TVS Srichakra Peer Comparison
NSE: TVSSRICHAK | BSE: 509243
₹4,609.50
As on 25-Sep-2026IST
Market cap
₹3,532 Cr
Revenue (TTM)
₹3,892 Cr
P/E Ratio
38.2
P/B Ratio
2.9
Div. Yield
0.8 %
| TVS Srichakra | Apollo Tyres | Ceat | JK Tyre | Goodyear India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,532 | 25,410 | 13,576 | 9,970 | 1,638 |
Revenue (₹ Cr) |
3,892 | 29,308 | 16,467 | 16,404 | 2,594 |
Net Profit (₹ Cr) |
92.25 | 1,707.82 | 566.60 | 662.07 | 53.90 |
Net Margin (%) |
2.35 | 5.79 | 3.43 | 4.02 | 2.06 |
RoE (%) |
8.79 | 22.40 | 13.29 | 13.50 | 10.53 |
Price to Earnings |
38.23 | 14.87 | 23.03 | 15.31 | 30.39 |
Price-To-Book |
2.88 | 1.49 | 2.69 | 1.63 | 2.69 |
Income Statement (₹ Cr)
| TVS Srichakra | Apollo Tyres | Ceat | JK Tyre | Goodyear India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,891.55 | 29,307.63 | 16,466.59 | 16,403.95 | 2,594.00 |
|
Total Income
|
3,918.63 | 29,480.47 | 16,508.24 | 16,449.37 | 2,613.86 |
|
Total Expenditure
|
3,580.02 | 25,164.18 | 14,442.13 | 14,516.49 | 2,473.46 |
|
EBITDA
|
311.53 | 4,143.46 | 2,024.46 | 1,887.46 | 120.54 |
|
Depreciation
|
145.83 | 1,556.20 | 732.05 | 484.27 | 49.30 |
|
EBIT
|
165.70 | 2,587.26 | 1,292.41 | 1,403.19 | 71.24 |
|
Interest
|
47.62 | 382.38 | 422.57 | 412.86 | 6.55 |
|
Other Income
|
27.08 | 172.84 | 41.65 | 45.42 | 19.86 |
|
Exceptional Items
|
-16.57 | -639.77 | -74.94 | -147.32 | -11.65 |
|
Profit before Tax
|
128.59 | 1,737.95 | 836.55 | 888.43 | 72.90 |
|
Provision for Tax
|
36.34 | 30.13 | 269.95 | 226.36 | 19.00 |
|
Profit after Tax
|
92.25 | 1,707.82 | 566.60 | 662.07 | 53.90 |
Liabilities (₹ Cr)
| TVS Srichakra | Apollo Tyres | Ceat | JK Tyre | Goodyear India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,190.18 | 16,715.17 | 5,046.01 | 6,060.82 | 606.19 |
|
Minority Interest
|
0.12 | 0.00 | 0.65 | -5.46 | 0.00 |
|
Non-Current Liabilities
|
441.14 | 4,440.80 | 2,435.00 | 4,508.94 | 73.92 |
|
Current Liabilities
|
1,411.56 | 8,083.75 | 6,413.21 | 5,426.76 | 573.48 |
|
Total Liabilities
|
3,039.38 | 29,033.73 | 13,912.66 | 15,913.64 | 1,982.22 |
Assets (₹ Cr)
| TVS Srichakra | Apollo Tyres | Ceat | JK Tyre | Goodyear India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,617.91 | 16,857.04 | 8,951.71 | 8,474.99 | 353.29 |
|
Current Assets
|
1,243.83 | 10,698.33 | 4,361.43 | 7,295.17 | 818.91 |
|
Total Assets
|
3,039.38 | 29,033.73 | 13,912.66 | 15,913.64 | 1,982.22 |
|
Total Debt*
|
762.51 | 2,631.71 | 3,010.79 | 4,746.00 | 0.00 |
|
Net Current Assets
|
-167.73 | 2,614.58 | -2,051.78 | 1,868.41 | 245.43 |
|
Contingent Liabilities
|
249.97 | 772.06 | 275.38 | 361.30 | 178.49 |
