Syncom Form Financials
NSE: SYNCOMF | BSE: 524470
₹20.07
As on 01-Sep-2026IST
Market cap
₹1,887 Cr
Revenue (TTM)
₹498 Cr
P/E Ratio
22.1
P/B Ratio
4.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
497.80
|
465.01
|
263.39
|
224.25
|
219.66
|
184.82
|
|||||
|
Total Income
|
530.93
|
482.45
|
276.91
|
238.85
|
231.66
|
187.61
|
|||||
|
Total Expenditure
|
409.97
|
410.88
|
233.74
|
204.35
|
199.63
|
168.27
|
|||||
|
EBITDA
|
87.83
|
54.13
|
29.65
|
19.90
|
20.04
|
16.55
|
|||||
|
Depreciation
|
6.73
|
5.19
|
4.72
|
4.54
|
3.95
|
3.12
|
|||||
|
EBIT
|
81.10
|
48.94
|
24.93
|
15.36
|
16.09
|
13.43
|
|||||
|
Interest
|
1.15
|
0.86
|
4.47
|
3.40
|
1.93
|
0.33
|
|||||
|
Other Income
|
33.13
|
17.43
|
13.53
|
14.60
|
11.99
|
2.79
|
|||||
|
Exceptional Items
|
0.00
|
0.01
|
-0.02
|
0.01
|
0.02
|
-0.01
|
|||||
|
Profit before Tax
|
113.08
|
65.51
|
33.95
|
26.57
|
26.18
|
15.88
|
|||||
|
Provision for Tax
|
27.55
|
16.08
|
8.64
|
6.50
|
6.39
|
5.34
|
|||||
|
Profit after Tax
|
85.53
|
49.43
|
25.31
|
20.07
|
19.79
|
10.53
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
85.53
|
49.43
|
25.31
|
20.07
|
19.79
|
10.53
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
414.99
|
342.16
|
288.14
|
256.01
|
222.22
|
117.35
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
15.13
|
11.81
|
10.00
|
8.66
|
7.76
|
7.73
|
|||||
|
Current Liabilities
|
103.73
|
61.78
|
108.76
|
113.16
|
78.26
|
58.84
|
|||||
|
Total Liabilities
|
533.85
|
415.75
|
406.89
|
377.83
|
308.24
|
183.92
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
186.05
|
143.31
|
129.88
|
196.14
|
168.44
|
97.38
|
|||||
|
Current Assets
|
330.37
|
272.44
|
277.01
|
181.69
|
139.80
|
86.54
|
|||||
|
Total Assets
|
533.85
|
415.75
|
406.89
|
377.83
|
308.24
|
183.92
|
|||||
|
Total Debt*
|
--
|
4.58
|
72.49
|
83.18
|
57.79
|
12.45
|
|||||
|
Net Current Assets
|
226.64
|
210.66
|
168.26
|
68.53
|
61.54
|
27.70
|
|||||
|
Contingent Liabilities
|
--
|
0.86
|
0.55
|
0.55
|
0.55
|
2.74
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
23.44
|
-5.96
|
10.53
|
16.33
|
13.84
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-18.20
|
83.02
|
-44.95
|
-27.07
|
-17.68
|
|||||
|
Cash from Financing Activities
|
--
|
-67.90
|
-14.56
|
35.00
|
8.29
|
4.67
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-62.67
|
62.50
|
0.58
|
-2.45
|
0.83
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.91
|
0.53
|
0.27
|
0.21
|
0.23
|
0.13
|
|||||
|
Cash EPS (₹)
|
0.91
|
0.58
|
0.32
|
0.26
|
0.28
|
0.17
|
|||||
|
Adjusted Book Value (₹)
|
4.68
|
3.64
|
3.07
|
2.72
|
2.52
|
1.50
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
0.03
|
0.02
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.25
|
-0.06
|
0.11
|
0.19
|
0.18
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.30
|
-0.07
|
0.01
|
0.19
|
0.19
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
18.77
|
10.98
|
9.68
|
13.72
|
13.28
|
|||||
|
ROE (%)
|
21.56
|
15.69
|
9.30
|
8.48
|
11.83
|
9.32
|
|||||
|
ROA (%)
|
18.06
|
12.02
|
6.45
|
5.85
|
8.04
|
5.78
|
|||||
|
EBIT Margin (%)
|
16.29
|
10.52
|
9.46
|
6.85
|
7.32
|
7.27
|
|||||
|
Net Margin (%)
|
16.11
|
10.25
|
9.14
|
8.40
|
8.54
|
5.61
|
|||||
|
Cash Profit Margin (%)
|
--
|
11.75
|
11.40
|
10.97
|
10.81
|
7.39
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.44
|
76.55
|
17.45
|
2.09
|
18.85
|
0.50
|
|||||
|
EBIT Growth (%)
|
46.88
|
96.34
|
62.27
|
-4.51
|
--
|
-1.76
|
|||||
|
Net Profit Growth (%)
|
49.07
|
95.28
|
26.13
|
1.42
|
87.87
|
1.72
|
|||||
|
EPS Growth (%)
|
48.97
|
95.28
|
26.14
|
-6.97
|
70.13
|
1.66
|
|||||
|
Book Value Growth (%)
|
--
|
18.75
|
12.55
|
17.88
|
85.06
|
7.96
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
22.06
|
31.28
|
41.52
|
27.63
|
46.32
|
14.60
|
|||||
|
Price / Book Value
|
4.29
|
4.52
|
3.65
|
2.17
|
4.22
|
1.31
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
0.28
|
1.02
|
|||||
|
EV/EBITDA
|
15.56
|
21.66
|
24.45
|
18.24
|
30.42
|
8.26
|
|||||
|
Close Price (₹)
|
14.26
|
16.46
|
11.15
|
5.90
|
10.63
|
1.97
|
|||||
|
High Price (₹)
|
19.50
|
27.94
|
18.65
|
13.00
|
19.49
|
3.49
|
|||||
|
Low Price (₹)
|
10.21
|
10.95
|
4.60
|
4.55
|
3.04
|
1.83
|
|||||
|
Market Cap (₹ Cr)
|
1,886.58
|
1,546.31
|
1,050.91
|
554.60
|
916.79
|
153.79
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.25
|
0.32
|
0.27
|
0.11
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.25
|
0.32
|
0.26
|
0.11
|
|||||
|
Current Ratio
|
3.18
|
4.41
|
2.55
|
1.61
|
1.79
|
1.47
|
|||||
|
Quick Ratio
|
2.58
|
3.74
|
2.35
|
1.42
|
1.54
|
1.30
|
|||||
|
Interest Coverage
|
99.42
|
76.75
|
8.59
|
8.81
|
14.58
|
48.48
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.20
|
23.13
|
39.22
|
33.67
|
30.75
|
24.89
|
|||||
|
Asset Turnover
|
1.05
|
1.13
|
0.67
|
0.65
|
0.89
|
1.01
|
|||||
|
Receivable days
|
--
|
82.75
|
123.89
|
116.42
|
94.33
|
90.83
|
|||||
|
Inventory Days
|
--
|
24.50
|
29.30
|
33.13
|
24.52
|
25.15
|
|||||
|
Payable days
|
--
|
45.68
|
69.17
|
62.08
|
79.52
|
140.62
|
|||||
|
Cash Conversion Cycle
|
--
|
61.57
|
84.02
|
87.47
|
39.33
|
-24.64
|