Market cap
₹1,024 Cr
Revenue (TTM)
₹169 Cr
P/E Ratio
--
P/B Ratio
3.3
Div. Yield
0.1 %
| Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | MKVentures Capital | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,024 | 927 | 900 | 709 | 374 |
Revenue (₹ Cr) |
169 | 236 | 119 | 399 | 18 |
Net Profit (₹ Cr) |
-1.52 | 72.61 | 5.80 | 18.29 | 7.21 |
Net Margin (%) |
-0.87 | 30.74 | 4.61 | 4.37 | 38.51 |
RoE (%) |
-0.33 | 22.63 | 6.84 | 5.72 | 6.43 |
Price to Earnings |
-- | 12.76 | 106.80 | 36.32 | 51.88 |
Price-To-Book |
3.33 | 2.81 | 3.52 | 1.97 | 3.27 |
Income Statement (₹ Cr)
| Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | MKVentures Capital | |
|---|---|---|---|---|---|
|
Operating Income
|
146.17 | 237.11 | 127.68 | 376.96 | 25.20 |
|
Other Income
|
1.44 | 0.03 | 10.93 | 19.33 | 2.48 |
|
Total Income
|
147.61 | 237.14 | 138.61 | 396.29 | 27.69 |
|
Interest Expense
|
4.43 | 8.94 | 0.88 | 12.96 | 3.27 |
|
PBT & Exceptional Items
|
23.32 | 97.61 | 18.39 | 21.19 | 13.13 |
|
Operating Expenses
|
115.14 | 116.33 | 115.87 | 348.71 | 10.91 |
|
Exceptional Income/Expenses
|
-0.61 | -- | -11.78 | -- | -- |
|
Profit before Tax
|
22.71 | 97.61 | 6.61 | 21.19 | 13.13 |
|
Taxes
|
8.87 | 24.92 | -7.72 | 6.12 | 3.64 |
|
Profit after Tax
|
13.84 | 72.69 | 14.33 | 15.08 | 9.49 |
|
Minority Interest
|
-0.01 | -- | 2.89 | -- | -- |
|
Share of Associate
|
-- | -- | -1.17 | 0.13 | -- |
|
Consolidated Profit
|
13.85 | 72.69 | 15.47 | 15.20 | 9.49 |
Liabilities (₹ Cr)
| Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | MKVentures Capital | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
313.92 | 331.91 | 256.44 | 380.67 | 102.89 |
|
Minority Interest
|
-0.01 | -- | 2.89 | -- | -- |
|
Non-Current Liabilities
|
15.85 | 167.40 | 3.23 | 72.28 | 17.46 |
|
Current Liabilities
|
102.38 | 43.49 | 18.60 | 1,302.83 | 18.57 |
|
Total Liabilities
|
435.39 | 545.32 | 287.85 | 1,763.75 | 140.72 |
Assets (₹ Cr)
| Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | MKVentures Capital | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
80.35 | 252.31 | 213.56 | 175.28 | 65.16 |
|
Current Assets
|
351.80 | 290.49 | 67.60 | 1,580.50 | 73.77 |
|
Total Assets
|
435.39 | 545.32 | 287.85 | 1,763.75 | 140.72 |
|
Contingent Liabilities
|
2.57 | 0.96 | -- | 436.21 | 0.44 |
Cashflow (₹ Cr)
| Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | MKVentures Capital | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-21.01 | 37.11 | -2.10 | -71.73 | 33.17 |
|
Cash Flow from Investing Activities
|
50.07 | -17.46 | 6.62 | -13.18 | -62.70 |
|
Cash from Financing Activities
|
-5.84 | -20.97 | -2.57 | 85.92 | -1.13 |
|
Net Cash Inflow / Outflow
|
23.23 | -1.32 | 1.95 | 1.01 | -30.66 |
Ratios
Profitability Ratios
| Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | MKVentures Capital | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.31 | 35.34 | 3.23 | 8.33 | 16.68 |
|
ROE (%)
|
4.52 | 24.56 | 6.28 | 4.91 | 9.65 |
|
ROA (%)
|
3.22 | 14.42 | 5.60 | 1.00 | 7.04 |
|
EBIT Margin (%)
|
22.21 | 50.95 | 17.81 | 12.62 | 66.56 |
|
Net Margin (%)
|
9.37 | 30.65 | 10.34 | 3.80 | 34.28 |
|
Cash Profit Margin (%)
|
12.69 | 36.67 | 13.94 | 7.56 | 39.15 |
Growth Ratios
| Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | MKVentures Capital | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.87 | -4.53 | 60.00 | 12.13 | -35.42 |
|
EBIT Growth (%)
|
-49.62 | -17.53 | -46.44 | -40.02 | -56.66 |
|
Net Profit Growth (%)
|
-69.76 | -29.96 | -62.76 | -73.51 | -55.18 |
|
EPS Growth (%)
|
-69.73 | -29.96 | -59.88 | -74.09 | -55.18 |
|
Book Value Growth (%)
|
4.23 | 25.21 | 24.79 | 7.58 | 9.73 |
Valuation Ratios
| Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | MKVentures Capital | |
|---|---|---|---|---|---|
|
Price / Earnings
|
53.23 | 12.00 | 59.17 | 32.88 | 55.20 |
|
Price / Book Value
|
2.36 | 2.65 | 3.61 | 1.57 | 5.09 |
|
Dividend Yield (%)
|
0.19 | 0.81 | 0.00 | 0.79 | 0.02 |
|
EV/EBITDA
|
16.11 | 5.18 | 40.11 | -6.48 | 31.19 |
|
Market Cap (₹ Cr)
|
737.31 | 872.09 | 915.30 | 499.81 | 523.83 |
Solvency Ratios
| Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | MKVentures Capital | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 0.01 | 0.01 | 0.28 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.00 | 0.00 | 0.12 | -- |
|
Current Ratio
|
3.44 | 6.68 | 3.63 | 1.21 | 3.97 |
|
Quick Ratio
|
3.44 | 6.68 | 3.63 | 1.21 | 3.97 |
|
Interest Coverage
|
6.13 | 11.92 | 8.51 | 2.64 | 5.01 |