Tai Peer Comparison

BSE: 519483

₹26.42

₹0.06 (0.23%)

As on 13-Nov-2026IST

Market cap

₹16 Cr

Revenue (TTM)

₹220 Cr

P/E Ratio

58.9

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Tai	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Velox
Market cap (₹ Cr)	16	813	501	218	72
Revenue (₹ Cr)	220	1,515	189	23	91
Net Profit (₹ Cr)	0.27	15.24	-24.21	-1.41	1.37
Net Margin (%)	0.12	1.00	-12.59	-6.05	1.46
RoE (%)	0.92	29.94	-18.37	-1.40	5.53
Price to Earnings	58.93	53.32	--	--	61.72
Price-To-Book	0.54	11.83	3.18	2.16	--

Income Statement (₹ Cr)

	Tai	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Velox
Operating Revenue	157.51	1,217.28	152.85	77.54	0.25
Total Income	159.67	1,222.83	158.58	77.79	0.70
Total Expenditure	159.00	1,180.49	163.02	72.79	0.14
EBITDA	-1.49	36.79	-10.17	4.75	0.11
Depreciation	0.22	20.00	8.84	--	0.00
EBIT	-1.71	16.79	-19.01	4.75	0.11
Interest	0.19	8.23	13.38	0.00	--
Other Income	2.16	5.55	5.72	0.25	0.45
Exceptional Items	--	--	--	--	--
Profit before Tax	0.26	14.11	-26.66	5.00	0.55
Provision for Tax	0.16	3.66	-1.75	1.00	0.11
Profit after Tax	0.10	10.45	-24.91	4.00	0.44

	Tai	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Velox
Shareholder's Funds	29.17	33.09	135.96	101.01	7.98
Minority Interest	--	--	--	--	--
Non-Current Liabilities	-0.42	42.75	38.14	15.69	0.22
Current Liabilities	38.08	268.18	160.64	2.42	0.17
Total Liabilities	68.18	349.14	346.54	119.12	8.38

	Tai	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Velox
Non-Current Assets	8.10	176.69	115.38	20.12	4.07
Current Assets	58.74	167.33	219.36	99.00	4.30
Total Assets	68.18	349.14	346.54	119.12	8.38
Total Debt*	0.01	60.18	119.74	5.75	0.23
Net Current Assets	20.66	-100.85	58.72	96.58	4.13
Contingent Liabilities	0.68	6.75	37.88	--	--

	Tai	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Velox
Cash From Operating Activities	-1.21	42.12	5.00	-57.51	0.08
Cash Flow from Investing Activities	3.62	-49.14	-11.89	60.08	0.44
Cash from Financing Activities	-1.27	6.39	6.47	-2.58	0.22
Net Cash Inflow / Outflow	1.14	-0.63	-0.42	-0.01	0.74

	Tai	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Velox
ROCE (%)	1.49	27.79	-5.17	4.74	6.97
ROE (%)	0.32	37.75	-17.29	3.96	5.67
ROA (%)	0.15	3.35	-7.56	3.44	5.47
EBIT Margin (%)	0.42	3.48	-2.91	6.45	221.40
Net Margin (%)	0.06	0.85	-15.71	5.15	63.24
Cash Profit Margin (%)	0.20	2.31	-8.87	5.16	176.56

	Tai	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Velox
Revenue Growth (%)	-43.76	8.78	-44.67	165.60	0.00
EBIT Growth (%)	-69.61	41.65	-166.69	617.76	206.82
Net Profit Growth (%)	-91.67	82.37	-46.00	448.83	144.98
EPS Growth (%)	-91.67	82.37	-77.34	448.86	144.98
Book Value Growth (%)	-1.46	48.59	-10.63	-0.70	5.83

	Tai	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Velox
Price / Earnings	139.95	80.57	0.00	41.35	0.00
Price / Book Value	0.46	25.44	2.01	1.64	0.00
Dividend Yield (%)	0.00	0.02	0.00	0.00	--
EV/EBITDA	11.57	20.79	-87.94	34.31	13.47
Market Cap (₹ Cr)	13.37	841.99	272.87	165.59	0.00

	Tai	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Velox
Debt to Equity	0.00	1.82	0.88	0.06	0.03
Short term debt to equity ratio	0.04	0.01	0.61	--	--
Current Ratio	1.54	0.62	1.37	40.97	25.06
Quick Ratio	1.44	0.41	0.77	30.63	25.06
Interest Coverage	2.37	2.71	-0.99	2,633.05	--

	Tai	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Velox
Debtors to sales (%)	19.01	5.17	68.77	24.59	137.20
Asset Turnover	2.54	4.23	0.55	0.67	0.03
Receivable days	58.52	16.97	216.48	72.84	465.74
Inventory Days	7.43	13.74	178.84	108.71	0.00
Payable days	53.52	39.35	532.52	1.32	--
Cash Conversion Cycle	12.44	-8.63	-137.21	180.23	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.