TVS Motor Peer Comparison
NSE: TVSMOTOR | BSE: 532343
₹4,171.30
As on 18-Sep-2026IST
Market cap
₹1,97,684 Cr
Revenue (TTM)
₹60,155 Cr
P/E Ratio
57.7
P/B Ratio
18.6
Div. Yield
0.3 %
| TVS Motor | Eicher Motors | Hero Motocorp | Ather Energy | Ola Electric Mobility | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,97,684 | 2,05,891 | 1,06,075 | 63,853 | 16,843 |
Revenue (₹ Cr) |
60,155 | 24,998 | 50,810 | 4,244 | 1,880 |
Net Profit (₹ Cr) |
3,645.63 | 4,964.32 | 5,776.73 | -389.80 | -1,741.00 |
Net Margin (%) |
6.05 | 18.73 | 11.11 | -8.84 | -85.01 |
RoE (%) |
39.13 | 24.67 | 25.97 | -14.54 | -45.26 |
Price to Earnings |
57.67 | 35.67 | 19.47 | -- | -- |
Price-To-Book |
18.59 | 7.85 | 4.61 | 16.36 | 4.59 |
Income Statement (₹ Cr)
| TVS Motor | Eicher Motors | Hero Motocorp | Ather Energy | Ola Electric Mobility | |
|---|---|---|---|---|---|
|
Operating Revenue
|
60,154.99 | 24,998.14 | 50,809.84 | 4,244.08 | 1,880.00 |
|
Total Income
|
60,295.54 | 26,504.92 | 52,017.77 | 4,409.82 | 2,048.00 |
|
Total Expenditure
|
51,218.03 | 18,825.23 | 43,431.50 | 4,551.25 | 2,800.00 |
|
EBITDA
|
8,936.96 | 6,172.91 | 7,378.34 | -307.17 | -920.00 |
|
Depreciation
|
1,311.81 | 919.86 | 869.21 | 163.74 | 646.00 |
|
EBIT
|
7,625.15 | 5,253.05 | 6,509.13 | -470.91 | -1,566.00 |
|
Interest
|
2,281.43 | 78.28 | 79.02 | 79.63 | 339.00 |
|
Other Income
|
140.55 | 1,506.78 | 1,207.93 | 165.74 | 168.00 |
|
Exceptional Items
|
-50.08 | -55.45 | -119.00 | -5.00 | 0.00 |
|
Profit before Tax
|
5,434.19 | 6,626.10 | 7,519.04 | -389.80 | -1,737.00 |
|
Provision for Tax
|
1,788.56 | 1,661.78 | 1,742.31 | 0.00 | 4.00 |
|
Profit after Tax
|
3,645.63 | 4,964.32 | 5,776.73 | -389.80 | -1,741.00 |
Liabilities (₹ Cr)
| TVS Motor | Eicher Motors | Hero Motocorp | Ather Energy | Ola Electric Mobility | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
9,564.25 | 25,100.15 | 21,611.19 | 2,572.63 | 3,351.00 |
|
Minority Interest
|
-173.46 | 0.00 | -39.18 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
13,720.08 | 2,039.43 | 1,737.24 | 753.64 | 1,588.00 |
|
Current Liabilities
|
32,067.68 | 5,023.98 | 9,904.33 | 1,395.24 | 2,849.00 |
|
Total Liabilities
|
56,145.62 | 32,163.56 | 34,975.73 | 4,721.51 | 7,788.00 |
Assets (₹ Cr)
| TVS Motor | Eicher Motors | Hero Motocorp | Ather Energy | Ola Electric Mobility | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
24,206.00 | 18,933.13 | 13,745.96 | 749.20 | 3,491.00 |
|
Current Assets
|
31,469.43 | 9,554.25 | 18,904.53 | 3,374.90 | 3,251.00 |
|
Total Assets
|
56,145.62 | 32,163.56 | 34,975.73 | 4,721.51 | 7,788.00 |
|
Total Debt*
|
31,623.93 | 319.01 | 498.55 | 513.07 | 2,476.00 |
|
Net Current Assets
|
-598.25 | 4,530.27 | 9,000.20 | 1,979.66 | 402.00 |
|
Contingent Liabilities
|
795.47 | 385.38 | 83.20 | 62.31 | 2,039.00 |
