Swasti Vinayak Art Peer Comparison

BSE: 512257

₹3.20

₹0.08 (2.56%)

As on 19-Oct-2026IST

Market cap

₹29 Cr

Revenue (TTM)

₹26 Cr

P/E Ratio

5.8

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Swasti Vinayak Art	Archies	Vedant Fashions	Aditya Birla Lifestyle Brands	Aditya Vision
Market cap (₹ Cr)	29	40	12,318	8,809	7,222
Revenue (₹ Cr)	26	50	1,456	8,601	2,924
Net Profit (₹ Cr)	4.94	-5.98	385.90	175.99	138.98
Net Margin (%)	18.07	-11.41	24.85	2.03	4.74
RoE (%)	16.40	-4.68	20.94	15.68	21.12
Price to Earnings	5.83	--	31.92	50.05	51.96
Price-To-Book	0.90	0.32	6.04	6.29	9.43

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Swasti Vinayak Art	Archies	Vedant Fashions	Aditya Birla Lifestyle Brands	Aditya Vision
Operating Revenue	18.90	69.71	1,386.48	7,829.96	2,259.78
Total Income	19.85	77.06	1,471.64	7,907.67	2,267.55
Total Expenditure	15.06	67.58	743.88	6,606.73	2,055.71
EBITDA	3.84	2.12	642.61	1,223.23	204.06
Depreciation	0.10	7.34	153.06	705.73	37.02
EBIT	3.74	-5.22	489.55	517.50	167.04
Interest	1.81	4.85	55.21	413.47	31.70
Other Income	0.95	7.35	85.16	77.71	7.78
Exceptional Items	--	--	--	-98.33	--
Profit before Tax	2.87	-2.73	519.50	83.41	143.12
Provision for Tax	0.56	-1.26	131.02	23.81	37.62
Profit after Tax	2.32	-1.46	388.47	59.60	105.50

Liabilities (₹ Cr)

	Swasti Vinayak Art	Archies	Vedant Fashions	Aditya Birla Lifestyle Brands	Aditya Vision
Shareholder's Funds	26.47	130.21	1,786.31	1,276.53	583.65
Minority Interest	--	--	--	--	--
Non-Current Liabilities	20.38	19.46	1,007.92	2,305.52	173.35
Current Liabilities	4.40	47.11	881.86	4,567.07	458.69
Total Liabilities	51.58	196.78	3,676.09	8,279.03	1,223.44

Assets (₹ Cr)

	Swasti Vinayak Art	Archies	Vedant Fashions	Aditya Birla Lifestyle Brands	Aditya Vision
Non-Current Assets	23.91	119.19	1,588.24	3,743.87	302.52
Current Assets	27.34	77.58	2,087.85	4,405.25	913.17
Total Assets	51.58	196.78	3,676.09	8,279.03	1,223.44
Total Debt*	13.88	30.20	0.00	952.19	278.36
Net Current Assets	22.94	30.48	1,205.99	-161.82	454.48
Contingent Liabilities	--	0.09	17.15	14.73	--

Cashflow (₹ Cr)

	Swasti Vinayak Art	Archies	Vedant Fashions	Aditya Birla Lifestyle Brands	Aditya Vision
Cash From Operating Activities	-1.94	7.67	388.60	1,144.17	-40.82
Cash Flow from Investing Activities	-4.52	0.19	-15.88	6.95	-44.66
Cash from Financing Activities	-2.64	-7.54	-377.20	-1,230.41	94.04
Net Cash Inflow / Outflow	-9.10	0.31	-4.49	-79.29	8.56

Ratios

Profitability Ratios

	Swasti Vinayak Art	Archies	Vedant Fashions	Aditya Birla Lifestyle Brands	Aditya Vision
ROCE (%)	11.81	1.48	33.92	22.29	23.72
ROE (%)	9.13	-1.28	23.04	403.25	20.09
ROA (%)	4.69	-0.81	11.12	0.73	10.12
EBIT Margin (%)	25.33	13.59	52.49	16.61	9.37
Net Margin (%)	11.67	-1.90	26.40	0.75	4.65
Cash Profit Margin (%)	12.80	8.44	39.06	7.84	6.31

Growth Ratios

	Swasti Vinayak Art	Archies	Vedant Fashions	Aditya Birla Lifestyle Brands	Aditya Vision
Revenue Growth (%)	52.64	-12.95	1.39	0.00	29.63
EBIT Growth (%)	13.02	68.44	0.00	--	21.74
Net Profit Growth (%)	13.20	82.19	-6.21	0.00	36.89
EPS Growth (%)	13.20	82.18	-6.23	0.00	36.38
Book Value Growth (%)	9.09	31.18	11.64	0.00	19.75

Valuation Ratios

	Swasti Vinayak Art	Archies	Vedant Fashions	Aditya Birla Lifestyle Brands	Aditya Vision
Price / Earnings	14.96	0.00	48.48	0.00	54.33
Price / Book Value	1.31	0.40	10.59	0.00	10.01
Dividend Yield (%)	0.00	0.00	1.03	--	0.25
EV/EBITDA	10.13	8.66	25.86	0.69	27.80
Market Cap (₹ Cr)	34.65	52.33	18,833.99	0.00	5,731.92

Solvency Ratios

	Swasti Vinayak Art	Archies	Vedant Fashions	Aditya Birla Lifestyle Brands	Aditya Vision
Debt to Equity	0.52	0.23	0.00	64.42	0.49
Short term debt to equity ratio	0.02	0.23	--	0.27	0.48
Current Ratio	6.21	1.65	2.37	0.96	1.99
Quick Ratio	1.89	0.25	2.14	0.50	0.47
Interest Coverage	2.59	0.44	10.41	1.20	5.51

Operating Efficiency Ratios

	Swasti Vinayak Art	Archies	Vedant Fashions	Aditya Birla Lifestyle Brands	Aditya Vision
Debtors to sales (%)	0.31	11.34	44.62	16.88	0.01
Asset Turnover	0.38	0.38	0.40	1.20	2.17
Receivable days	2.12	41.59	155.73	49.46	0.06
Inventory Days	350.01	345.04	44.83	78.89	91.36
Payable days	12.69	80.38	99.43	236.64	20.18
Cash Conversion Cycle	339.44	306.24	101.13	-108.29	71.24

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly