TCI Peer Comparison

NSE: TRANSCORP | BSE: 532262

₹1,186.00

₹17.85 (1.53%)

As on 31-Aug-2026 15:50IST

Market cap

₹107 Cr

Revenue (TTM)

₹5 Cr

P/E Ratio

303.5

P/B Ratio

28.5

Div. Yield

0 %

Edit

	TCI	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Market cap (₹ Cr)	107	7,307	685	373	264
Revenue (₹ Cr)	5	951	172	20	95
Net Profit (₹ Cr)	0.35	416.56	14.53	97.08	3.95
Net Margin (%)	6.65	39.09	3.42	125.22	3.93
RoE (%)	2.39	14.38	0.69	4.24	2.39
Price to Earnings	303.53	17.54	60.53	3.86	37.09
Price-To-Book	28.51	2.36	1.52	0.54	0.97

Income Statement (₹ Cr)

	TCI	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Operating Revenue	5.06	932.06	178.73	35.39	72.19
Total Income	5.20	1,037.04	191.22	78.03	85.06
Total Expenditure	4.13	447.14	133.60	30.70	70.83
EBITDA	0.93	484.92	45.13	4.69	1.36
Depreciation	0.38	49.06	22.99	8.08	0.93
EBIT	0.55	435.86	22.14	-3.39	0.43
Interest	0.21	25.23	37.68	7.70	0.20
Other Income	0.14	104.98	12.49	42.64	12.87
Exceptional Items	--	--	--	93.46	--
Profit before Tax	0.49	515.61	-2.25	125.01	13.09
Provision for Tax	--	102.87	52.11	32.23	-3.17
Profit after Tax	0.49	412.74	-54.36	92.78	16.27

	TCI	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Shareholder's Funds	15.36	2,996.42	467.76	668.51	330.77
Minority Interest	--	--	311.72	14.28	13.39
Non-Current Liabilities	1.02	493.15	368.74	29.62	27.07
Current Liabilities	2.68	199.35	274.56	14.80	19.35
Total Liabilities	19.06	3,688.92	1,470.81	713.66	390.59

	TCI	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Non-Current Assets	16.67	3,164.65	884.66	220.21	317.18
Current Assets	2.38	524.27	538.12	492.72	73.40
Total Assets	19.06	3,688.92	1,470.81	713.66	390.59
Total Debt*	1.89	0.00	422.17	0.00	0.00
Net Current Assets	-0.30	324.92	263.56	477.92	54.05
Contingent Liabilities	43.30	129.71	75.62	9.61	300.64

	TCI	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Cash From Operating Activities	0.25	387.79	39.63	-6.56	-32.81
Cash Flow from Investing Activities	-0.97	-609.53	-25.26	96.14	-18.28
Cash from Financing Activities	1.48	222.13	-32.33	-47.18	0.24
Net Cash Inflow / Outflow	0.76	0.39	-17.96	42.40	-50.85

	TCI	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
ROCE (%)	4.78	19.23	3.89	18.89	4.03
ROE (%)	14.82	14.67	-11.13	14.51	4.93
ROA (%)	2.65	12.31	-3.78	11.42	4.13
EBIT Margin (%)	21.27	63.29	32.24	133.73	19.71
Net Margin (%)	9.36	39.80	-28.43	118.91	19.12
Cash Profit Margin (%)	17.16	49.55	-17.55	285.01	23.83

	TCI	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Revenue Growth (%)	78.83	27.33	-3.14	-44.97	19.53
EBIT Growth (%)	158.21	6.98	-20.43	15.96	143.42
Net Profit Growth (%)	121.73	10.00	-2,005.67	955.11	309.51
EPS Growth (%)	121.73	10.00	-937.33	1,246.56	173.99
Book Value Growth (%)	82.95	13.96	-8.18	9.51	-0.73

	TCI	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Price / Earnings	246.99	17.34	0.00	3.16	14.29
Price / Book Value	28.31	2.39	0.93	0.43	0.66
Dividend Yield (%)	0.00	0.69	0.00	21.51	0.00
EV/EBITDA	121.37	12.09	13.02	4.18	14.77
Market Cap (₹ Cr)	120.26	7,156.36	436.14	290.01	217.46

	TCI	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Debt to Equity	0.14	0.00	0.90	0.00	0.00
Short term debt to equity ratio	0.09	--	0.05	--	--
Current Ratio	0.89	2.63	1.96	33.29	3.79
Quick Ratio	0.89	2.56	0.56	33.29	3.79
Interest Coverage	3.34	21.44	0.94	17.24	65.18

	TCI	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Debtors to sales (%)	0.48	2.07	6.96	1.00	22.86
Asset Turnover	0.28	0.28	0.12	0.04	0.18
Receivable days	2.10	6.84	26.09	0.00	75.00
Inventory Days	0.00	4.58	808.10	3.99	0.02
Payable days	--	38.25	119.76	27.13	421.89
Cash Conversion Cycle	--	-26.82	714.43	-23.15	-346.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.