Market cap
₹37 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
5.7
P/B Ratio
-4.9
Div. Yield
0 %
| Switching Tech | Spectrum Electrical | Indo Tech | HPL Electric | Salzer Electronics | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
37 | 6,563 | 3,320 | 1,660 | 881 |
Revenue (₹ Cr) |
7 | 681 | 846 | 1,943 | 1,815 |
Net Profit (₹ Cr) |
6.54 | 57.53 | 99.30 | 91.47 | 47.06 |
Net Margin (%) |
90.65 | 8.36 | 11.56 | 4.69 | 2.59 |
RoE (%) |
-- | 24.98 | 28.44 | 9.75 | 7.51 |
Price to Earnings |
5.71 | 114.24 | 33.43 | 18.19 | 20.15 |
Price-To-Book |
-4.93 | 12.33 | 8.31 | 1.63 | 1.46 |
Income Statement (₹ Cr)
| Switching Tech | Spectrum Electrical | Indo Tech | HPL Electric | Salzer Electronics | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7.17 | 680.50 | 846.04 | 1,943.31 | 1,815.28 |
|
Total Income
|
7.21 | 687.83 | 858.63 | 1,949.12 | 1,816.42 |
|
Total Expenditure
|
16.70 | 576.54 | 717.95 | 1,656.69 | 1,678.68 |
|
EBITDA
|
-9.54 | 103.95 | 128.09 | 286.62 | 136.60 |
|
Depreciation
|
0.07 | 15.51 | 5.43 | 69.76 | 28.14 |
|
EBIT
|
-9.61 | 88.45 | 122.66 | 216.86 | 108.46 |
|
Interest
|
0.00 | 20.05 | 2.21 | 93.59 | 47.71 |
|
Other Income
|
0.05 | 7.34 | 12.59 | 5.81 | 1.14 |
|
Exceptional Items
|
16.10 | 0.00 | 0.00 | -5.45 | 0.00 |
|
Profit before Tax
|
6.54 | 75.73 | 133.04 | 123.63 | 61.89 |
|
Provision for Tax
|
0.00 | 18.20 | 33.74 | 32.17 | 14.84 |
|
Profit after Tax
|
6.54 | 57.53 | 99.30 | 91.47 | 47.06 |
Liabilities (₹ Cr)
| Switching Tech | Spectrum Electrical | Indo Tech | HPL Electric | Salzer Electronics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-7.57 | 244.41 | 373.71 | 1,000.20 | 592.66 |
|
Minority Interest
|
0.00 | -0.08 | 0.00 | -0.21 | -1.18 |
|
Non-Current Liabilities
|
5.17 | 203.62 | 8.25 | 134.01 | 63.15 |
|
Current Liabilities
|
10.09 | 219.28 | 172.60 | 1,261.78 | 706.31 |
|
Total Liabilities
|
6.81 | 667.78 | 584.54 | 2,398.33 | 1,371.68 |
Assets (₹ Cr)
| Switching Tech | Spectrum Electrical | Indo Tech | HPL Electric | Salzer Electronics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.31 | 286.30 | 89.67 | 670.89 | 360.03 |
|
Current Assets
|
7.11 | 294.12 | 444.65 | 1,713.07 | 998.92 |
|
Total Assets
|
6.81 | 667.78 | 584.54 | 2,398.33 | 1,371.68 |
|
Total Debt*
|
0.98 | 219.10 | 5.19 | 749.76 | 532.18 |
|
Net Current Assets
|
-2.98 | 74.84 | 272.05 | 451.29 | 292.61 |
|
Contingent Liabilities
|
0.33 | -- | 1.32 | 4.74 | 72.38 |
Cashflow (₹ Cr)
| Switching Tech | Spectrum Electrical | Indo Tech | HPL Electric | Salzer Electronics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.32 | 94.47 | 56.88 | 226.48 | 46.48 |
|
Cash Flow from Investing Activities
|
-0.07 | -136.16 | -53.22 | -222.72 | -66.43 |
|
Cash from Financing Activities
|
-- | 47.70 | -5.09 | 16.13 | 20.72 |
|
Net Cash Inflow / Outflow
|
0.25 | 6.02 | -1.43 | 19.88 | 0.77 |
Ratios
Profitability Ratios
| Switching Tech | Spectrum Electrical | Indo Tech | HPL Electric | Salzer Electronics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.00 | 17.83 | 40.35 | 13.19 | 11.40 |
|
ROE (%)
|
0.00 | 24.98 | 28.44 | 9.75 | 7.51 |
|
ROA (%)
|
170.05 | 10.34 | 20.05 | 4.07 | 3.69 |
|
EBIT Margin (%)
|
-134.14 | 13.00 | 14.50 | 11.16 | 5.97 |
|
Net Margin (%)
|
90.65 | 8.36 | 11.56 | 4.69 | 2.59 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Switching Tech | Spectrum Electrical | Indo Tech | HPL Electric | Salzer Electronics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-8.98 | 65.06 | 21.99 | 14.96 | 20.81 |
|
EBIT Growth (%)
|
-43.04 | 93.26 | 40.30 | 1.85 | -8.27 |
|
Net Profit Growth (%)
|
197.06 | 116.60 | 28.73 | -4.16 | -14.58 |
|
EPS Growth (%)
|
-42.09 | 113.59 | 28.73 | 0.14 | -18.32 |
|
Book Value Growth (%)
|
54.13 | 30.31 | 33.11 | 9.30 | 8.95 |
Valuation Ratios
| Switching Tech | Spectrum Electrical | Indo Tech | HPL Electric | Salzer Electronics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-3.90 | 105.06 | 33.43 | 17.41 | 20.15 |
|
Price / Book Value
|
-4.93 | 12.33 | 8.31 | 1.63 | 1.46 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.32 | 0.39 | 0.50 |
|
EV/EBITDA
|
-3.97 | 64.93 | 25.07 | 8.12 | 10.19 |
|
Market Cap (₹ Cr)
|
17.59 | 2,405.45 | 1,175.93 | 1,654.44 | 867.06 |
Solvency Ratios
| Switching Tech | Spectrum Electrical | Indo Tech | HPL Electric | Salzer Electronics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.52 | 0.01 | 0.10 | 0.05 |
|
Short term debt to equity ratio
|
-- | 0.32 | -- | 0.60 | 0.83 |
|
Current Ratio
|
0.70 | 1.34 | 2.58 | 1.36 | 1.41 |
|
Quick Ratio
|
0.07 | 0.64 | 1.44 | 0.76 | 0.75 |
|
Interest Coverage
|
4,096.13 | 4.78 | 61.20 | 2.32 | 2.30 |
Operating Efficiency Ratios
| Switching Tech | Spectrum Electrical | Indo Tech | HPL Electric | Salzer Electronics | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.05 | 12.71 | 14.30 | 39.38 | 24.54 |
|
Asset Turnover
|
1.86 | 1.22 | 1.71 | 0.87 | 1.42 |
|
Receivable days
|
0.00 | 73.21 | 56.83 | 149.03 | 88.32 |
|
Inventory Days
|
232.69 | 79.63 | 77.30 | 145.63 | 86.78 |
|
Payable days
|
404.60 | 67.06 | 35.02 | 154.58 | 40.00 |
|
Cash Conversion Cycle
|
-171.90 | 85.79 | 99.11 | 140.08 | 135.11 |