Swadeshi Polytex Peer Comparison

BSE: 503816

₹31.29

₹0.23 (0.74%)

As on 13-Nov-2026IST

Market cap

₹122 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

31.8

P/B Ratio

1

Div. Yield

0 %

Edit

	Swadeshi Polytex	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Market cap (₹ Cr)	122	7,414	902	380	233
Revenue (₹ Cr)	2	940	143	8	97
Net Profit (₹ Cr)	3.83	402.86	578.59	40.25	4.00
Net Margin (%)	52.64	38.20	-17.44	70.30	3.90
RoE (%)	3.30	13.10	-105.63	3.01	--
Price to Earnings	31.84	18.40	1.56	9.44	46.54
Price-To-Book	1.04	2.35	2.15	0.56	0.77

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Swadeshi Polytex	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Operating Revenue	1.83	939.78	142.68	7.83	96.72
Total Income	7.28	1,054.53	158.40	57.25	102.62
Total Expenditure	2.73	465.68	111.71	22.95	95.07
EBITDA	-0.90	474.10	30.97	-15.12	1.65
Depreciation	0.05	48.84	13.21	5.18	0.91
EBIT	-0.95	425.26	17.76	-20.29	0.73
Interest	0.01	28.86	30.22	2.23	0.17
Other Income	5.46	114.75	15.72	49.42	5.90
Exceptional Items	0.00	0.00	-17.79	29.22	0.00
Profit before Tax	4.50	511.15	-14.53	56.12	6.46
Provision for Tax	0.67	108.29	13.10	15.87	2.46
Profit after Tax	3.83	402.86	-27.63	40.25	4.00

Liabilities (₹ Cr)

	Swadeshi Polytex	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Shareholder's Funds	117.01	3,152.36	456.38	681.01	305.07
Minority Interest	0.00	0.00	-2.08	0.00	1.06
Non-Current Liabilities	2.92	324.52	663.84	15.18	40.05
Current Liabilities	0.48	233.78	266.01	19.79	20.04
Total Liabilities	118.29	3,688.92	1,418.28	713.66	306.01

Assets (₹ Cr)

	Swadeshi Polytex	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Non-Current Assets	0.04	2,998.72	784.54	188.24	290.07
Current Assets	119.18	636.47	525.01	511.17	69.72
Total Assets	118.29	3,688.92	1,418.28	713.66	306.01
Total Debt*	0.00	0.00	654.92	0.00	0.00
Net Current Assets	118.71	402.69	259.01	491.37	49.68
Contingent Liabilities	5.09	129.71	114.84	--	302.68

Cashflow (₹ Cr)

	Swadeshi Polytex	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Cash From Operating Activities	-6.40	387.79	73.74	-6.56	0.83
Cash Flow from Investing Activities	6.42	-609.53	70.82	96.14	-0.22
Cash from Financing Activities	--	222.13	-108.87	-47.18	-0.36
Net Cash Inflow / Outflow	0.01	0.39	35.69	42.40	0.25

Ratios

Profitability Ratios

	Swadeshi Polytex	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
ROCE (%)	4.47	19.23	7.17	18.89	0.87
ROE (%)	3.30	13.10	-105.63	3.01	0.68
ROA (%)	3.23	11.41	-1.91	5.10	1.07
EBIT Margin (%)	-51.95	45.25	12.45	-259.02	0.76
Net Margin (%)	52.64	38.20	-17.44	70.30	3.90
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Swadeshi Polytex	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Revenue Growth (%)	-36.32	13.08	18.28	-87.08	17.68
EBIT Growth (%)	26.23	-1.12	2,293.53	-238.64	679.79
Net Profit Growth (%)	34.73	-2.60	53.99	-50.02	-50.27
EPS Growth (%)	34.73	-2.60	-942.13	93.13	-53.81
Book Value Growth (%)	3.76	13.96	-2.43	9.51	-17.67

Valuation Ratios

	Swadeshi Polytex	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Price / Earnings	31.84	18.40	-1.84	18.67	46.46
Price / Book Value	1.04	2.35	2.15	0.56	0.77
Dividend Yield (%)	0.00	0.67	0.00	16.42	0.00
EV/EBITDA	-29.56	14.83	47.78	6.29	132.29
Market Cap (₹ Cr)	108.42	7,156.36	624.90	290.01	197.87

Solvency Ratios

	Swadeshi Polytex	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Debt to Equity	0.00	0.00	1.37	0.00	0.00
Short term debt to equity ratio	--	--	0.04	--	--
Current Ratio	250.39	2.72	1.97	25.82	3.48
Quick Ratio	239.03	2.66	0.46	25.82	3.48
Interest Coverage	644.00	18.71	0.52	26.13	38.78

Operating Efficiency Ratios

	Swadeshi Polytex	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Debtors to sales (%)	0.00	2.04	11.53	0.00	18.76
Asset Turnover	0.02	0.27	0.10	0.01	0.26
Receivable days	0.00	6.84	27.01	0.00	66.31
Inventory Days	0.00	4.58	735.43	3.99	0.16
Payable days	-99.20	38.25	119.20	27.13	253.28
Cash Conversion Cycle	99.20	-26.82	643.24	-23.15	-186.81

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly