Market cap
₹30 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.22
|
--
|
1.33
|
0.32
|
0.17
|
0.15
|
|||||
|
Other Income
|
0.10
|
--
|
--
|
--
|
0.06
|
0.48
|
|||||
|
Total Income
|
0.32
|
--
|
1.33
|
0.32
|
0.23
|
0.63
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
2.64
|
0.45
|
1.11
|
0.29
|
0.59
|
0.35
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-2.32
|
-0.45
|
0.22
|
0.03
|
-0.35
|
0.27
|
|||||
|
Taxes
|
-0.36
|
--
|
--
|
--
|
0.01
|
0.01
|
|||||
|
Profit after Tax
|
-1.96
|
-0.45
|
0.22
|
0.03
|
-0.36
|
0.27
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-1.96
|
-0.45
|
0.22
|
0.03
|
-0.36
|
0.27
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.81
|
2.01
|
2.46
|
2.24
|
2.21
|
2.57
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Current Liabilities
|
1.52
|
0.47
|
0.60
|
0.20
|
0.15
|
0.06
|
|||||
|
Total Liabilities
|
11.33
|
2.48
|
3.06
|
2.44
|
2.36
|
2.64
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.01
|
0.02
|
-0.08
|
0.05
|
0.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
0.00
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
0.02
|
-0.08
|
0.04
|
0.04
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-2.29
|
-0.50
|
0.24
|
0.03
|
-0.41
|
0.30
|
|||||
|
Cash EPS (₹)
|
--
|
-0.50
|
0.24
|
0.03
|
-0.41
|
0.30
|
|||||
|
Adjusted Book Value (₹)
|
--
|
2.25
|
2.75
|
2.51
|
2.48
|
2.88
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.03
|
0.04
|
-0.16
|
0.09
|
0.07
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.03
|
0.08
|
-0.16
|
0.01
|
0.03
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-19.98
|
9.24
|
1.28
|
-14.77
|
11.15
|
|||||
|
ROE (%)
|
-34.31
|
-19.98
|
9.24
|
1.28
|
-15.22
|
10.91
|
|||||
|
ROA (%)
|
-28.41
|
-16.10
|
7.88
|
1.19
|
-14.57
|
10.40
|
|||||
|
EBIT Margin (%)
|
-1,118.43
|
--
|
16.30
|
8.84
|
-241.27
|
-144.01
|
|||||
|
Net Margin (%)
|
-613.13
|
--
|
16.30
|
8.84
|
-155.03
|
42.49
|
|||||
|
Cash Profit Margin (%)
|
-0.05
|
--
|
16.35
|
9.12
|
-210.80
|
183.75
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-100.00
|
312.66
|
87.06
|
18.66
|
-87.28
|
|||||
|
EBIT Growth (%)
|
-484.82
|
-305.77
|
660.70
|
106.86
|
-98.80
|
-219.69
|
|||||
|
Net Profit Growth (%)
|
-372.77
|
-305.77
|
660.70
|
107.83
|
-236.74
|
50.74
|
|||||
|
EPS Growth (%)
|
-253.38
|
-305.77
|
660.53
|
107.83
|
-236.75
|
50.73
|
|||||
|
Book Value Growth (%)
|
--
|
-18.17
|
9.69
|
1.29
|
-14.14
|
11.53
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
62.08
|
312.28
|
--
|
16.34
|
|||||
|
Price / Book Value
|
3.01
|
8.03
|
5.48
|
3.98
|
4.75
|
1.69
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-12.71
|
-36.22
|
61.81
|
302.73
|
-29.57
|
15.81
|
|||||
|
Close Price (₹)
|
17.97
|
18.08
|
15.07
|
9.97
|
11.76
|
4.87
|
|||||
|
High Price (₹)
|
18.40
|
20.08
|
15.07
|
12.32
|
11.76
|
15.12
|
|||||
|
Low Price (₹)
|
12.97
|
14.36
|
9.97
|
6.61
|
3.94
|
4.25
|
|||||
|
Market Cap (₹ Cr)
|
29.71
|
--
|
13.46
|
8.90
|
10.50
|
4.35
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
7.18
|
3.07
|
3.26
|
12.03
|
15.82
|
45.21
|
|||||
|
Quick Ratio
|
7.18
|
3.07
|
3.26
|
12.03
|
15.82
|
45.21
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|