Market cap
₹786 Cr
Revenue (TTM)
₹169 Cr
P/E Ratio
--
P/B Ratio
2.5
Div. Yield
0.2 %
| Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | MKVentures Capital | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
786 | 1,025 | 950 | 711 | 389 |
Revenue (₹ Cr) |
169 | 236 | 119 | 399 | 18 |
Net Profit (₹ Cr) |
-1.52 | 72.61 | 5.80 | 18.29 | 7.21 |
Net Margin (%) |
-0.87 | 30.74 | 4.61 | 4.37 | 38.51 |
RoE (%) |
-0.33 | 22.63 | 6.84 | 5.72 | 6.43 |
Price to Earnings |
-- | 14.12 | 112.64 | 36.43 | 53.91 |
Price-To-Book |
2.54 | 3.11 | 3.67 | 2.01 | 3.40 |
Income Statement (₹ Cr)
| Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | MKVentures Capital | |
|---|---|---|---|---|---|
|
Operating Income
|
169.08 | 236.12 | 118.72 | 399.47 | 18.08 |
|
Other Income
|
4.42 | 0.11 | 7.16 | 19.16 | 1.83 |
|
Total Income
|
168.87 | -- | 90.81 | 361.24 | -- |
|
Interest Expense
|
4.70 | 8.87 | 1.13 | 14.81 | 1.15 |
|
PBT & Exceptional Items
|
11.15 | 111.94 | -13.96 | 38.20 | 10.82 |
|
Operating Expenses
|
156.42 | 115.42 | 112.49 | 365.62 | 7.95 |
|
Exceptional Income/Expenses
|
-0.62 | 0.00 | -13.11 | 0.00 | 0.00 |
|
Profit before Tax
|
5.76 | 97.47 | -4.79 | 24.67 | 10.56 |
|
Taxes
|
7.28 | 24.86 | -10.59 | 6.38 | 2.46 |
|
Profit after Tax
|
-1.52 | 72.61 | 5.80 | 18.29 | 8.09 |
|
Minority Interest
|
0.01 | 0.00 | 3.75 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | -1.12 | 1.24 | 0.00 |
|
Consolidated Profit
|
-1.50 | 72.61 | 8.43 | 19.53 | 8.09 |
Liabilities (₹ Cr)
| Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | MKVentures Capital | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
313.92 | 331.91 | 256.44 | 380.67 | 113.70 |
|
Minority Interest
|
0.01 | 0.00 | 3.75 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
4.95 | 32.47 | 8.84 | 67.91 | 0.09 |
|
Current Liabilities
|
116.52 | 88.77 | 19.68 | 1,291.59 | 1.54 |
|
Total Liabilities
|
428.33 | -- | 231.76 | 1,268.79 | -- |
Assets (₹ Cr)
| Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | MKVentures Capital | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
38.03 | 99.99 | 18.53 | 40.27 | 2.81 |
|
Current Assets
|
391.82 | 341.28 | 265.54 | 1,667.72 | 112.31 |
|
Total Assets
|
428.33 | -- | 231.76 | 1,268.79 | -- |
|
Contingent Liabilities
|
2.57 | -- | -- | 270.33 | -- |
Cashflow (₹ Cr)
| Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | MKVentures Capital | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-20.13 | -- | 27.86 | -2.09 | -- |
|
Cash Flow from Investing Activities
|
10.99 | -- | -26.09 | -10.15 | -- |
|
Cash from Financing Activities
|
97.92 | -- | -1.30 | 10.88 | -- |
|
Net Cash Inflow / Outflow
|
88.78 | -- | 0.47 | -1.36 | -- |
Ratios
Profitability Ratios
| Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | MKVentures Capital | |
|---|---|---|---|---|---|
|
ROCE (%)
|
24.86 | -- | 24.67 | 21.74 | -- |
|
ROE (%)
|
-0.33 | 22.63 | 6.84 | 5.72 | 7.22 |
|
ROA (%)
|
-0.35 | 17.01 | 2.24 | 1.23 | 6.81 |
|
EBIT Margin (%)
|
3.94 | 44.99 | 1.93 | 5.08 | 54.61 |
|
Net Margin (%)
|
-0.87 | 30.74 | 4.61 | 4.37 | 40.66 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | MKVentures Capital | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.25 | 0.58 | 14.94 | 21.09 | -23.35 |
|
EBIT Growth (%)
|
-84.43 | -7.83 | -93.98 | -38.56 | -19.63 |
|
Net Profit Growth (%)
|
-102.78 | -11.35 | -84.43 | -61.72 | -4.52 |
|
EPS Growth (%)
|
-101.90 | -11.35 | -54.79 | -61.56 | -4.52 |
|
Book Value Growth (%)
|
96.90 | -- | 32.27 | 26.69 | -- |
Valuation Ratios
| Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | MKVentures Capital | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-742.44 | 14.28 | 58.80 | 34.25 | 49.04 |
|
Price / Book Value
|
2.54 | 3.15 | 3.80 | 1.96 | 3.46 |
|
Dividend Yield (%)
|
0.17 | 0.68 | 0.00 | 0.60 | 0.02 |
|
EV/EBITDA
|
42.82 | 6.50 | 148.75 | -3.34 | 31.91 |
|
Market Cap (₹ Cr)
|
1,916.04 | -- | 818.48 | 538.91 | -- |
Solvency Ratios
| Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | MKVentures Capital | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | -- |
|
Current Ratio
|
3.36 | 3.84 | 13.49 | 1.29 | 72.88 |
|
Quick Ratio
|
3.36 | 3.84 | 13.49 | 1.29 | 72.88 |
|
Interest Coverage
|
2.23 | 11.99 | -3.24 | 2.67 | 10.22 |