Swasti Vinayak Art Peer Comparison
BSE: 512257
₹3.49
As on 09-Sep-2026IST
Market cap
₹31 Cr
Revenue (TTM)
₹26 Cr
P/E Ratio
6.4
P/B Ratio
1
Div. Yield
0 %
| Swasti Vinayak Art | Archies | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
31 | 44 | 14,136 | 10,287 | 8,013 |
Revenue (₹ Cr) |
26 | 50 | 1,456 | 8,601 | 3,432 |
Net Profit (₹ Cr) |
4.94 | -5.98 | 385.90 | 175.99 | 178.65 |
Net Margin (%) |
18.07 | -11.41 | 24.85 | 2.03 | 5.19 |
RoE (%) |
16.40 | -4.68 | 20.94 | 15.68 | 24.54 |
Price to Earnings |
6.36 | -- | 36.63 | 58.45 | 44.85 |
Price-To-Book |
0.98 | 0.55 | 6.94 | 7.34 | 8.49 |
Income Statement (₹ Cr)
| Swasti Vinayak Art | Archies | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | |
|---|---|---|---|---|---|
|
Operating Revenue
|
18.90 | 69.71 | 1,386.48 | 7,829.96 | 1,884.50 |
|
Total Income
|
19.85 | 77.06 | 1,471.64 | 7,907.67 | 1,891.46 |
|
Total Expenditure
|
15.06 | 67.58 | 743.88 | 6,606.73 | 1,624.75 |
|
EBITDA
|
3.84 | 2.12 | 642.61 | 1,223.23 | 259.74 |
|
Depreciation
|
0.10 | 7.34 | 153.06 | 705.73 | 98.65 |
|
EBIT
|
3.74 | -5.22 | 489.55 | 517.50 | 161.09 |
|
Interest
|
1.81 | 4.85 | 55.21 | 413.47 | 69.83 |
|
Other Income
|
0.95 | 7.35 | 85.16 | 77.71 | 6.96 |
|
Exceptional Items
|
-- | -- | -- | -98.33 | -- |
|
Profit before Tax
|
2.87 | -2.73 | 519.50 | 83.41 | 98.22 |
|
Provision for Tax
|
0.56 | -1.26 | 131.02 | 23.81 | 26.19 |
|
Profit after Tax
|
2.32 | -1.46 | 388.47 | 59.60 | 72.03 |
Liabilities (₹ Cr)
| Swasti Vinayak Art | Archies | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
26.47 | 130.21 | 1,786.31 | 1,276.53 | 346.30 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
20.38 | 19.46 | 1,007.92 | 2,305.52 | 670.79 |
|
Current Liabilities
|
4.40 | 47.11 | 881.86 | 4,567.07 | 576.52 |
|
Total Liabilities
|
51.58 | 196.78 | 3,676.09 | 8,279.03 | 1,624.26 |
Assets (₹ Cr)
| Swasti Vinayak Art | Archies | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
23.91 | 119.19 | 1,588.24 | 3,743.87 | 911.31 |
|
Current Assets
|
27.34 | 77.58 | 2,087.85 | 4,405.25 | 682.29 |
|
Total Assets
|
51.58 | 196.78 | 3,676.09 | 8,279.03 | 1,624.26 |
|
Total Debt*
|
13.88 | 30.20 | 0.00 | 952.19 | 137.04 |
|
Net Current Assets
|
22.94 | 30.48 | 1,205.99 | -161.82 | 105.77 |
|
Contingent Liabilities
|
-- | 0.09 | 17.15 | 14.73 | 30.28 |
Cashflow (₹ Cr)
| Swasti Vinayak Art | Archies | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.94 | 7.67 | 388.60 | 1,144.17 | 201.28 |
|
Cash Flow from Investing Activities
|
-4.52 | 0.19 | -15.88 | 6.95 | -130.48 |
|
Cash from Financing Activities
|
-2.64 | -7.54 | -377.20 | -1,230.41 | -71.24 |
|
Net Cash Inflow / Outflow
|
-9.10 | 0.31 | -4.49 | -79.29 | -0.43 |
Ratios
Profitability Ratios
| Swasti Vinayak Art | Archies | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.81 | 1.48 | 33.92 | 22.29 | 39.59 |
|
ROE (%)
|
9.13 | -1.28 | 23.04 | 403.25 | 23.20 |
|
ROA (%)
|
4.69 | -0.81 | 11.12 | 0.73 | 5.56 |
|
EBIT Margin (%)
|
25.33 | 13.59 | 52.49 | 16.61 | 14.15 |
|
Net Margin (%)
|
11.67 | -1.90 | 26.40 | 0.75 | 3.81 |
|
Cash Profit Margin (%)
|
12.80 | 8.44 | 39.06 | 7.84 | 9.06 |
Growth Ratios
| Swasti Vinayak Art | Archies | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
52.64 | -12.95 | 1.39 | 0.00 | 61.80 |
|
EBIT Growth (%)
|
13.02 | 68.44 | 0.00 | -- | 70.28 |
|
Net Profit Growth (%)
|
13.20 | 82.19 | -6.21 | 0.00 | 159.01 |
|
EPS Growth (%)
|
13.20 | 82.18 | -6.23 | 0.00 | 159.01 |
|
Book Value Growth (%)
|
9.09 | 31.18 | 11.64 | 0.00 | 26.06 |
Valuation Ratios
| Swasti Vinayak Art | Archies | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.96 | 0.00 | 48.48 | 0.00 | 8.20 |
|
Price / Book Value
|
1.31 | 0.40 | 10.59 | 0.00 | 17.05 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 1.03 | -- | 0.00 |
|
EV/EBITDA
|
10.13 | 8.66 | 25.86 | 0.69 | 22.62 |
|
Market Cap (₹ Cr)
|
34.65 | 52.33 | 18,833.99 | 0.00 | 5,904.50 |
Solvency Ratios
| Swasti Vinayak Art | Archies | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.52 | 0.23 | 0.00 | 64.42 | 0.40 |
|
Short term debt to equity ratio
|
0.02 | 0.23 | -- | 0.27 | 0.33 |
|
Current Ratio
|
6.21 | 1.65 | 2.37 | 0.96 | 1.18 |
|
Quick Ratio
|
1.89 | 0.25 | 2.14 | 0.50 | 0.22 |
|
Interest Coverage
|
2.59 | 0.44 | 10.41 | 1.20 | 2.41 |
Operating Efficiency Ratios
| Swasti Vinayak Art | Archies | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.31 | 11.34 | 44.62 | 16.88 | 0.01 |
|
Asset Turnover
|
0.38 | 0.38 | 0.40 | 1.20 | 1.45 |
|
Receivable days
|
2.12 | 41.59 | 155.73 | 49.46 | 0.01 |
|
Inventory Days
|
350.01 | 345.04 | 44.83 | 78.89 | 94.63 |
|
Payable days
|
12.69 | 80.38 | 99.43 | 236.64 | 73.64 |
|
Cash Conversion Cycle
|
339.44 | 306.24 | 101.13 | -108.29 | 21.00 |