Cashflow (₹ Cr)
| TVS Motor | Eicher Motors | Hero Motocorp | Ather Energy | Ola Electric Mobility | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,866.59 | 4,804.84 | 8,314.62 | 31.89 | -775.00 |
|
Cash Flow from Investing Activities
|
-2,964.47 | -2,963.98 | -4,477.77 | -2,526.51 | 2,002.00 |
|
Cash from Financing Activities
|
909.33 | -1,982.87 | -3,533.69 | 2,496.53 | -1,201.00 |
|
Net Cash Inflow / Outflow
|
-188.55 | -142.01 | 303.16 | 1.91 | 26.00 |
Ratios
Profitability Ratios
| TVS Motor | Eicher Motors | Hero Motocorp | Ather Energy | Ola Electric Mobility | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.24 | 30.54 | 35.92 | -21.59 | -20.87 |
|
ROE (%)
|
39.13 | 24.67 | 25.97 | -14.54 | -45.26 |
|
ROA (%)
|
6.98 | 16.73 | 18.68 | -11.43 | -18.46 |
|
EBIT Margin (%)
|
12.68 | 21.01 | 12.81 | -11.10 | -83.30 |
|
Net Margin (%)
|
6.05 | 18.73 | 11.11 | -8.84 | -85.01 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| TVS Motor | Eicher Motors | Hero Motocorp | Ather Energy | Ola Electric Mobility | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
30.82 | 28.07 | 25.64 | 67.15 | -49.16 |
|
EBIT Growth (%)
|
29.37 | 31.63 | 28.32 | 38.55 | 34.09 |
|
Net Profit Growth (%)
|
41.17 | 19.45 | 27.61 | 51.73 | 26.13 |
|
EPS Growth (%)
|
46.44 | 20.24 | 9.79 | 92.72 | 26.81 |
|
Book Value Growth (%)
|
12.47 | 17.71 | 12.17 | 701.87 | -35.08 |
Valuation Ratios
| TVS Motor | Eicher Motors | Hero Motocorp | Ather Energy | Ola Electric Mobility | |
|---|---|---|---|---|---|
|
Price / Earnings
|
57.14 | 35.35 | 19.17 | -159.67 | -9.30 |
|
Price / Book Value
|
18.59 | 7.85 | 4.61 | 16.36 | 4.59 |
|
Dividend Yield (%)
|
0.29 | 1.09 | 3.49 | 0.00 | 0.00 |
|
EV/EBITDA
|
25.10 | 32.91 | 12.69 | -205.07 | -19.32 |
|
Market Cap (₹ Cr)
|
1,59,910.27 | 1,80,622.10 | 1,01,256.19 | 28,817.44 | 10,065.95 |
Solvency Ratios
| TVS Motor | Eicher Motors | Hero Motocorp | Ather Energy | Ola Electric Mobility | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.31 | 0.01 | 0.00 | 0.14 | 0.35 |
|
Short term debt to equity ratio
|
0.81 | 0.00 | 0.02 | -- | 0.26 |
|
Current Ratio
|
0.98 | 1.90 | 1.91 | 2.42 | 1.14 |
|
Quick Ratio
|
0.90 | 1.51 | 1.64 | 2.22 | 1.05 |
|
Interest Coverage
|
3.38 | 85.65 | 96.15 | -3.90 | -4.12 |
Operating Efficiency Ratios
| TVS Motor | Eicher Motors | Hero Motocorp | Ather Energy | Ola Electric Mobility | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.41 | 1.41 | 4.61 | 0.20 | 1.65 |
|
Asset Turnover
|
1.15 | 0.84 | 1.64 | 1.24 | 0.20 |
|
Receivable days
|
14.23 | 6.98 | 21.66 | 0.89 | 3.24 |
|
Inventory Days
|
15.87 | 27.27 | 17.66 | 23.22 | 85.30 |
|
Payable days
|
91.02 | 73.57 | 77.31 | 87.60 | 190.32 |
|
Cash Conversion Cycle
|
-60.92 | -39.32 | -37.99 | -63.50 | -101.79 |