3,408.25	223.23
Provision for Tax	1,677.07	-1,399.50	-651.19	922.21	62.14
Profit after Tax	4,485.40	19,742.92	5,570.50	2,486.04	161.09

	Tata Power	Power Grid	Adani Energy	Torrent Power	Schneider Electric
Shareholder's Funds	41,448.38	1,06,748.38	31,303.51	21,014.91	818.27
Minority Interest	-1,352.82	0.00	-189.19	-65.72	0.00
Non-Current Liabilities	92,137.09	1,48,435.73	54,241.93	25,383.07	623.76
Current Liabilities	40,781.11	46,161.40	16,559.84	11,502.45	1,021.49
Total Liabilities	1,74,564.24	3,00,499.93	92,756.75	45,045.07	2,343.83

	Tata Power	Power Grid	Adani Energy	Torrent Power	Schneider Electric
Non-Current Assets	1,19,943.38	2,29,628.11	49,942.82	36,451.67	462.41
Current Assets	29,652.88	32,048.80	20,731.45	10,930.75	1,725.30
Total Assets	1,74,564.24	3,00,499.93	92,756.75	45,045.07	2,343.83
Total Debt*	71,122.40	1,48,009.01	51,314.37	13,732.93	443.76
Net Current Assets	-11,128.23	-14,112.60	4,171.61	-571.70	703.81
Contingent Liabilities	4,295.13	7,372.81	1,799.21	480.20	278.92

	Tata Power	Power Grid	Adani Energy	Torrent Power	Schneider Electric
Cash From Operating Activities	5,993.33	40,935.36	10,996.68	5,464.17	224.50
Cash Flow from Investing Activities	-14,193.38	-35,310.24	-14,082.88	-8,087.65	-92.97
Cash from Financing Activities	7,782.63	-4,006.26	2,630.32	3,100.98	-35.45
Net Cash Inflow / Outflow	-417.42	1,618.86	-455.88	477.50	96.08

	Tata Power	Power Grid	Adani Energy	Torrent Power	Schneider Electric
ROCE (%)	11.63	9.74	9.71	14.37	31.01
ROE (%)	10.57	19.02	18.97	12.07	21.71
ROA (%)	2.59	6.81	5.99	5.03	7.11
EBIT Margin (%)	14.80	54.83	24.89	13.43	9.04
Net Margin (%)	6.49	40.86	16.09	7.87	5.25
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Tata Power	Power Grid	Adani Energy	Torrent Power	Schneider Electric
Revenue Growth (%)	2.22	2.58	32.55	8.25	12.28
EBIT Growth (%)	8.99	2.84	51.82	13.34	-21.90
Net Profit Growth (%)	0.26	36.01	131.03	-18.48	-37.73
EPS Growth (%)	5.79	37.10	138.77	-19.06	-29.56
Book Value Growth (%)	10.00	8.45	15.22	8.29	38.75

	Tata Power	Power Grid	Adani Energy	Torrent Power	Schneider Electric
Price / Earnings	26.03	12.16	32.39	25.45	146.78
Price / Book Value	2.68	2.24	5.61	2.93	31.01
Dividend Yield (%)	0.72	3.49	0.00	1.64	0.00
EV/EBITDA	11.14	9.71	20.74	12.52	81.66
Market Cap (₹ Cr)	1,20,992.85	2,75,485.60	1,12,222.59	65,823.04	20,184.69

	Tata Power	Power Grid	Adani Energy	Torrent Power	Schneider Electric
Debt to Equity	1.53	1.18	1.57	0.96	0.56
Short term debt to equity ratio	0.09	0.07	0.18	0.00	--
Current Ratio	0.73	0.69	1.25	0.95	1.69
Quick Ratio	0.59	0.64	1.22	0.88	1.16
Interest Coverage	2.13	3.14	2.17	3.75	4.77

	Tata Power	Power Grid	Adani Energy	Torrent Power	Schneider Electric
Debtors to sales (%)	13.24	16.43	21.91	13.62	26.04
Asset Turnover	0.39	0.16	0.37	0.63	1.35
Receivable days	29.62	76.69	65.83	29.56	92.97
Inventory Days	28.30	15.34	8.56	7.34	47.72
Payable days	0.00	--	--	--	112.85
Cash Conversion Cycle	57.92	--	--	--	27.85

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.