Cashflow (₹ Cr)
| TVS Srichakra | Apollo Tyres | Ceat | JK Tyre | Goodyear India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
296.99 | 3,667.37 | 1,785.55 | 1,443.84 | 112.28 |
|
Cash Flow from Investing Activities
|
-102.55 | -1,340.96 | -2,270.60 | -626.67 | -6.12 |
|
Cash from Financing Activities
|
-187.31 | -2,177.08 | 476.64 | -782.72 | -64.77 |
|
Net Cash Inflow / Outflow
|
7.13 | 149.33 | -8.41 | 34.45 | 41.39 |
Ratios
Profitability Ratios
| TVS Srichakra | Apollo Tyres | Ceat | JK Tyre | Goodyear India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.98 | 9.22 | 18.60 | 14.30 | 14.67 |
|
ROE (%)
|
8.79 | 22.40 | 13.29 | 13.50 | 10.53 |
|
ROA (%)
|
3.06 | 6.04 | 4.51 | 4.34 | 4.32 |
|
EBIT Margin (%)
|
4.26 | 8.83 | 7.85 | 8.55 | 2.75 |
|
Net Margin (%)
|
2.35 | 5.79 | 3.43 | 4.02 | 2.06 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| TVS Srichakra | Apollo Tyres | Ceat | JK Tyre | Goodyear India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.56 | 11.23 | 21.49 | 9.93 | 0.82 |
|
EBIT Growth (%)
|
94.32 | 27.85 | 44.19 | 34.51 | 51.83 |
|
Net Profit Growth (%)
|
245.38 | 105.39 | 36.64 | 44.28 | 21.95 |
|
EPS Growth (%)
|
303.17 | 244.62 | 38.52 | 59.81 | 40.71 |
|
Book Value Growth (%)
|
0.53 | 13.10 | 15.41 | 21.71 | 0.54 |
Valuation Ratios
| TVS Srichakra | Apollo Tyres | Ceat | JK Tyre | Goodyear India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
34.25 | 7.03 | 21.25 | 12.87 | 26.34 |
|
Price / Book Value
|
2.88 | 1.49 | 2.69 | 1.63 | 2.69 |
|
Dividend Yield (%)
|
0.82 | 1.50 | 1.04 | 1.16 | 3.73 |
|
EV/EBITDA
|
13.71 | 6.52 | 8.17 | 7.63 | 11.63 |
|
Market Cap (₹ Cr)
|
2,461.08 | 26,167.33 | 13,114.65 | 10,991.10 | 1,531.33 |
Solvency Ratios
| TVS Srichakra | Apollo Tyres | Ceat | JK Tyre | Goodyear India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.23 | 0.09 | 0.30 | 0.42 | 0.00 |
|
Short term debt to equity ratio
|
0.35 | 0.05 | 0.21 | 0.30 | -- |
|
Current Ratio
|
0.88 | 1.32 | 0.68 | 1.34 | 1.43 |
|
Quick Ratio
|
0.36 | 0.65 | 0.40 | 0.85 | 0.98 |
|
Interest Coverage
|
3.70 | 5.55 | 2.98 | 3.15 | 12.13 |
Operating Efficiency Ratios
| TVS Srichakra | Apollo Tyres | Ceat | JK Tyre | Goodyear India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.55 | 10.89 | 11.17 | 19.57 | 10.95 |
|
Asset Turnover
|
1.29 | 1.04 | 1.31 | 1.08 | 2.08 |
|
Receivable days
|
35.24 | 40.08 | 40.65 | 67.54 | 37.63 |
|
Inventory Days
|
71.70 | 67.84 | 37.19 | 58.00 | 35.95 |
|
Payable days
|
89.48 | 71.56 | 118.85 | 73.34 | 96.40 |
|
Cash Conversion Cycle
|
17.46 | 36.36 | -41.00 | 52.19 | -22.83 |