Market cap
₹29 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
4.4
P/B Ratio
-3.7
Div. Yield
0 %
| Switching Tech | Indo Tech | Spectrum Electrical | HPL Electric | Salzer Electronics | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
29 | 3,989 | 3,410 | 1,988 | 976 |
Revenue (₹ Cr) |
7 | 846 | 681 | 1,943 | 1,815 |
Net Profit (₹ Cr) |
6.54 | 99.30 | 57.53 | 91.47 | 47.06 |
Net Margin (%) |
90.65 | 11.56 | 8.36 | 4.69 | 2.59 |
RoE (%) |
-- | 28.44 | 24.98 | 9.75 | 7.51 |
Price to Earnings |
4.44 | 40.17 | 59.35 | 21.79 | 22.33 |
Price-To-Book |
-3.65 | 9.99 | 13.24 | 1.95 | 1.62 |
Income Statement (₹ Cr)
| Switching Tech | Indo Tech | Spectrum Electrical | HPL Electric | Salzer Electronics | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7.17 | 846.04 | 680.50 | 1,943.31 | 1,815.28 |
|
Total Income
|
7.21 | 858.63 | 687.83 | 1,949.12 | 1,816.42 |
|
Total Expenditure
|
16.70 | 717.95 | 576.54 | 1,656.69 | 1,678.68 |
|
EBITDA
|
-9.54 | 128.09 | 103.95 | 286.62 | 136.60 |
|
Depreciation
|
0.07 | 5.43 | 15.51 | 69.76 | 28.14 |
|
EBIT
|
-9.61 | 122.66 | 88.45 | 216.86 | 108.46 |
|
Interest
|
0.00 | 2.21 | 20.05 | 93.59 | 47.71 |
|
Other Income
|
0.05 | 12.59 | 7.34 | 5.81 | 1.14 |
|
Exceptional Items
|
16.10 | 0.00 | 0.00 | -5.45 | 0.00 |
|
Profit before Tax
|
6.54 | 133.04 | 75.73 | 123.63 | 61.89 |
|
Provision for Tax
|
0.00 | 33.74 | 18.20 | 32.17 | 14.84 |
|
Profit after Tax
|
6.54 | 99.30 | 57.53 | 91.47 | 47.06 |
Liabilities (₹ Cr)
| Switching Tech | Indo Tech | Spectrum Electrical | HPL Electric | Salzer Electronics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-7.57 | 373.71 | 244.41 | 1,000.20 | 592.66 |
|
Minority Interest
|
0.00 | 0.00 | -0.08 | -0.21 | -1.18 |
|
Non-Current Liabilities
|
5.17 | 8.25 | 203.62 | 134.01 | 63.15 |
|
Current Liabilities
|
10.09 | 172.60 | 219.28 | 1,261.78 | 706.31 |
|
Total Liabilities
|
8.81 | 455.55 | 451.14 | 2,094.76 | 1,179.76 |
Assets (₹ Cr)
| Switching Tech | Indo Tech | Spectrum Electrical | HPL Electric | Salzer Electronics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.31 | 89.67 | 286.30 | 670.89 | 360.03 |
|
Current Assets
|
7.11 | 444.65 | 294.12 | 1,713.07 | 998.92 |
|
Total Assets
|
8.81 | 455.55 | 451.14 | 2,094.76 | 1,179.76 |
|
Total Debt*
|
0.98 | 8.16 | 168.37 | 633.09 | 457.93 |
|
Net Current Assets
|
-2.98 | 272.05 | 74.84 | 451.29 | 292.61 |
|
Contingent Liabilities
|
0.29 | 1.32 | 0.07 | 6.32 | 75.29 |
Cashflow (₹ Cr)
| Switching Tech | Indo Tech | Spectrum Electrical | HPL Electric | Salzer Electronics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.21 | 55.75 | -26.31 | 138.21 | -11.29 |
|
Cash Flow from Investing Activities
|
-0.09 | -18.15 | -52.76 | -70.13 | -78.93 |
|
Cash from Financing Activities
|
-- | 1.43 | 71.77 | -65.72 | 90.48 |
|
Net Cash Inflow / Outflow
|
0.11 | 39.03 | -7.31 | 2.36 | 0.27 |
Ratios
Profitability Ratios
| Switching Tech | Indo Tech | Spectrum Electrical | HPL Electric | Salzer Electronics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.00 | 37.81 | 16.01 | 14.49 | 12.99 |
|
ROE (%)
|
0.00 | 28.44 | 24.98 | 9.75 | 7.51 |
|
ROA (%)
|
170.05 | 20.05 | 10.34 | 4.07 | 3.69 |
|
EBIT Margin (%)
|
-134.14 | 14.50 | 13.00 | 11.16 | 5.97 |
|
Net Margin (%)
|
90.65 | 11.56 | 8.36 | 4.69 | 2.59 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Switching Tech | Indo Tech | Spectrum Electrical | HPL Electric | Salzer Electronics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-8.98 | 21.99 | 65.06 | 14.96 | 20.81 |
|
EBIT Growth (%)
|
-43.04 | 40.30 | 93.26 | 1.85 | -8.27 |
|
Net Profit Growth (%)
|
197.06 | 28.73 | 116.60 | -4.16 | -14.58 |
|
EPS Growth (%)
|
-42.09 | 28.73 | 113.59 | 0.14 | -18.32 |
|
Book Value Growth (%)
|
-125.76 | 29.28 | 15.66 | 10.49 | 15.40 |
Valuation Ratios
| Switching Tech | Indo Tech | Spectrum Electrical | HPL Electric | Salzer Electronics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-3.03 | 40.17 | 59.35 | 20.86 | 22.33 |
|
Price / Book Value
|
-3.65 | 9.99 | 13.24 | 1.95 | 1.62 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.32 | 0.45 |
|
EV/EBITDA
|
-3.13 | 30.48 | 34.37 | 8.93 | 10.89 |
|
Market Cap (₹ Cr)
|
15.67 | 2,390.58 | 3,203.94 | 2,656.63 | 1,901.98 |
Solvency Ratios
| Switching Tech | Indo Tech | Spectrum Electrical | HPL Electric | Salzer Electronics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.01 | 0.52 | 0.10 | 0.05 |
|
Short term debt to equity ratio
|
-- | -- | 0.47 | 0.61 | 0.78 |
|
Current Ratio
|
0.70 | 2.58 | 1.34 | 1.36 | 1.41 |
|
Quick Ratio
|
0.07 | 1.44 | 0.64 | 0.76 | 0.75 |
|
Interest Coverage
|
-1,095.67 | 61.20 | 4.78 | 2.32 | 2.30 |
Operating Efficiency Ratios
| Switching Tech | Indo Tech | Spectrum Electrical | HPL Electric | Salzer Electronics | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.05 | 14.30 | 12.71 | 39.38 | 24.54 |
|
Asset Turnover
|
1.86 | 1.71 | 1.22 | 0.87 | 1.42 |
|
Receivable days
|
179.94 | 78.00 | 93.47 | 151.39 | 96.33 |
|
Inventory Days
|
192.85 | 75.48 | 63.95 | 136.27 | 85.08 |
|
Payable days
|
494.96 | 61.06 | 49.79 | 123.57 | 37.83 |
|
Cash Conversion Cycle
|
-122.18 | 92.42 | 107.63 | 164.09 | 143.58 |