Tai Peer Comparison

BSE: 519483

₹26.87

₹-0.53 (-1.93%)

As on 09-Oct-2026IST

Market cap

₹16 Cr

Revenue (TTM)

₹168 Cr

P/E Ratio

--

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Tai	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Market cap (₹ Cr)	16	1,760	845	551	348
Revenue (₹ Cr)	168	928	1,404	190	74
Net Profit (₹ Cr)	-0.34	17.07	13.65	-22.76	2.49
Net Margin (%)	-0.20	1.82	0.97	-11.81	3.36
RoE (%)	-1.14	3.75	32.03	-16.07	2.50
Price to Earnings	--	103.08	61.94	--	139.52
Price-To-Book	0.56	3.75	14.99	4.16	3.45

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Tai	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Operating Revenue	167.58	278.09	1,404.25	0.74	73.84
Total Income	169.96	278.47	1,409.98	1.62	74.10
Total Expenditure	169.93	273.75	1,361.87	6.74	69.45
EBITDA	-2.35	4.34	42.38	-6.00	4.40
Depreciation	0.20	0.00	21.28	0.05	0.00
EBIT	-2.56	4.34	21.10	-6.04	4.40
Interest	0.01	1.97	8.44	0.09	0.00
Other Income	2.39	0.38	5.73	0.88	0.25
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-0.18	2.75	18.39	-5.25	4.65
Provision for Tax	0.15	-16.76	4.74	3.64	2.16
Profit after Tax	-0.34	19.51	13.65	-8.89	2.49

Liabilities (₹ Cr)

	Tai	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Shareholder's Funds	29.17	323.20	33.09	296.48	101.01
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.93	50.05	47.87	0.38	15.69
Current Liabilities	38.08	0.77	268.18	1.00	2.42
Total Liabilities	58.64	--	283.65	--	113.92

Assets (₹ Cr)

	Tai	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Non-Current Assets	5.28	373.27	156.27	286.24	20.06
Current Assets	58.74	0.74	167.33	11.62	99.00
Total Assets	58.64	--	283.65	--	113.92
Total Debt*	1.28	--	45.24	--	2.81
Net Current Assets	20.65	-0.03	-100.85	10.62	96.58
Contingent Liabilities	0.68	--	5.54	--	--

Cashflow (₹ Cr)

	Tai	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Cash From Operating Activities	1.22	--	32.10	--	-38.26
Cash Flow from Investing Activities	-1.31	--	-39.43	--	7.24
Cash from Financing Activities	-0.43	--	12.77	--	31.04
Net Cash Inflow / Outflow	-0.52	--	5.44	--	0.01

Ratios

Profitability Ratios

	Tai	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
ROCE (%)	5.99	--	24.68	--	0.90
ROE (%)	-1.14	6.05	32.03	-2.98	2.50
ROA (%)	-0.53	5.23	4.34	-2.93	2.14
EBIT Margin (%)	-1.53	1.56	1.50	-815.52	5.96
Net Margin (%)	-0.20	7.01	0.97	-547.48	3.36
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	2.50

Growth Ratios

	Tai	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Revenue Growth (%)	-23.19	576.43	25.07	-95.73	169.95
EBIT Growth (%)	-161.35	108.77	711.59	-58.03	1,747.90
Net Profit Growth (%)	-134.82	133.99	534.71	-104.44	396.61
EPS Growth (%)	-134.82	115.72	534.77	-103.54	30.25
Book Value Growth (%)	2.24	--	23.31	--	114.02

Valuation Ratios

	Tai	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Price / Earnings	-47.98	90.21	61.94	-61.97	139.52
Price / Book Value	0.56	5.44	14.99	1.86	3.45
Dividend Yield (%)	0.00	0.00	0.02	0.00	0.00
EV/EBITDA	-4.77	413.62	20.86	-108.58	79.72
Market Cap (₹ Cr)	22.18	--	866.92	--	98.77

Solvency Ratios

	Tai	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Debt to Equity	0.00	0.15	1.39	0.00	0.06
Short term debt to equity ratio	0.04	--	0.01	--	--
Current Ratio	1.54	0.96	0.62	11.65	40.98
Quick Ratio	1.44	0.96	0.41	11.65	30.63
Interest Coverage	-12.07	2.40	3.18	-56.70	131.51

Operating Efficiency Ratios

	Tai	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Debtors to sales (%)	17.87	0.00	4.48	63.02	25.82
Asset Turnover	2.64	0.75	4.46	0.00	0.63
Receivable days	37.11	--	16.13	--	126.22
Inventory Days	4.59	--	13.42	--	264.89
Payable days	34.00	--	38.66	--	88.82
Cash Conversion Cycle	7.69	--	-9.11	--	302.30

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly