Tarai Foods Peer Comparison

BSE: 519285

₹4.40

₹0.10 (2.33%)

As on 28-Aug-2026IST

Market cap

₹8 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Tarai Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Market cap (₹ Cr)	8	3,236	953	313	287
Revenue (₹ Cr)	--	1,972	383	179	1,088
Net Profit (₹ Cr)	-0.40	129.84	28.69	15.14	7.53
Net Margin (%)	-616.92	6.57	7.46	8.46	0.69
RoE (%)	--	30.54	22.91	12.74	14.21
Price to Earnings	--	24.93	33.22	20.69	23.60
Price-To-Book	0.35	6.55	6.56	2.47	2.92

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Tarai Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Operating Revenue	0.00	1,561.03	358.76	194.30	1,003.95
Total Income	0.07	1,562.78	361.54	194.63	1,036.28
Total Expenditure	0.31	1,413.53	326.01	181.20	1,015.19
EBITDA	-0.31	147.50	32.75	13.10	-11.24
Depreciation	0.16	16.10	1.31	0.00	19.41
EBIT	-0.47	131.40	31.44	13.09	-30.65
Interest	0.00	15.24	6.17	0.00	19.23
Other Income	0.07	1.75	2.79	0.33	32.33
Exceptional Items	0.00	-33.48	--	--	--
Profit before Tax	-0.40	117.91	28.06	13.42	-13.33
Provision for Tax	0.00	29.60	1.66	0.43	-2.23
Profit after Tax	-0.40	88.31	26.40	12.99	-11.10

Liabilities (₹ Cr)

	Tarai Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Shareholder's Funds	-2.84	325.51	104.68	107.93	91.51
Minority Interest	0.00	--	--	--	3.44
Non-Current Liabilities	2.73	46.20	0.55	0.45	100.63
Current Liabilities	3.04	363.28	117.57	3.10	326.15
Total Liabilities	3.04	734.99	223.33	111.48	521.72

Assets (₹ Cr)

	Tarai Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Non-Current Assets	1.96	205.51	8.82	19.35	348.09
Current Assets	0.97	529.43	213.99	92.14	173.64
Total Assets	3.04	734.99	223.33	111.48	521.72
Total Debt*	2.64	55.62	92.14	0.45	213.25
Net Current Assets	-2.07	166.15	96.42	89.03	-152.51
Contingent Liabilities	--	24.32	5.00	--	6.97

Cashflow (₹ Cr)

	Tarai Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Cash From Operating Activities	0.05	129.34	-31.12	-35.80	-33.48
Cash Flow from Investing Activities	--	-34.96	-6.86	0.33	3.85
Cash from Financing Activities	-0.14	-103.74	37.98	36.39	30.36
Net Cash Inflow / Outflow	-0.09	-9.35	-0.01	0.92	0.73

Ratios

Profitability Ratios

	Tarai Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
ROCE (%)	-146.42	34.93	21.19	16.08	2.06
ROE (%)	0.00	27.81	28.86	18.19	-11.39
ROA (%)	-12.83	12.01	13.73	14.86	-2.10
EBIT Margin (%)	--	9.56	9.91	6.91	2.10
Net Margin (%)	-616.92	5.65	7.30	6.68	-1.07
Cash Profit Margin (%)	--	6.69	7.72	6.69	0.83

Growth Ratios

	Tarai Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Revenue Growth (%)	--	0.00	39.66	220.03	2.93
EBIT Growth (%)	-26.98	-0.08	20.66	20.84	163.97
Net Profit Growth (%)	-154.19	0.00	18.86	22.11	4.85
EPS Growth (%)	-154.19	0.00	18.86	9.02	4.42
Book Value Growth (%)	-7.85	0.00	33.74	208.92	-11.59

Valuation Ratios

	Tarai Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Price / Earnings	-34.44	21.60	48.03	133.25	0.00
Price / Book Value	-29.00	5.97	12.12	16.04	2.00
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	-51.27	13.03	38.28	128.90	18.67
Market Cap (₹ Cr)	--	1,895.40	1,268.27	1,731.24	183.22

Solvency Ratios

	Tarai Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Debt to Equity	-0.93	0.18	0.88	0.00	2.33
Short term debt to equity ratio	--	0.14	0.88	--	1.22
Current Ratio	0.32	1.46	1.82	29.68	0.53
Quick Ratio	0.32	0.93	0.17	28.58	0.25
Interest Coverage	-3.37	8.74	5.55	4,193.88	0.31

Operating Efficiency Ratios

	Tarai Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Debtors to sales (%)	--	18.42	1.87	30.08	6.58
Asset Turnover	0.00	2.12	1.87	2.22	1.90
Receivable days	--	67.22	8.53	84.64	24.27
Inventory Days	--	44.55	170.42	10.46	38.57
Payable days	--	68.57	19.09	6.51	86.80
Cash Conversion Cycle	--	43.20	159.86	88.59	-23.95

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly